Global Arena Holding Inc. Financial Ratios — GAHC Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-314.87	-248.27	-333.4	-124.62	-1,507.58	-547.68	-2,549.95	1,013.7	-277.89	-293.99	-155.18	-266.69	-182.5	-148.46	-135.46
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	-155.68	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	- -
EBITDA Margin (%)	-18.19	-14.12	-1,140.87	-9,252.68	-188.35	-25.08	-496.32	-122.23	-231.02	-172.37	-54.94	-147.11	-46.23	- -	- -
Operating Margin (%)	-19.86	-14.17	-1,142.61	-9,264.24	-188.35	-25.08	-496.32	-122.23	-231.02	-172.37	-54.94	-147.11	-46.23	- -	- -
Incremental Operating Margin (%)	- -	225.38	- -	-1,282.48	- -	- -	- -	- -	- -	- -	- -	- -	- -	-11.6	- -
Pretax Margin (%)	-32.42	-26.11	-1,718.45	-9,210.07	-445.78	-165.59	-2,569.85	1,105.28	-405.98	-272.14	-74.41	-245.49	-144.22	- -	- -
Profit Margin (%)	-31.64	-25.8	-1,502.89	-2,715.63	-445.78	-165.59	-2,569.85	1,105.28	-405.98	-268.55	-74.41	-245.49	-144.22	- -	- -
Net Income to Common Margin (%)	-31.64	-25.8	-1,502.89	-2,715.63	-445.78	-165.59	-2,569.85	1,105.28	-405.98	-268.55	-74.41	-245.49	-144.22	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	1	2	1	2	3	2	4	5	5	4	5	5	5	6
ST Debt	- -	1	1	1	2	2	2	4	5	5	4	5	5	5	6
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.28	-0.98	-0.51	-0.46	-1.1	-8.17	-0.91	-4.42	-4.41	-4.28	-6.49	-4.69	-12.57	-18.7	-18.62
Net Debt/EBITDA	-0.26	-0.7	-0.35	-0.44	-1.07	-8.13	-0.9	-4.37	-4.4	-4.22	-6.47	-4.55	-12.52	-18.66	-18.38
Total Debt/EBIT	-0.26	-0.98	-0.5	-0.46	-1.1	-8.17	-0.91	-4.42	-4.41	-4.28	-6.49	-4.69	-12.57	-18.7	-18.62
Net Debt/EBIT	-0.24	-0.7	-0.35	-0.44	-1.07	-8.13	-0.9	-4.37	-4.4	-4.22	-6.47	-4.55	-12.52	-18.66	-18.38
EBITDA to Interest Expense	-2.99	-1.42	-3.81	-2.27	-0.8	-0.17	-0.49	-0.21	-1.02	-1.12	-0.81	-1.21	-0.42	-0.34	-0.46
EBITDA-CapEx/Interest Expense	-3	-1.42	-3.81	-2.27	-0.8	-0.17	-0.49	-0.21	-1.02	-1.12	-0.81	-1.21	-0.42	-0.34	-0.48
EBIT to Interest Expense	-3.27	-1.43	-3.81	-2.28	-0.8	-0.17	-0.49	-0.21	-1.02	-1.12	-0.81	-1.21	-0.42	-0.34	-0.46
Interest Expense	1	1	1	1	2	2	5	4	1	1	1	1	1	1	1
Common Equity/Total Assets	-87.17	-133.12	-276.88	-1,211.37	-1,040.31	-1,619.8	-2,156.17	-727.94	-1,321.95	-1,288.74	-1,346.25	-1,199.66	-1,545.18	-1,284.26	-1,004.78
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-8.06	-27.19	-0.78	-10.03	-9.98	-10.26	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	3.92	11.74	1.23	65.85	53.67	91.26	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-57.19	-70.34	-47.11	-51.58	-48.29	-45.11	-15.3	-63.86	-65.35	-60.12	-57.2	-55.63	-52.78	-53.95	-56.39
Total Debt/Capital (%)	-133.6	-237.12	-89.07	-106.53	-93.37	-82.19	-18.07	-176.7	-188.63	-150.75	-133.63	-125.4	-111.76	-117.16	-129.29
Total Debt/Total Assets (%)	64.89	102.36	140.84	699.49	502.31	730.73	329.96	464.85	863.94	777.06	772.36	669.17	817.53	694.45	567.71
Net Debt to Equity	-53.56	-50.14	-32.57	-49.22	-47.11	-44.86	-15.17	-63.14	-65.12	-59.39	-57.02	-53.9	-52.54	-53.82	-55.64
Net Debt/Capital (%)	-115.34	-100.54	-48.3	-96.93	-89.08	-81.35	-17.88	-171.3	-186.69	-146.25	-132.68	-116.93	-110.7	-116.52	-125.45
EBITDA	-2	-1	-3	-3	-2	- -	-3	-1	-1	-1	-1	-1	- -	- -	- -
EBITDA-CapEx	-2	-1	-3	-3	-2	- -	-3	-1	-1	-1	-1	-1	- -	- -	- -
Operating Income (Loss)	-2	-1	-3	-3	-2	- -	-3	-1	-1	-1	-1	-1	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.02	0.13	0.11	0.02	0.01	- -	- -	0.01	- -	0.01	- -	0.02	- -	- -	0.01
Current Ratio	0.4	0.41	0.22	0.03	0.02	- -	- -	0.01	- -	0.01	- -	0.02	- -	- -	0.01
Quick Ratio	0.19	0.34	0.19	0.03	0.01	- -	- -	0.01	- -	0.01	- -	0.02	- -	- -	0.01
CFO/Avg Current Liab	-2.01	-0.38	-0.28	-0.59	-0.32	-0.13	-0.12	-0.08	-0.13	-0.04	-0.06	-0.07	-0.04	-0.04	-0.05
Common Equity/Total Assets	-87.17	-133.12	-276.88	-1,211.37	-1,040.31	-1,619.8	-2,156.17	-727.94	-1,321.95	-1,288.74	-1,346.25	-1,199.66	-1,545.18	-1,284.26	-1,004.78
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-8.06	-27.19	-0.78	-10.03	-9.98	-10.26	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	3.92	11.74	1.23	65.85	53.67	91.26	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-57.19	-70.34	-47.11	-51.58	-48.29	-45.11	-15.3	-63.86	-65.35	-60.12	-57.2	-55.63	-52.78	-53.95	-56.39
Total Debt/Capital (%)	-133.6	-237.12	-89.07	-106.53	-93.37	-82.19	-18.07	-176.7	-188.63	-150.75	-133.63	-125.4	-111.76	-117.16	-129.29
Total Debt/Total Assets (%)	64.89	102.36	140.84	699.49	502.31	730.73	329.96	464.85	863.94	777.06	772.36	669.17	817.53	694.45	567.71
CFO/Total Liabilities	-126.56	-26.46	-23.75	-78.47	-23.59	-10.8	-8.04	-14.28	-11.65	-3.87	-6.32	-6.45	-3.69	-3.56	-4.26
CFO/CapEx	-728.63	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-38.27
Altman's Z-Score	-1.92	-5.39	-27.88	-210.19	-85.89	-97.31	-100.62	-54.46	-89.48	-87.29	-92.33	-80.07	-97.87	-84.43	-81.81

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	260.46	146.52	4.17	6.15	208.05	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	1.4	2.49	87.56	59.37	1.75	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	-19.65	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	-18.58	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	16	5	10	7	3	- -	22	1	2	3	3	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	1	2	1	2	3	2	4	5	5	4	5	5	5	6
Enterprise Value	16	6	10	8	4	3	24	5	7	8	7	5	5	6	6
Total Capital	- -	-1	-2	-1	-2	-3	-13	-2	-3	-3	-3	-4	-4	-5	-5
Total Debt/Capital (%)	-133.6	-237.12	-89.07	-106.53	-93.37	-82.19	-18.07	-176.7	-188.63	-150.75	-133.63	-125.4	-111.76	-117.16	-129.29
Total Debt / EV	0.03	0.21	0.14	0.15	0.45	0.88	0.1	0.75	0.73	0.59	0.61	0.98	0.94	0.95	1.02
EV/Sales	1.86	0.66	40.14	286.42	4.66	2.32	45.55	7.17	13.87	12.58	5.87	7.04	6.2	- -	- -
EV/EBITDA	- -	1,248.74	2,309.57	2,476.82	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	30.6	59.74	13.4	7.04	3.76	2.43	5.89	1.61	45.69	12.31	23.08	20.26	9.22	12.27	28.76
EV/Free Cash Flow to Firm	30.45	59.74	13.4	7.04	3.76	2.43	5.89	1.61	45.69	12.31	23.08	20.26	9.22	12.27	27.05
Diluted Market Cap	14	5	9	7	2	- -	15	1	2	3	3	- -	- -	- -	- -
Diluted Enterprise Value	15	6	10	8	3	3	18	5	7	7	7	5	5	6	6
EV per Share	9.13	3.42	5.2	4.05	1.06	0.11	0.46	0.07	0.08	0.06	0.04	0.02	- -	- -	- -
TTM Sales	9	9	- -	- -	1	1	1	1	- -	1	1	1	1	- -	- -
TTM EBITDA	-2	-1	-3	-3	-2	- -	-3	-1	-1	-1	-1	-1	- -	- -	- -
TTM Operating Income	-2	-1	-3	-3	-2	- -	-3	-1	-1	-1	-1	-1	- -	- -	- -
TTM Cash Flow to Firm	-1	- -	- -	-1	1	1	4	3	- -	1	- -	- -	1	- -	- -
TTM Free Cash Flow to Firm	-1	- -	- -	-1	1	1	4	3	- -	1	- -	- -	1	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-7.84	-6.37	-9.36	-3.69	-1.42	-0.18	-11.52	-1.11	-1.86	-8.24	-6.04	-0.31	-0.55	-0.8	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	16	6	10	8	4	3	24	5	7	8	7	5	5	6	6
Low Price	2.4	2.52	1.32	0.13	0.24	0.01	0.01	0.01	0.01	0.02	0.01	- -	- -	- -	- -
EV/Sales	1.86	0.66	40.14	286.42	4.66	2.32	45.55	7.17	13.87	12.58	5.87	7.04	6.2	- -	- -
EV/EBITDA	- -	1,248.74	2,309.57	2,476.82	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	0.14	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-8.66	-3.8	-1.92	-5.56	-0.9	-0.6	-0.53	0.85	-1.61	-2.09	-8.2	-0.87	-0.38	-0.43	- -
Price/Earnings High	-19.3	-6.52	-3.08	-15.95	-2.19	-2.85	-2.41	3.63	-3.13	-11.74	-35.04	-1.98	-1.09	-0.91	- -
Price/Earnings Low	-1.4	-1.83	-0.66	-0.35	-0.14	-0.04	-0.04	0.1	-0.6	-1.17	-2.7	-0.11	-0.11	-0.15	- -
Price/Book Value	-26.7	-3.21	-3.27	-3.48	-0.61	-0.06	-1.39	-0.22	-0.24	-0.44	-0.38	-0.03	-0.04	-0.03	- -
Price/Book Value Average	-43.96	-5.62	-2.6	-2.06	-1.56	-0.67	-0.67	-1.34	-0.43	-0.58	-0.9	-0.25	-0.09	-0.05	-0.02
Price/Book Value High	-97.91	-9.64	-4.17	-5.92	-3.8	-3.16	-3.01	-5.69	-0.83	-3.28	-3.85	-0.57	-0.27	-0.1	-0.05
Price/Book Value Low	-7.12	-2.7	-0.9	-0.13	-0.25	-0.04	-0.05	-0.15	-0.16	-0.33	-0.3	-0.03	-0.03	-0.02	- -
Price/Tangible Book Value	-26.7	-3.21	-3.23	-3.42	-0.61	-0.06	-1.39	-0.22	-0.24	-0.44	-0.38	-0.03	-0.04	-0.03	- -
Price/Tangible Book Value Average	-43.96	-5.62	-2.57	-2.03	-1.56	-0.67	-0.67	-1.34	-0.43	-0.58	-0.9	-0.25	-0.09	-0.05	-0.01
Price/Tangible Book Value High	-97.91	-9.64	-4.12	-5.82	-3.8	-3.16	-3.01	-5.69	-0.83	-3.28	-3.85	-0.57	-0.27	-0.1	-0.04
Price/Tangible Book Value Low	-7.12	-2.7	-0.89	-0.13	-0.25	-0.04	-0.05	-0.15	-0.16	-0.33	-0.3	-0.03	-0.03	-0.02	- -
Price/Sales	1.67	0.56	36.3	254.82	1.57	0.09	28.64	1.52	3.63	4.2	2.55	0.27	0.24	- -	- -
Price/Sales Average	2.74	0.98	28.91	151.04	4	1	13.74	9.45	6.54	5.62	6.11	2.14	0.55	- -	- -
Price/Sales High	6.11	1.68	46.29	433.2	9.75	4.71	61.98	40.16	12.71	31.54	26.07	4.87	1.57	- -	- -
Price/Sales Low	0.44	0.47	9.98	9.43	0.63	0.06	1.01	1.09	2.42	3.15	2.01	0.27	0.16	- -	- -
Price/Cash Flow	-7.83	-6.37	-9.36	-3.69	-1.42	-0.18	-11.52	-1.11	-1.86	-8.24	-6.04	-0.31	-0.55	-0.8	- -
Price/Cash Flow Average	-12.9	-11.14	-7.45	-2.19	-3.6	-1.92	-5.53	-6.88	-3.35	-11	-14.44	-2.47	-1.28	-1.15	- -
Price/Cash Flow High	-28.72	-19.12	-11.93	-6.27	-8.78	-9.04	-24.92	-29.23	-6.5	-61.77	-61.67	-5.61	-3.63	-2.4	- -
Price/Cash Flow Low	-2.09	-5.35	-2.57	-0.14	-0.57	-0.11	-0.4	-0.79	-1.24	-6.18	-4.74	-0.31	-0.36	-0.4	- -
Price/Free Cash Flow Average	-12.91	-11.14	-7.45	-2.19	-3.6	-1.92	-5.53	-6.88	-3.35	-11	-14.44	-2.47	-1.28	-1.15	- -
Price/Free Cash Flow High	-28.76	-19.12	-11.93	-6.27	-8.78	-9.04	-24.92	-29.23	-6.5	-61.77	-61.67	-5.61	-3.63	-2.4	- -
Price/Free Cash Flow Low	-2.09	-5.35	-2.57	-0.14	-0.57	-0.11	-0.4	-0.79	-1.24	-6.18	-4.74	-0.31	-0.36	-0.4	- -
EV/Sales Average	3.04	1.1	32.6	182.63	8.72	5.09	24.19	16.66	16.85	14.38	9.13	9.73	6.8	- -	- -
EV/Sales High	6.74	1.82	50.33	464.79	18.34	16.39	93.35	53.47	23.15	47.29	27.44	13.65	8.71	- -	- -
EV/Sales Low	0.52	0.57	13.27	41.02	3.08	2.22	5.92	6.64	12.63	11.25	5.37	7.04	6.05	- -	- -
EV/EBITDA Average	-16.72	-7.76	-2.86	-1.97	-4.63	-20.29	-4.87	-13.63	-7.29	-8.34	-16.62	-6.62	-14.7	-20.28	-18.82
EV/EBITDA High	-37.07	-12.9	-4.41	-5.02	-9.74	-65.35	-18.81	-43.74	-10.02	-27.44	-49.94	-9.28	-18.85	-22.13	-19.81
EV/EBITDA Low	-2.83	-4.03	-1.16	-0.44	-1.64	-8.84	-1.19	-5.44	-5.47	-6.53	-9.78	-4.79	-13.1	-19.17	-18.32
EV/EBIT Average	-15.32	-7.73	-2.85	-1.97	-4.63	-20.29	-4.87	-13.63	-7.29	-8.34	-16.62	-6.62	-14.7	-20.28	-18.82
EV/EBIT High	-33.95	-12.86	-4.4	-5.02	-9.74	-65.35	-18.81	-43.74	-10.02	-27.44	-49.94	-9.28	-18.85	-22.13	-19.81
EV/EBIT Low	-2.6	-4.02	-1.16	-0.44	-1.64	-8.84	-1.19	-5.44	-5.47	-6.53	-9.78	-4.79	-13.1	-19.17	-18.32
Last Price	9	3	4.8	3.6	0.6	0.01	0.41	0.02	0.02	0.02	0.02	- -	- -	- -	- -
High Price	33	9	6.12	6.12	3.72	0.67	0.89	0.44	0.08	0.18	0.17	0.02	- -	- -	- -
Enterprise Value Average	26	10	8	5	8	6	13	12	8	9	11	7	6	6	6
Enterprise Value High	59	17	13	13	18	20	50	38	11	30	34	10	7	6	7
Enterprise Value Low	4	5	3	1	3	3	3	5	6	7	7	5	5	5	6

Shares Outstanding	2	2	2	2	4	26	53	78	82	143	170	271	1,221	1,695	1,695
Diluted Weighted Avg Shares	2	2	2	2	3	9	37	65	80	112	186	188	651	1,522	- -
Basic Weighted Avg Shares	2	2	2	2	3	9	37	65	80	112	186	188	651	1,522	- -
Revenue per Share	5.4	5.35	0.13	0.01	0.38	0.14	0.01	0.01	0.01	0.01	0.01	- -	- -	- -	- -
EBITDA per Share	-0.98	-0.75	-1.51	-1.31	-0.72	-0.04	-0.07	-0.01	-0.01	-0.01	- -	-0.01	- -	- -	- -
Operating Income per Share	-1.07	-0.76	-1.51	-1.31	-0.72	-0.04	-0.07	-0.01	-0.01	-0.01	- -	-0.01	- -	- -	- -
Basic EPS, GAAP	-1.71	-1.38	-1.99	-0.38	-1.7	-0.24	-0.37	0.12	-0.02	-0.02	- -	-0.01	- -	- -	- -
Basic EPS from Cont Ops	-1.75	-1.4	-2.27	-1.3	-1.7	-0.24	-0.37	0.12	-0.02	-0.02	- -	-0.01	- -	- -	- -
Diluted EPS, GAAP	-1.71	-1.38	-1.99	-0.38	-1.7	-0.24	-0.37	0.12	-0.02	-0.02	- -	-0.01	- -	- -	- -
Diluted EPS from Cont Ops	-1.75	-1.4	-2.27	-1.3	-1.7	-0.24	-0.37	0.12	-0.02	-0.02	- -	-0.01	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-1.15	-0.47	-0.51	-0.98	-0.42	-0.07	-0.04	-0.02	-0.01	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	-1.15	-0.47	-0.51	-0.98	-0.42	-0.07	-0.04	-0.02	-0.01	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	0.02	0.21	0.23	0.03	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-0.34	-0.93	-1.47	-1.03	-0.98	-0.21	-0.3	-0.08	-0.09	-0.05	-0.04	-0.03	-0.01	-0.01	-0.01
Tangible Book Value per Share	-0.34	-0.93	-1.49	-1.05	-0.98	-0.21	-0.3	-0.08	-0.09	-0.05	-0.04	-0.03	-0.01	-0.01	-0.01

Global Arena Holding Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)