Global Indemnity Group, LLC Financial Ratios — GBLI Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	-4.34	4.22	7.34	7.06	5	6.44	-1.26	-8.42	10.33	-2.94	4.08	-0.19	3.94	6.44	3.59
Return on Assets (%)	-1.76	1.75	3.23	3.27	2.13	2.54	-0.48	-2.86	3.47	-1.06	1.5	-0.04	1.44	2.5	1.47
Return on Capital (%)	- -	- -	7.27	6.18	- -	- -	- -	- -	8.98	- -	4.5	-0.29	3.9	6.35	3.58
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-9.25	9.86	19.65	21.33	6.08	8.91	-2.07	-15.22	13.53	-4.99	4.84	0.31	6.24	12.46	7.4
Profit Margin (%)	-9.96	11.86	19.33	18.83	7.7	9.33	-1.97	-11.36	11.58	-3.6	4.33	-0.14	4.81	9.8	5.63
Net Income to Common Margin (%)	-9.96	11.86	19.33	18.83	7.7	9.33	-1.97	-11.36	11.58	-3.63	4.26	-0.21	4.73	9.7	5.53
Effective Tax Rate (%)	- -	- -	1.62	11.71	- -	- -	- -	- -	14.36	- -	10.51	143.13	22.89	21.32	23.92
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	-24.74	20.31	-67.27	49.91	-1,113.64	57.02	45.3	80.36
Sustainable Growth Rate (%)	-4.34	4.22	7.34	7.06	5	6.44	-1.26	-10.5	8.23	-4.91	2.04	-2.36	1.7	3.52	0.7

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	103	85	100	175	172	163	295	289	297	149	146	16	13	10	8
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	103	85	100	175	172	163	295	289	297	149	146	16	13	10	8
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	6	5	6	1	5	9	17	20	20	16	10	3	- -	- -	- -
Common Equity/Total Assets	40.48	42.37	45.68	47.06	38.31	40.44	35.89	32.09	35.01	37.5	34.91	34.55	37.28	39.58	40.83
Long-Term Debt/Equity (%)	12.27	10.53	11.45	19.23	22.94	20.45	41.02	45.87	40.81	20.78	20.59	2.51	1.96	1.5	1.18
Long-Term Debt/Capital (%)	10.93	9.53	10.27	16.13	18.66	16.97	29.09	31.45	28.98	17.2	17.08	2.45	1.92	1.48	1.17
Long-Term Debt/Total Assets (%)	4.97	4.46	5.23	9.05	8.79	8.27	14.72	14.72	14.29	7.83	7.23	0.87	0.74	0.6	0.48
Total Debt/Equity (%)	12.27	10.53	11.45	19.23	22.94	20.45	41.02	45.87	40.81	20.78	20.59	2.51	1.96	1.5	1.18
Total Debt/Capital (%)	10.93	9.53	10.27	16.13	18.66	16.97	29.09	31.45	28.98	17.2	17.08	2.45	1.92	1.48	1.17
Total Debt/Total Assets (%)	4.97	4.46	5.23	9.05	8.79	8.27	14.72	14.72	14.29	7.83	7.23	0.87	0.74	0.6	0.48
Net Debt to Equity	-8.69	-2.42	-0.63	12.75	14	11.03	30.67	30.06	34.72	8.2	6.81	-6.2	-5.86	-2.47	-9.28
Net Debt/Capital (%)	-9.52	-2.48	-0.63	11.31	12.28	9.94	23.47	23.11	25.77	7.36	6.22	-6.44	-6.1	-2.49	-10.09
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	40.48	42.37	45.68	47.06	38.31	40.44	35.89	32.09	35.01	37.5	34.91	34.55	37.28	39.58	40.83
Long-Term Debt/Equity (%)	12.27	10.53	11.45	19.23	22.94	20.45	41.02	45.87	40.81	20.78	20.59	2.51	1.96	1.5	1.18
Long-Term Debt/Capital (%)	10.93	9.53	10.27	16.13	18.66	16.97	29.09	31.45	28.98	17.2	17.08	2.45	1.92	1.48	1.17
Long-Term Debt/Total Assets (%)	4.97	4.46	5.23	9.05	8.79	8.27	14.72	14.72	14.29	7.83	7.23	0.87	0.74	0.6	0.48
Total Debt/Equity (%)	12.27	10.53	11.45	19.23	22.94	20.45	41.02	45.87	40.81	20.78	20.59	2.51	1.96	1.5	1.18
Total Debt/Capital (%)	10.93	9.53	10.27	16.13	18.66	16.97	29.09	31.45	28.98	17.2	17.08	2.45	1.92	1.48	1.17
Total Debt/Total Assets (%)	4.97	4.46	5.23	9.05	8.79	8.27	14.72	14.72	14.29	7.83	7.23	0.87	0.74	0.6	0.48
CFO/Total Liabilities	-0.63	-3.19	-0.47	-1.17	0.31	-1.63	-1.47	3.16	2.4	2.75	6.95	3.77	3.97	3.73	0.89
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.68	0.71	0.84	0.94	0.76	0.88	0.72	0.65	0.67	0.69	0.68	0.7	0.75	0.76	0.73

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	1.96	0.95	1.21	1.55	2.78	2.43	2.28	2.55	2.99	2.92	3.18	2.6	2.42	2.72	3.32
Days Sales Outstanding	186.04	383.3	301.57	235.17	131.14	150.47	159.87	143.22	122	125.13	114.74	140.18	151.03	134.25	110.09
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	573	555	638	719	506	671	597	516	424	412	364	323	437	493	407
- Cash & Cash Equivalents	176	104	105	59	67	75	74	99	44	67	78	39	38	17	66
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	4	4	4	4	4
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	103	85	100	175	172	163	295	289	297	149	146	16	13	10	8
Enterprise Value	-972	-894	-830	-571	-805	-601	-424	-531	-577	-694	-766	-944	-585	-693	-734
Total Capital	942	892	973	1,083	922	961	1,013	918	1,023	868	852	642	661	700	715
Total Debt/Capital (%)	10.93	9.53	10.27	16.13	18.66	16.97	29.09	31.45	28.98	17.2	17.08	2.45	1.92	1.48	1.17
Total Debt / EV	-0.11	-0.1	-0.12	-0.31	-0.21	-0.27	-0.69	-0.54	-0.51	-0.22	-0.19	-0.02	-0.02	-0.01	-0.01
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	600	592	637	719	711	670	727	510	425	409	369	338	441	493	405
Diluted Enterprise Value	527	572	631	834	816	759	948	700	677	494	440	318	419	491	351
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	385	293	319	334	539	535	486	499	604	584	678	629	528	441	450
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	-1	-29	1	-11	10	-10	-3	57	50	44	100	43	43	39	9
TTM Free Cash Flow to Firm	-1	-29	1	-11	10	-10	-3	57	50	44	100	43	43	39	9

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-77.49	-16.91	-129.43	-59.88	189.64	-34.91	-38.46	12.13	13.12	12.51	4.06	7.63	10.27	12.71	44.64
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-972	-894	-830	-571	-805	-601	-424	-531	-577	-694	-766	-944	-585	-693	-734
Low Price	15.5	17.22	20.06	23.16	22.96	20.96	34	31.78	24.01	17.01	23.97	20.52	23.01	27.47	25.88
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	17.01	10.28	11.34	16.97	13.22	- -	- -	6.01	- -	12.54	- -	17.49	11.47	16.18
Price/Earnings Average	-16.09	15.64	9.69	10.53	16.16	10.63	-72.23	-9.5	6.01	-17.39	13.76	-282.72	17.02	10.19	17.7
Price/Earnings High	-21.52	17.38	11.21	11.8	17.51	13.48	-90.45	-10.81	8.47	-23.4	15.96	-310.52	20.07	11.79	21.09
Price/Earnings Low	-12.23	13.24	8.15	9.26	13.43	7.25	-61.62	-7.9	4.87	-11.49	11.96	-230.36	12.48	8.75	14.75
Price/Book Value	0.68	0.69	0.73	0.79	0.68	0.84	0.83	0.82	0.58	0.58	0.52	0.52	0.68	0.72	0.58
Price/Book Value Average	0.7	0.63	0.69	0.73	0.64	0.68	0.79	0.87	0.58	0.52	0.57	0.56	0.66	0.64	0.63
Price/Book Value High	0.94	0.7	0.8	0.82	0.7	0.86	0.99	0.98	0.82	0.7	0.66	0.62	0.78	0.74	0.76
Price/Book Value Low	0.53	0.54	0.58	0.65	0.53	0.46	0.67	0.72	0.47	0.34	0.49	0.46	0.48	0.55	0.53
Price/Tangible Book Value	0.7	0.71	0.75	0.81	0.7	0.87	0.87	0.86	0.61	0.6	0.54	0.54	0.7	0.74	0.6
Price/Tangible Book Value Average	0.72	0.65	0.71	0.75	0.67	0.7	0.82	0.91	0.61	0.54	0.59	0.58	0.68	0.66	0.65
Price/Tangible Book Value High	0.97	0.72	0.82	0.84	0.73	0.89	1.03	1.03	0.85	0.73	0.69	0.64	0.8	0.76	0.78
Price/Tangible Book Value Low	0.55	0.55	0.59	0.66	0.56	0.48	0.7	0.75	0.49	0.36	0.51	0.47	0.5	0.57	0.55
Price/Sales	1.56	2.02	1.99	2.14	1.31	1.23	1.5	1.02	0.7	0.7	0.53	0.54	0.83	1.11	0.89
Price/Sales Average	1.6	1.85	1.87	1.98	1.24	0.99	1.42	1.08	0.7	0.63	0.59	0.58	0.81	0.99	0.98
Price/Sales High	2.14	2.06	2.17	2.22	1.35	1.26	1.78	1.23	0.98	0.85	0.68	0.64	0.95	1.14	1.17
Price/Sales Low	1.22	1.57	1.58	1.74	1.03	0.68	1.21	0.9	0.56	0.42	0.51	0.47	0.59	0.85	0.82
Price/Cash Flow	-77.49	-16.89	-128.91	-59.41	187.69	-34.31	-38.46	12.13	12.99	12.51	3.99	7.63	10.19	12.64	44.43
Price/Cash Flow Average	-79.71	-15.52	-121.44	-55.16	178.67	-27.61	-36.48	12.81	12.99	11.26	4.38	8.24	9.91	11.23	48.6
Price/Cash Flow High	-106.64	-17.26	-140.47	-61.77	193.58	-35	-45.69	14.56	18.31	15.16	5.08	9.06	11.69	12.99	57.93
Price/Cash Flow Low	-60.57	-13.14	-102.21	-48.5	148.5	-18.82	-31.12	10.64	10.52	7.44	3.81	6.72	7.27	9.65	40.52
Price/Free Cash Flow Average	-79.71	-15.54	-121.93	-55.6	180.53	-28.09	-36.48	12.81	13.12	11.26	4.45	8.24	10	11.29	48.83
Price/Free Cash Flow High	-106.64	-17.27	-141.04	-62.26	195.59	-35.6	-45.69	14.56	18.49	15.16	5.16	9.06	11.79	13.06	58.2
Price/Free Cash Flow Low	-60.57	-13.16	-102.62	-48.88	150.04	-19.15	-31.12	10.64	10.63	7.44	3.87	6.72	7.33	9.69	40.71
EV/Sales Average	1.34	1.67	1.87	2.35	1.09	1.18	1.62	1.47	1.12	0.78	0.69	0.53	0.77	0.99	0.87
EV/Sales High	1.86	1.87	2.16	2.59	1.16	1.45	1.91	1.62	1.41	1	0.79	0.58	0.91	1.14	1.06
EV/Sales Low	0.97	1.41	1.57	2.1	0.94	0.85	1.45	1.29	0.99	0.57	0.62	0.42	0.55	0.85	0.71
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	19.83	22.13	25.3	28.37	29.02	38.21	42.02	36.23	29.63	28.59	25.13	23.31	32.24	36	28.38
High Price	27.29	22.61	27.57	29.5	29.93	38.97	49.91	43.49	41.77	34.65	31.98	27.66	37	37	37
Enterprise Value Average	516	491	595	783	587	628	787	733	676	457	471	330	404	436	392
Enterprise Value High	715	548	689	863	627	773	929	808	850	585	535	364	481	505	478
Enterprise Value Low	375	413	500	702	506	456	703	641	596	331	419	265	291	374	318

Shares Outstanding	29	25	25	25	17	18	14	14	14	14	15	14	14	14	14
Diluted Weighted Avg Shares	30	27	25	25	25	18	17	14	14	14	15	14	14	14	14
Basic Weighted Avg Shares	30	27	25	25	24	17	17	14	14	14	14	14	14	14	14
Revenue per Share	12.73	10.96	12.73	13.28	22.21	30.99	28.05	35.41	42.59	40.83	47.01	43.4	38.97	32.35	31.71
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-1.27	1.3	2.46	2.5	1.71	2.89	-0.55	-4.02	4.93	-1.48	2	-0.09	1.84	3.14	1.75
Basic EPS from Cont Ops	-1.27	1.3	2.46	2.5	1.71	2.89	-0.55	-4.02	4.93	-1.47	2.03	-0.06	1.88	3.17	1.79
Diluted EPS, GAAP	-1.27	1.3	2.45	2.48	1.69	2.84	-0.55	-4.02	4.88	-1.48	1.97	-0.09	1.83	3.12	1.75
Diluted EPS from Cont Ops	-1.27	1.3	2.45	2.48	1.69	2.84	-0.55	-4.02	4.88	-1.47	2	-0.06	1.86	3.15	1.78
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	1	1	1.01	1.03	1.02	1.08	1.45	1.44
Cash Flow per Share	-0.26	-1.31	-0.2	-0.48	0.15	-1.11	-1.09	2.99	2.28	2.29	6.29	3.05	3.16	2.85	0.64
Free Cash Flow per Basic Share	-0.26	-1.31	-0.2	-0.48	0.15	-1.11	-1.09	2.99	2.28	2.29	6.29	3.05	3.16	2.85	0.64
Cash & Equivalents per Share	57.07	61.13	62.19	57.82	85.03	81.71	92.62	93.8	90.73	87.42	88.26	92.81	76.6	87.6	80.4
Book Value per Share	29.06	32.15	34.65	35.86	42.98	45.42	50.57	44.21	50.82	49.62	48.44	44.87	47.53	49.98	48.96
Tangible Book Value per Share	28.25	31.22	33.75	34.97	41.26	43.73	48.52	42.2	48.87	47.71	46.67	43.45	46.11	48.6	47.45

Global Indemnity Group, LLC

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)