Global Innovative Platforms Inc.

GIPL

GIPLGlobal Innovative Platforms Inc. US flag

Other OTC

0.50

USD

- -

22.75MMarket Cap

Income Statement (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006

Sales/Revenue/Turnover	- -	- -	1	3
+ Sales & Services Revenue	- -	- -	1	3
- Cost of Revenue	- -	- -	1	2
+ Cost of Goods & Services	- -	- -	1	2
Gross Profit	- -	- -	- -	1
+ Other Operating Income	- -	- -	- -	- -
- Operating Expenses	- -	1	9	15
+ Selling, General & Admin	- -	1	9	15
+ Research & Development	- -	- -	- -	- -
+ Other Operating Expense	- -	- -	- -	- -
Operating Income (Loss)	- -	-1	-9	-14
- Non-Operating (Income) Loss	- -	- -	15	7
+ Interest Expense, Net	- -	- -	- -	- -
+ Interest Expense	- -	- -	- -	- -
- Interest Income	- -	- -	- -	- -
+ Other Non-Op (Income) Loss	- -	- -	15	7
Pretax Income	- -	-1	-24	-21
- Income Tax Expense (Benefit)	- -	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -	- -
Income (Loss) from Cont Ops	- -	-1	-24	-21
- Net Extraordinary Losses (Gains)	- -	- -	- -	- -
+ Discontinued Operations	- -	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -
Income (Loss) Incl. MI	- -	-1	-24	-21
- Minority Interest	- -	- -	- -	- -
Net Income, GAAP	- -	-1	-24	-21
- Preferred Dividends	- -	- -	- -	1
- Other Adjustments	- -	- -	- -	- -
Net Income Avail to Common, GAAP	- -	-1	-24	-22
EBIT	- -	-1	-9	-14
EBITDA	- -	-1	-7	-9
EBITDA Margin (%)	-6,452.78	- -	-754	-338.17
EBITA	- -	-1	-9	-14
Gross Margin (%)	100	- -	4.45	29.63
Operating Margin (%)	-6,467.64	- -	-953.35	-512.92
Profit Margin (%)	-6,448.89	- -	-2,662.05	-760.41
Sales per Employee	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -
Depreciation Expense	- -	- -	2	5
Basic Weighted Avg Shares	- -	- -	- -	- -
Basic EPS, GAAP	-23,216	-1,132,974	-24,012,139	-21,876,903
Basic EPS from Cont Ops	-23,216	-1,132,974	-23,912,139	-21,359,378
Diluted Weighted Avg Shares	- -	- -	- -	- -
Diluted EPS, GAAP	-23,216	-1,132,974	-24,012,139	-21,876,903
Diluted EPS from Cont Ops	-23,216	-1,132,974	-23,912,139	-21,359,378

Balance Sheet (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006

Total Current Assets	- -	- -	1	2
+ Cash, Cash Equivalents & STI	- -	- -	- -	1
+ Cash & Cash Equivalents	- -	- -	- -	1
+ ST Investments	- -	- -	- -	- -
+ Accounts & Notes Receiv	- -	- -	- -	- -
+ Accounts Receivable, Net	- -	- -	- -	- -
+ Notes Receivable, Net	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -	- -
+ Inventories	- -	- -	- -	- -
+ Raw Materials	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -
+ Finished Goods	- -	- -	1	1
+ Inventory Adjustments	- -	- -	-1	- -
+ Other Inventory	- -	- -	- -	- -
+ Other ST Assets	- -	- -	- -	- -
+ Misc ST Assets	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -
Total Noncurrent Assets	- -	8	14	1
+ Property, Plant & Equip, Net	- -	- -	- -	1
+ Property, Plant & Equip	- -	- -	3	4
- Accumulated Depreciation	- -	- -	2	3
+ LT Investments & Receivables	- -	- -	- -	- -
+ LT Investments	- -	- -	- -	- -
+ LT Receivables	- -	- -	- -	- -
+ Other LT Assets	- -	8	14	- -
+ Total Intangible Assets	- -	8	14	- -
+ Goodwill	- -	- -	- -	- -
+ Other Intangible Assets	- -	8	14	- -
+ LT Deferred Tax Assets	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -
+ Misc LT Assets	- -	- -	- -	- -
Total Assets	- -	8	16	3
+ Payables & Accruals	- -	- -	3	5
+ Accounts Payable	- -	- -	2	3
+ Accrued Taxes	- -	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -	- -
+ Other Payables & Accruals	- -	- -	1	2
+ ST Debt	- -	1	1	4
+ ST Borrowings	- -	1	1	4
+ ST Finance Leases	- -	- -	- -	- -
+ Other ST Liabilities	- -	- -	1	1
+ Deferred Revenue	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Misc ST Liabilities	- -	- -	1	1
Total Current Liabilities	- -	1	5	10
+ LT Debt	- -	- -	2	- -
+ LT Borrowings	- -	- -	2	- -
+ LT Finance Leases	- -	- -	- -	- -
+ Other LT Liabilities	- -	- -	- -	- -
+ Accrued Liabilities	- -	- -	- -	- -
+ Pension Liabilities	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Misc LT Liabilities	- -	- -	- -	- -
Total Noncurrent Liabilities	- -	- -	2	- -
Total Liabilities	- -	1	7	10
+ Preferred Equity and Hybrid Capital	- -	- -	2	8
+ Share Capital & APIC	1	9	21	33
+ Common Stock	1	- -	- -	- -
+ Additional Paid in Capital	- -	9	20	33
- Treasury Stock	- -	- -	- -	- -
+ Retained Earnings	-1	-2	-14	-49
+ Other Equity	- -	- -	- -	- -
Equity Before Minority Interest	- -	7	9	-8
+ Minority/Non Controlling Interest	- -	- -	- -	1
Total Equity	- -	7	9	-7
Total Liabilities & Equity	- -	8	16	3
Shares Outstanding	- -	- -	- -	- -
Number of Employees	- -	- -	- -	- -
Capital Leases - Total	- -	- -	- -	- -
Net Debt	- -	1	3	3
Net Debt to Equity	-109.05	12.53	31.44	-45.66
Tangible Common Equity Ratio	90.33	-654.6	-329.27	-579.65
Current Ratio	10.19	0.05	0.27	0.16
Cash Conversion Cycle	- -	- -	-121.17	-440.79

Cash Flow Statement (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y
As of date	09/30/2003	09/30/2004	09/30/2005	09/30/2006

+ Net Income	- -	-1	-24	-21
+ Depreciation & Amortization	- -	- -	2	5
+ Non-Cash Items	- -	- -	15	4
+ Stock-Based Compensation	- -	- -	- -	- -
+ Deferred Income Taxes	- -	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -	- -
+ Other Non-Cash Adj	- -	- -	15	4
+ Chg in Non-Cash Work Cap	- -	- -	1	1
+ (Inc) Dec in Accts Receiv	- -	- -	- -	- -
+ (Inc) Dec in Inventories	- -	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -	- -	- -
+ Inc (Dec) in Accts Payable	- -	- -	- -	1
+ Inc (Dec) in Other	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Operating Activities	- -	-1	-6	-11
+ Change in Fixed & Intang	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -	-1
+ Acq of Fixed Prod Assets	- -	- -	- -	-1
+ Acq of Intangible Assets	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	- -	- -	2	6
+ Increase in Capital Stock	- -	- -	2	6
+ Decrease in Capital Stock	- -	- -	- -	- -
+ Net Change in LT Investment	- -	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -
+ Other Investing Activities	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Investing Activities	- -	- -	-1	- -
+ Dividends Paid	- -	- -	- -	- -
+ Net Cash From Debt	- -	- -	- -	- -
+ Cash From Debt	- -	- -	- -	- -
+ Repayments of Debt	- -	- -	- -	- -
+ Other Financing Activities	- -	1	4	7
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Financing Activities	- -	1	6	12
Effect of Foreign Exchange Rates	- -	- -	- -	- -
Net Changes in Cash	- -	- -	- -	1
EBITDA	- -	-1	-7	-9
EBITDA Margin (%)	-6,452.78	- -	-754	-338.17
Free Cash Flow	- -	-1	-6	-12
Net Cash Paid for Acquisitions	- -	- -	- -	- -
Free Cash Flow to Firm	- -	- -	- -	- -
Free Cash Flow to Equity	- -	-1	-4	-7
Free Cash Flow per Basic Share	-19,231	-864,207	-6,133,807	-12,181,812
Price/Free Cash Flow	- -	- -	-10.53	-2.9
Cash Flow to Net Income	0.83	0.74	0.24	0.54
Capital Expenditures	- -	- -	- -	-1