World Acceptance Corporation Financial Ratios — WOA Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Return on Common Equity (%)	23.38	26.51	31.65	35.58	24.71	17.26	10.71	6.81	5.84	21.61	13.86	5.6	19.03	20.72	8.78
Return on Assets (%)	14.37	13.48	12.85	12.92	10.45	9.16	6.54	4.39	2.99	8.9	4.96	1.82	7.09	8.64	3.35
Return on Capital (%)	15.16	14.21	13.5	13.6	11.04	9.67	6.96	4.68	3.18	9.45	5.25	1.92	7.46	9.08	3.5
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	30.38	30.44	29.45	29.99	25.99	22.57	20.03	17.07	6.19	22.18	11.89	4.8	18.87	21.35	8.45
Profit Margin (%)	19.13	19.06	18.44	18.88	16.47	15.68	11.1	7.07	4.99	17.58	9.77	3.75	14.69	17.11	6.46
Net Income to Common Margin (%)	19.13	19.06	18.44	18.88	16.47	15.68	11.1	7.07	4.99	17.58	9.77	3.75	14.69	17.11	6.46
Effective Tax Rate (%)	37.02	37.4	37.38	37.04	36.62	36.02	49.31	17.78	19.34	20.75	17.78	21.79	22.18	19.83	23.55
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	23.38	26.51	31.65	35.58	24.71	17.26	10.71	6.81	5.84	21.61	13.86	5.6	19.03	20.72	8.78

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Debt	279	400	506	501	375	295	245	252	554	497	780	679	578	526	661
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	279	400	506	501	375	295	245	252	554	497	780	679	578	526	661
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	56.99	45.27	36.16	36.43	48.61	57.59	64.34	64.58	39.99	42.43	30.62	34.48	40.18	43.33	33.3
Long-Term Debt/Equity (%)	66.67	109.24	164.47	158.81	95.61	64.01	45.26	45.63	134.44	122.67	209.06	176.26	136.17	120.27	188.37
Long-Term Debt/Capital (%)	40	52.21	62.19	61.36	48.88	39.03	31.16	31.33	57.35	55.09	67.64	63.8	57.66	54.6	65.32
Long-Term Debt/Total Assets (%)	37.99	49.45	59.47	57.86	46.47	36.86	29.12	29.47	53.77	52.05	64.01	60.77	54.71	52.11	62.72
Total Debt/Equity (%)	66.67	109.24	164.47	158.81	95.61	64.01	45.26	45.63	134.44	122.67	209.06	176.26	136.17	120.27	188.37
Total Debt/Capital (%)	40	52.21	62.19	61.36	48.88	39.03	31.16	31.33	57.35	55.09	67.64	63.8	57.66	54.6	65.32
Total Debt/Total Assets (%)	37.99	49.45	59.47	57.86	46.47	36.86	29.12	29.47	53.77	52.05	64.01	60.77	54.71	52.11	62.72
Net Debt to Equity	64.1	106.07	158.1	146.66	92.45	60.72	42.95	43.94	106.68	96.13	180.45	150.24	114.08	101.18	165.57
Net Debt/Capital (%)	39.06	51.47	61.26	59.46	48.04	37.78	30.05	30.53	46.06	43.94	59.38	55.24	48.88	46.16	57.76
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	56.99	45.27	36.16	36.43	48.61	57.59	64.34	64.58	39.99	42.43	30.62	34.48	40.18	43.33	33.3
Long-Term Debt/Equity (%)	66.67	109.24	164.47	158.81	95.61	64.01	45.26	45.63	134.44	122.67	209.06	176.26	136.17	120.27	188.37
Long-Term Debt/Capital (%)	40	52.21	62.19	61.36	48.88	39.03	31.16	31.33	57.35	55.09	67.64	63.8	57.66	54.6	65.32
Long-Term Debt/Total Assets (%)	37.99	49.45	59.47	57.86	46.47	36.86	29.12	29.47	53.77	52.05	64.01	60.77	54.71	52.11	62.72
Total Debt/Equity (%)	66.67	109.24	164.47	158.81	95.61	64.01	45.26	45.63	134.44	122.67	209.06	176.26	136.17	120.27	188.37
Total Debt/Capital (%)	40	52.21	62.19	61.36	48.88	39.03	31.16	31.33	57.35	55.09	67.64	63.8	57.66	54.6	65.32
Total Debt/Total Assets (%)	37.99	49.45	59.47	57.86	46.47	36.86	29.12	29.47	53.77	52.05	64.01	60.77	54.71	52.11	62.72
CFO/Total Liabilities	69.4	52.39	45.32	43.93	49.74	64.61	72.7	80.78	45.46	41.31	32.23	39.82	42.06	44.47	36.89
CFO/CapEx	28.4	30.42	31.89	26.73	23.59	20.04	19.54	12.22	10.92	13.97	37.33	50.03	44.8	69	66.8
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	859	686	624
- Cash & Cash Equivalents	11	12	20	38	12	15	12	9	12	16	19	17	12	5	6
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	279	400	506	501	375	295	245	252	554	497	780	679	578	526	661
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,425	1,207	1,280
Total Capital	698	767	813	817	767	756	786	804	966	902	1,153	1,064	1,002	963	1,012
Total Debt/Capital (%)	40	52.21	62.19	61.36	48.88	39.03	31.16	31.33	57.35	55.09	67.64	63.8	57.66	54.6	65.32
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.41	0.44	0.52
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.72	2.31	2.39
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.36	4.75	4.93
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.48	4.82	5.01
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	859	703	674
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,425	1,224	1,329
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	239.93	224.61	274.78
TTM Sales	526	546	578	587	531	469	484	527	564	502	552	566	525	521	536
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	219	232	246	242	206	219	218	245	281	227	272	292	266	254	259
TTM Free Cash Flow to Firm	212	224	238	233	197	208	207	225	255	211	265	286	260	250	255

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.3	2.81	2.64
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,425	1,207	1,280
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	99.33	103.31	107.52
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.72	2.31	2.39
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.15	7.69	18.05
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.79	7.52	20.17
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.58	9.55	24.9
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.66	6.22	14.48
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.02	1.57	1.78
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.78	1.53	1.99
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.1	1.95	2.45
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.39	1.27	1.43
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.12	1.63	1.84
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.86	1.59	2.05
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.2	2.02	2.54
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.45	1.31	1.48
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.64	1.32	1.17
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.44	1.29	1.3
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.7	1.63	1.61
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.12	1.06	0.93
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.23	2.7	2.41
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.84	2.64	2.69
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.36	3.35	3.32
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.22	2.18	1.93
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.9	2.74	2.95
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.43	3.49	3.64
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.27	2.27	2.12
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.52	2.28	2.52
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.78	2.63	2.83
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.2	2.06	2.16
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	144.6	127.69	134.09
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	150.23	158.58	184.95
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,320	1,192	1,353
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,458	1,373	1,516
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,156	1,076	1,156

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Shares Outstanding	14	12	10	9	9	9	9	9	8	7	6	6	6	5	5
Diluted Weighted Avg Shares	15	13	12	9	9	9	9	9	8	7	6	6	6	6	5
Basic Weighted Avg Shares	14	12	10	9	9	9	9	9	8	7	6	6	6	5	5
Revenue per Share	37.87	44.88	56.33	65.43	60.21	53.44	53.03	56.72	72.25	73.81	86.91	90.85	88.33	97.03	115.05
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	7.25	8.55	10.39	12.36	9.92	8.38	5.89	4.01	3.61	12.97	8.49	3.41	12.97	16.61	7.43
Basic EPS from Cont Ops	7.25	8.55	10.39	12.36	9.92	7.72	5.38	7.96	3.61	12.97	8.49	3.41	12.97	16.61	7.43
Diluted EPS, GAAP	6.59	7.88	9.08	11.9	9.92	8.38	5.89	4.01	3.54	12.97	8.47	3.41	12.97	16.21	6.88
Diluted EPS from Cont Ops	6.59	7.88	9.08	11.9	9.92	7.72	5.38	7.96	3.54	12.97	8.47	3.41	12.97	16.21	6.88
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	15.79	19.07	23.97	26.97	23.38	24.98	23.91	26.35	35.99	33.35	42.92	46.79	44.75	47.29	55.7
Free Cash Flow per Basic Share	15.23	18.44	23.22	25.96	22.39	23.73	22.68	24.2	32.69	30.96	41.77	45.85	43.76	46.61	54.86
Cash & Equivalents per Share	0.77	0.96	1.91	4.27	1.4	1.73	1.37	1.01	1.49	2.31	3.03	2.65	1.99	0.88	1.3
Book Value per Share	30.14	30.1	29.95	35.18	44.47	52.5	59.34	59.47	52.76	59.5	58.76	61.82	71.47	81.32	75.38
Tangible Book Value per Share	29.33	29.24	29	34.12	43.45	51.05	57.84	57.06	48.69	54.96	54.49	58.19	68.36	78.57	72.89