Global Innovative Platforms Inc.

GIPL

GIPLGlobal Innovative Platforms Inc. US flag

Other OTC

0.50

USD

- -

22.75MMarket Cap

Profitability (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006

Return on Common Equity (%)	- -	-33.12	-349.35	- -
Return on Assets (%)	- -	-27.66	-200.18	-232.66
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	100	- -	4.45	29.63
EBITDA Margin (%)	-6,452.78	- -	-754	-338.17
Operating Margin (%)	-6,467.64	- -	-953.35	-512.92
Incremental Operating Margin (%)	- -	115,867.36	- -	- -
Pretax Margin (%)	- -	- -	-2,661.87	-760.38
Profit Margin (%)	-6,448.89	- -	-2,662.05	-760.41
Net Income to Common Margin (%)	-6,448.89	- -	-2,673.18	-778.84
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	0.42	2.35
Sustainable Growth Rate (%)	- -	-33.12	-347.89	- -

Credit (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006

Total Debt	- -	1	3	4
ST Debt	- -	1	1	4
LT Debt	- -	- -	2	- -
Total Debt/EBITDA	- -	-1.36	-0.44	-0.45
Net Debt/EBITDA	0.28	-1.26	-0.41	-0.35
Total Debt/EBIT	- -	-1.05	-0.35	-0.29
Net Debt/EBIT	0.28	-0.97	-0.33	-0.23
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	90.33	83.49	44.03	-579.65
Long-Term Debt/Equity (%)	- -	- -	21.52	- -
Long-Term Debt/Capital (%)	- -	- -	16.09	- -
Long-Term Debt/Total Assets (%)	- -	- -	12.22	- -
Total Debt/Equity (%)	- -	13.5	33.77	-58.55
Total Debt/Capital (%)	- -	11.9	25.25	-141.24
Total Debt/Total Assets (%)	- -	11.27	19.17	159.92
Net Debt to Equity	-109.05	12.53	31.44	-45.66
Net Debt/Capital (%)	1,205.38	11.13	23.89	-84.02
EBITDA	- -	-1	-7	-9
EBITDA-CapEx	- -	-1	-7	-10
Operating Income (Loss)	- -	-1	-9	-14

Liquidity (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006

Cash Ratio	10.19	0.05	0.04	0.09
Current Ratio	10.19	0.05	0.27	0.16
Quick Ratio	10.19	0.05	0.1	0.11
CFO/Avg Current Liab	- -	-1.24	-1.86	-1.55
Common Equity/Total Assets	90.33	83.49	44.03	-579.65
Long-Term Debt/Equity (%)	- -	- -	21.52	- -
Long-Term Debt/Capital (%)	- -	- -	16.09	- -
Long-Term Debt/Total Assets (%)	- -	- -	12.22	- -
Total Debt/Equity (%)	- -	13.5	33.77	-58.55
Total Debt/Capital (%)	- -	11.9	25.25	-141.24
Total Debt/Total Assets (%)	- -	11.27	19.17	159.92
CFO/Total Liabilities	-3,016.63	-61.9	-85.15	-115.87
CFO/CapEx	- -	-29.26	-16.59	-15.73
Altman's Z-Score	-64.26	-42.39	-19.66	-44.58

Working Capital (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006

Accounts Receivable Turnover	- -	- -	5.65	10.89
Days Sales Outstanding	- -	- -	64.65	33.53
Inventory Turnover	- -	- -	3.44	5.32
Days Inventory Outstanding	- -	- -	106.22	68.66
Accounts Payable Turnover	- -	- -	1.25	0.67
Accounts Payable Turnover Days	- -	- -	292.04	542.98
Cash Conversion Cycle	- -	- -	-121.17	-440.79
Inventory to Cash Days	- -	- -	-41.57	-35.13
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	1	1
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006

Market Capitalization	- -	- -	57	31
- Cash & Cash Equivalents	- -	- -	- -	1
+ Preferred Equity and Hybrid Capital	- -	- -	2	8
+ Minority/Non Controlling Interest	- -	- -	- -	1
+ Total Debt	- -	1	3	4
Enterprise Value	- -	1	62	43
Total Capital	- -	8	12	-3
Total Debt/Capital (%)	- -	11.9	25.25	-141.24
Total Debt / EV	- -	1.08	0.05	0.1
EV/Sales	- -	- -	69.12	15.14
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	57	31
Diluted Enterprise Value	- -	1	62	43
EV per Share	- -	855,459	62,085,959	42,534,439
TTM Sales	- -	- -	1	3
TTM EBITDA	- -	-1	-7	-9
TTM Operating Income	- -	-1	-9	-14
TTM Cash Flow to Firm	- -	-1	-6	-11
TTM Free Cash Flow to Firm	- -	-1	-5	-11

Multiples (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006

Price/Free Cash Flow	- -	- -	-10.53	-2.9
EV/EBIT	- -	- -	- -	- -
Enterprise Value	- -	1	62	43
Low Price	- -	- -	52,136,752	21,025,642
EV/Sales	- -	- -	69.12	15.14
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-3.02	-1.81
Price/Earnings High	- -	- -	-3.95	-2.85
Price/Earnings Low	- -	- -	-2.17	-0.96
Price/Book Value	- -	- -	8.28	-2.03
Price/Book Value Average	- -	- -	10.5	-2.58
Price/Book Value High	- -	- -	13.71	-4.06
Price/Book Value Low	- -	- -	7.54	-1.37
Price/Tangible Book Value	- -	- -	-8.49	-2.03
Price/Tangible Book Value Average	- -	- -	-10.77	-2.58
Price/Tangible Book Value High	- -	- -	-14.06	-4.06
Price/Tangible Book Value Low	- -	- -	-7.73	-1.37
Price/Sales	- -	- -	63.75	11.08
Price/Sales Average	- -	- -	80.85	14.12
Price/Sales High	- -	- -	105.62	22.21
Price/Sales Low	- -	- -	58.04	7.49
Price/Cash Flow	- -	- -	-9.9	-2.72
Price/Cash Flow Average	- -	- -	-12.55	-3.46
Price/Cash Flow High	- -	- -	-16.4	-5.45
Price/Cash Flow Low	- -	- -	-9.01	-1.84
Price/Free Cash Flow Average	- -	- -	-13.36	-3.7
Price/Free Cash Flow High	- -	- -	-17.45	-5.82
Price/Free Cash Flow Low	- -	- -	-9.59	-1.96
EV/Sales Average	- -	- -	86.21	18.18
EV/Sales High	- -	- -	110.98	26.28
EV/Sales Low	- -	- -	63.41	11.55
EV/EBITDA Average	0.28	-1.26	-11.43	-5.38
EV/EBITDA High	0.28	-1.26	-14.72	-7.77
EV/EBITDA Low	0.28	-1.26	-8.41	-3.42
EV/EBIT Average	0.28	-0.97	-9.04	-3.55
EV/EBIT High	0.28	-0.97	-11.64	-5.12
EV/EBIT Low	0.28	-0.97	-6.65	-2.25
Last Price	- -	- -	57,264,956	31,111,112
High Price	- -	- -	94,871,792	62,393,164
Enterprise Value Average	- -	1	77	51
Enterprise Value High	- -	1	100	74
Enterprise Value Low	- -	1	57	32

Profitability (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006

Return on Common Equity (%)	- -	-33.12	-349.35	- -
Return on Assets (%)	- -	-27.66	-200.18	-232.66
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	100	- -	4.45	29.63
EBITDA Margin (%)	-6,452.78	- -	-754	-338.17
Operating Margin (%)	-6,467.64	- -	-953.35	-512.92
Incremental Operating Margin (%)	- -	115,867.36	- -	- -
Pretax Margin (%)	- -	- -	-2,661.87	-760.38
Profit Margin (%)	-6,448.89	- -	-2,662.05	-760.41
Net Income to Common Margin (%)	-6,448.89	- -	-2,673.18	-778.84
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	0.42	2.35
Sustainable Growth Rate (%)	- -	-33.12	-347.89	- -

Credit (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006

Total Debt	- -	1	3	4
ST Debt	- -	1	1	4
LT Debt	- -	- -	2	- -
Total Debt/EBITDA	- -	-1.36	-0.44	-0.45
Net Debt/EBITDA	0.28	-1.26	-0.41	-0.35
Total Debt/EBIT	- -	-1.05	-0.35	-0.29
Net Debt/EBIT	0.28	-0.97	-0.33	-0.23
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	90.33	83.49	44.03	-579.65
Long-Term Debt/Equity (%)	- -	- -	21.52	- -
Long-Term Debt/Capital (%)	- -	- -	16.09	- -
Long-Term Debt/Total Assets (%)	- -	- -	12.22	- -
Total Debt/Equity (%)	- -	13.5	33.77	-58.55
Total Debt/Capital (%)	- -	11.9	25.25	-141.24
Total Debt/Total Assets (%)	- -	11.27	19.17	159.92
Net Debt to Equity	-109.05	12.53	31.44	-45.66
Net Debt/Capital (%)	1,205.38	11.13	23.89	-84.02
EBITDA	- -	-1	-7	-9
EBITDA-CapEx	- -	-1	-7	-10
Operating Income (Loss)	- -	-1	-9	-14

Liquidity (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006

Cash Ratio	10.19	0.05	0.04	0.09
Current Ratio	10.19	0.05	0.27	0.16
Quick Ratio	10.19	0.05	0.1	0.11
CFO/Avg Current Liab	- -	-1.24	-1.86	-1.55
Common Equity/Total Assets	90.33	83.49	44.03	-579.65
Long-Term Debt/Equity (%)	- -	- -	21.52	- -
Long-Term Debt/Capital (%)	- -	- -	16.09	- -
Long-Term Debt/Total Assets (%)	- -	- -	12.22	- -
Total Debt/Equity (%)	- -	13.5	33.77	-58.55
Total Debt/Capital (%)	- -	11.9	25.25	-141.24
Total Debt/Total Assets (%)	- -	11.27	19.17	159.92
CFO/Total Liabilities	-3,016.63	-61.9	-85.15	-115.87
CFO/CapEx	- -	-29.26	-16.59	-15.73
Altman's Z-Score	-64.26	-42.39	-19.66	-44.58

Working Capital (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006

Accounts Receivable Turnover	- -	- -	5.65	10.89
Days Sales Outstanding	- -	- -	64.65	33.53
Inventory Turnover	- -	- -	3.44	5.32
Days Inventory Outstanding	- -	- -	106.22	68.66
Accounts Payable Turnover	- -	- -	1.25	0.67
Accounts Payable Turnover Days	- -	- -	292.04	542.98
Cash Conversion Cycle	- -	- -	-121.17	-440.79
Inventory to Cash Days	- -	- -	-41.57	-35.13
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	1	1
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006

Market Capitalization	- -	- -	57	31
- Cash & Cash Equivalents	- -	- -	- -	1
+ Preferred Equity and Hybrid Capital	- -	- -	2	8
+ Minority/Non Controlling Interest	- -	- -	- -	1
+ Total Debt	- -	1	3	4
Enterprise Value	- -	1	62	43
Total Capital	- -	8	12	-3
Total Debt/Capital (%)	- -	11.9	25.25	-141.24
Total Debt / EV	- -	1.08	0.05	0.1
EV/Sales	- -	- -	69.12	15.14
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	57	31
Diluted Enterprise Value	- -	1	62	43
EV per Share	- -	855,459	62,085,959	42,534,439
TTM Sales	- -	- -	1	3
TTM EBITDA	- -	-1	-7	-9
TTM Operating Income	- -	-1	-9	-14
TTM Cash Flow to Firm	- -	-1	-6	-11
TTM Free Cash Flow to Firm	- -	-1	-5	-11

Multiples (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006

Price/Free Cash Flow	- -	- -	-10.53	-2.9
EV/EBIT	- -	- -	- -	- -
Enterprise Value	- -	1	62	43
Low Price	- -	- -	52,136,752	21,025,642
EV/Sales	- -	- -	69.12	15.14
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-3.02	-1.81
Price/Earnings High	- -	- -	-3.95	-2.85
Price/Earnings Low	- -	- -	-2.17	-0.96
Price/Book Value	- -	- -	8.28	-2.03
Price/Book Value Average	- -	- -	10.5	-2.58
Price/Book Value High	- -	- -	13.71	-4.06
Price/Book Value Low	- -	- -	7.54	-1.37
Price/Tangible Book Value	- -	- -	-8.49	-2.03
Price/Tangible Book Value Average	- -	- -	-10.77	-2.58
Price/Tangible Book Value High	- -	- -	-14.06	-4.06
Price/Tangible Book Value Low	- -	- -	-7.73	-1.37
Price/Sales	- -	- -	63.75	11.08
Price/Sales Average	- -	- -	80.85	14.12
Price/Sales High	- -	- -	105.62	22.21
Price/Sales Low	- -	- -	58.04	7.49
Price/Cash Flow	- -	- -	-9.9	-2.72
Price/Cash Flow Average	- -	- -	-12.55	-3.46
Price/Cash Flow High	- -	- -	-16.4	-5.45
Price/Cash Flow Low	- -	- -	-9.01	-1.84
Price/Free Cash Flow Average	- -	- -	-13.36	-3.7
Price/Free Cash Flow High	- -	- -	-17.45	-5.82
Price/Free Cash Flow Low	- -	- -	-9.59	-1.96
EV/Sales Average	- -	- -	86.21	18.18
EV/Sales High	- -	- -	110.98	26.28
EV/Sales Low	- -	- -	63.41	11.55
EV/EBITDA Average	0.28	-1.26	-11.43	-5.38
EV/EBITDA High	0.28	-1.26	-14.72	-7.77
EV/EBITDA Low	0.28	-1.26	-8.41	-3.42
EV/EBIT Average	0.28	-0.97	-9.04	-3.55
EV/EBIT High	0.28	-0.97	-11.64	-5.12
EV/EBIT Low	0.28	-0.97	-6.65	-2.25
Last Price	- -	- -	57,264,956	31,111,112
High Price	- -	- -	94,871,792	62,393,164
Enterprise Value Average	- -	1	77	51
Enterprise Value High	- -	1	100	74
Enterprise Value Low	- -	1	57	32

Shares Outstanding	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -
Revenue per Share	360	- -	898,261	2,808,924
EBITDA per Share	-23,230	-677,988	-6,772,891	-9,498,906
Operating Income per Share	-23,283.5	-880,812	-8,563,606	-14,407,552
Basic EPS, GAAP	-23,216	-1,132,974	-24,012,139	-21,876,903
Basic EPS from Cont Ops	-23,216	-1,132,974	-23,912,139	-21,359,378
Diluted EPS, GAAP	-23,216	-1,132,974	-24,012,139	-21,876,903
Diluted EPS from Cont Ops	-23,216	-1,132,974	-23,912,139	-21,359,378
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-19,231	-835,648	-5,785,144	-11,453,733
Free Cash Flow per Basic Share	-19,231	-864,207	-6,133,807	-12,181,812
Cash & Equivalents per Share	6,497	66,558	190,669	932,690
Book Value per Share	5,958	6,828,897	6,917,954	-15,355,537
Tangible Book Value per Share	5,958	-1,171,103	-6,745,675	-15,355,537

Global Innovative Platforms Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)