American Coastal Insurance Corporation Financial Ratios — 0UI

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	16.13	13.58	20.8	26.35	12.35	2.37	2.61	0.05	-5.84	-21.46	-16.36	- -	- -	37.44	38.62
Return on Assets (%)	3.56	3.5	5.39	8	4.13	0.66	0.66	0.01	-1.25	-3.63	-2.09	-16.97	15.89	6.65	9.34
Return on Capital (%)	12.33	11.28	18.18	24.31	11.76	2.3	- -	- -	- -	- -	- -	-265.35	223.31	23.99	26.79
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	13.5	11.97	16.57	22.98	11.71	1.44	0.14	-0.59	-3.95	-15.6	-4.56	0.76	36.44	34.29	42.61
Profit Margin (%)	8.39	7.4	9.78	14.64	7.65	1.17	1.55	0.04	-3.62	-11.39	-25.33	-212.81	117.53	25.54	31.89
Net Income to Common Margin (%)	8.39	7.4	9.78	14.64	7.65	1.17	1.55	0.04	-3.62	-11.39	-25.33	-212.81	117.53	25.54	31.89
Effective Tax Rate (%)	37.86	38.24	41.02	36.33	34.64	18.63	- -	- -	- -	- -	- -	1,560.56	11.32	24.93	25.18
Dvd Payout Ratio (%)	6.4	10.12	9.56	8.13	15.72	87.29	88.62	2,061.85	-35.33	-10.91	-182.64	-10.5	- -	31.58	- -
Sustainable Growth Rate (%)	15.1	12.2	18.81	24.2	10.41	0.3	0.3	-1.08	-7.9	-23.8	-46.23	- -	- -	25.62	38.62

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	17	16	15	14	12	54	161	160	159	160	158	150	149	152	152
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	17	16	15	14	12	54	161	160	159	160	158	150	149	152	152
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	1	- -	- -	- -	- -	1	3	10	10	10	9	9	11	12	11
Common Equity/Total Assets	22.89	28.06	24.38	34.88	32.32	24.14	26.08	22.41	20.39	13.89	11.58	-6.42	15.89	19.38	29.6
Long-Term Debt/Equity (%)	31.02	18.05	13.67	6.64	5.16	22.45	30.04	29.63	30.4	38.4	47.75	- -	88.54	64.65	48.02
Long-Term Debt/Capital (%)	23.68	15.29	12.03	6.23	4.91	18.33	23.1	22.86	23.31	27.74	32.32	-468.96	46.96	39.26	32.44
Long-Term Debt/Total Assets (%)	7.1	5.06	3.33	2.32	1.67	5.42	7.83	6.9	6.45	5.63	5.87	5.29	14.07	12.53	14.21
Total Debt/Equity (%)	31.02	18.05	13.67	6.64	5.16	22.45	30.04	29.63	30.4	38.4	47.75	-82.42	88.54	64.65	48.02
Total Debt/Capital (%)	23.68	15.29	12.03	6.23	4.91	18.33	23.1	22.86	23.31	27.74	32.32	-468.96	46.96	39.26	32.44
Total Debt/Total Assets (%)	7.1	5.06	3.33	2.32	1.67	5.42	7.83	6.9	6.45	5.63	5.87	5.29	14.07	12.53	14.21
Net Debt to Equity	-44.7	-62.88	-18.76	-23.49	-30.28	-39.99	-12.7	8.78	-10.79	-19.49	-16.71	-42.55	5.78	5.09	-15.56
Net Debt/Capital (%)	-80.83	-169.38	-23.09	-30.7	-43.43	-66.65	-14.54	8.07	-12.09	-24.04	-19.92	-75.27	5.44	4.78	-18.21
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	22.89	28.06	24.38	34.88	32.32	24.14	26.08	22.41	20.39	13.89	11.58	-6.42	15.89	19.38	29.6
Long-Term Debt/Equity (%)	31.02	18.05	13.67	6.64	5.16	22.45	30.04	29.63	30.4	38.4	47.75	- -	88.54	64.65	48.02
Long-Term Debt/Capital (%)	23.68	15.29	12.03	6.23	4.91	18.33	23.1	22.86	23.31	27.74	32.32	-468.96	46.96	39.26	32.44
Long-Term Debt/Total Assets (%)	7.1	5.06	3.33	2.32	1.67	5.42	7.83	6.9	6.45	5.63	5.87	5.29	14.07	12.53	14.21
Total Debt/Equity (%)	31.02	18.05	13.67	6.64	5.16	22.45	30.04	29.63	30.4	38.4	47.75	-82.42	88.54	64.65	48.02
Total Debt/Capital (%)	23.68	15.29	12.03	6.23	4.91	18.33	23.1	22.86	23.31	27.74	32.32	-468.96	46.96	39.26	32.44
Total Debt/Total Assets (%)	7.1	5.06	3.33	2.32	1.67	5.42	7.83	6.9	6.45	5.63	5.87	5.29	14.07	12.53	14.21
CFO/Total Liabilities	20.87	15.74	32.9	18.12	19.63	8.67	2.33	1.45	7.67	-0.43	-12.48	-5.73	-15.22	24.84	9.41
CFO/CapEx	1,104.26	78.57	58.79	10.86	9.01	20.88	6.79	6.33	6.81	-0.97	-56.04	-56.81	-693.89	11,068.59	458.23
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	8.21	7.48	8.68	9.05	9.22	9.1	2.45	1.21	1.21	1.1	0.23	0.23	0.43	0.85	1.32
Days Sales Outstanding	44.46	48.8	42.04	40.34	39.59	40.1	148.91	300.71	300.48	333.07	1,583.94	1,580.56	846.2	428.94	277.09
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	462	637	602
- Cash & Cash Equivalents	42	71	35	61	85	151	230	113	215	239	212	71	139	137	199
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	20	21	22	20	- -	- -	- -	- -
+ Total Debt	17	16	15	14	12	54	161	160	159	160	158	150	149	152	152
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	334	372	442
Total Capital	72	104	122	217	252	296	698	700	683	578	490	-32	318	388	470
Total Debt/Capital (%)	23.68	15.29	12.03	6.23	4.91	18.33	23.1	22.86	23.31	27.74	32.32	-468.96	46.96	39.26	32.44
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.45	0.41	0.34
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.27	1.25	1.32
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.47	5.59
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.47	5.6
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	439	653	614
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	311	387	455
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.15	7.71	9.07
TTM Sales	96	131	208	280	358	487	654	724	825	847	229	221	264	296	335
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	39	36	110	69	99	66	- -	- -	- -	- -	- -	-312	-126	253	79
TTM Free Cash Flow to Firm	39	35	108	63	88	63	- -	- -	- -	- -	- -	-315	-127	252	79

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3.22	2.68	8.67
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	334	372	442
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.95	9.03	10
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.27	1.25	1.32
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.39	8.35	5.6
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.2	7.3	5.22
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.47	9.38	6.15
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.98	5.7	4.54
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.74	2.7	1.89
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.37	2.36	1.77
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.89	3.04	2.08
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.93	1.85	1.54
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.59	3.74	2.36
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.97	3.27	2.2
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.85	4.21	2.59
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.23	2.56	1.92
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.63	2.13	1.79
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.41	1.86	1.66
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.73	2.4	1.96
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.15	1.46	1.45
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3.17	2.6	8.42
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2.74	2.27	7.85
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3.35	2.92	9.25
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2.23	1.77	6.83
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2.78	2.34	8.08
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3.4	3.01	9.52
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2.27	1.83	7.03
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.03	0.98	1.2
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.37	1.52	1.5
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.75	0.57	0.98
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.88	13.22	12.34
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.44	14.85	13.55
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	272	291	401
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	361	450	501
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	197	170	328

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	10	15	16	21	22	22	43	43	43	43	43	43	47	48	49
Diluted Weighted Avg Shares	10	11	16	20	21	22	37	43	43	43	43	43	44	49	50
Basic Weighted Avg Shares	10	11	16	20	21	21	37	43	43	43	43	43	44	48	48
Revenue per Share	9.23	12.37	12.92	14.06	16.85	22.74	17.61	16.97	19.29	19.75	5.32	5.13	6.05	6.2	6.91
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.77	0.91	1.26	2.06	1.29	0.27	0.27	0.01	-0.7	-2.25	-1.35	-10.91	7.11	1.58	2.2
Basic EPS from Cont Ops	0.77	0.91	1.26	2.06	1.29	0.27	0.27	0.01	-0.69	-2.23	-0.09	-0.57	1.95	1.6	2.2
Diluted EPS, GAAP	0.77	0.91	1.26	2.05	1.28	0.26	0.27	0.01	-0.7	-2.25	-1.35	-10.91	6.98	1.53	2.15
Diluted EPS from Cont Ops	0.77	0.91	1.26	2.05	1.28	0.26	0.27	0.01	-0.69	-2.23	-0.09	-0.57	1.92	1.55	2.15
Dividend per Share	0.05	0.09	0.12	0.17	0.2	0.23	0.24	0.24	0.24	0.24	0.24	0.06	- -	0.5	- -
Cash Flow per Share	3.7	3.35	6.82	3.46	4.63	3.07	0.96	0.6	3.48	-0.24	-6.88	-4.02	-3.12	5.09	1.47
Free Cash Flow per Basic Share	3.7	3.31	6.7	3.14	4.12	2.92	0.82	0.51	2.97	-0.5	-7	-4.09	-3.12	5.09	1.46
Cash & Equivalents per Share	15.98	14.44	20.15	21.19	24.97	31.38	23.21	22.68	25.57	27.38	20.19	6.37	5.93	8.67	6.39
Book Value per Share	5.31	5.7	6.64	9.75	11.11	11.15	12.56	12.1	11.69	9.19	7.2	-4.21	3.61	4.89	6.51
Tangible Book Value per Share	5.31	5.66	6.53	9.75	10.95	9.92	9.8	9.67	9.39	6.98	5.1	-5.88	2.15	3.53	5.22