Global Medical REIT Inc. Financial Ratios — GMRE Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-149.06	-572.74	-5.86	-3.67	-4.34	-0.01	2.44	1.21	-0.19	1.49	1.44	1.55	0.53	-0.47
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	8.71	6.63	- -	6.89	7.96	9.45	7.55	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	4.13	3.71	- -	3.28	3.03	2.95	2.68	- -
Gross Margin (%)	- -	- -	- -	100	96.1	99.1	93.85	93	91.55	88.38	86.63	81.64	80.07	78.87	77.91
EBITDA Margin (%)	- -	- -	- -	-59.31	57.78	29.12	65.78	75.55	74.65	56.84	72.79	70.26	68.74	64.13	64.13
Operating Margin (%)	- -	- -	- -	-93.31	25.57	-0.28	32.26	41.76	38.46	17.47	31.94	28.22	26.87	23.61	24.39
Incremental Operating Margin (%)	- -	- -	- -	- -	52.61	- -	44.14	54.29	28.37	-46.89	92.68	8.07	-22.48	205.51	36.08
Pretax Margin (%)	- -	- -	- -	-171.78	-78.53	-78.63	-0.29	27.4	13.6	-2.67	15.84	14.58	15.42	4.83	-4.66
Profit Margin (%)	- -	- -	- -	-171.78	-78.53	-78.63	-0.13	25.39	13.1	-2.06	15.22	13.96	14.63	4.79	-3.95
Net Income to Common Margin (%)	- -	- -	- -	-171.78	-78.53	-78.63	-5.8	14.43	4.84	-8.28	10.19	9.71	10.49	0.59	-8.2
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	-6.53	-15.91	-61.04	-770.92	193.3	708.03	-449.06	396.53	388.74	346.51	6,444.35	-364.88
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	- -	- -	- -	39	64	67	201	315	386	587	572	697	619	654	667
ST Debt	- -	- -	- -	20	- -	28	162	276	348	522	515	636	585	632	653
LT Debt	- -	- -	- -	20	64	39	39	39	39	65	57	61	34	22	15
Total Debt/EBITDA	- -	- -	- -	-174.38	54	28.28	10.1	7.85	7.34	11.04	6.78	7.23	6.39	7.36	7.05
Net Debt/EBITDA	- -	0.25	0.08	-173.66	46.24	19.92	9.84	7.76	7.28	10.93	6.7	7.16	6.3	7.2	6.81
Total Debt/EBIT	- -	- -	- -	-110.84	122.02	-2,892.78	20.58	14.2	14.24	35.91	15.46	18.01	16.35	20	18.52
Net Debt/EBIT	- -	0.25	0.08	-110.38	104.49	-2,037.52	20.06	14.03	14.14	35.57	15.26	17.83	16.11	19.56	17.9
EBITDA to Interest Expense	- -	- -	- -	-0.75	0.78	0.57	2.67	2.68	3.01	2.85	4.28	3.82	3.14	3.09	2.98
EBITDA-CapEx/Interest Expense	- -	- -	- -	-73.97	-20.13	-35.78	-31.25	-9.39	-11.58	-8.81	-5.48	-2.16	3.12	0.25	0.76
EBIT to Interest Expense	- -	- -	- -	-1.19	0.34	-0.01	1.31	1.48	1.55	0.87	1.88	1.53	1.23	1.14	1.13
Interest Expense	- -	- -	- -	- -	2	4	7	15	17	19	20	25	31	29	32
Common Equity/Total Assets	9.18	-366.01	-2,724.78	-3.55	-4.82	-7.46	-7.29	-7.07	-8.06	-10.6	-12.42	-14.26	-18.85	-23.38	-28.17
Long-Term Debt/Equity (%)	- -	- -	- -	883.91	- -	25.05	14.88	12.9	8.4	14.19	8.97	9.34	5.54	3.93	2.75
Long-Term Debt/Capital (%)	- -	- -	- -	51.03	105.18	78.35	15.18	10.3	9.21	11.64	11.33	10.28	7.04	4.79	3.16
Long-Term Debt/Total Assets (%)	- -	- -	- -	88.26	97.87	17.08	8.17	6.08	4.37	5.9	4.52	4.35	2.65	1.74	1.17
Total Debt/Equity (%)	- -	- -	- -	1,767.81	-46,127.43	42.92	77.48	105.09	83.89	128.14	89.67	107.39	102.16	117.57	125.89
Total Debt/Capital (%)	- -	- -	- -	102.05	105.18	134.24	79.04	83.9	91.97	105.17	113.32	118.25	129.7	143.14	144.52
Total Debt/Total Assets (%)	- -	- -	- -	176.53	97.87	29.27	42.54	49.52	43.64	53.28	45.25	50.03	48.82	52.02	53.71
Net Debt to Equity	-86.95	-277.76	22.13	1,760.48	-39,501.35	30.23	75.51	103.88	83.28	126.94	88.54	106.32	100.68	115	121.64
Net Debt/Capital (%)	111.89	21.46	3.54	102.06	106.11	156.76	78.61	83.75	91.92	105.22	113.51	117.88	128.17	142.13	142.44
EBITDA	- -	- -	- -	- -	1	2	20	40	53	53	84	96	97	89	95
EBITDA-CapEx	- -	- -	- -	-22	-31	-148	-232	-141	-202	-165	-108	-55	96	7	24
Operating Income (Loss)	- -	- -	- -	- -	1	- -	10	22	27	16	37	39	38	33	36

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	124.79	1.56	0.18	0.42	6	0.61	0.03	0.01	0.01	0.01	0.01	0.01	- -	0.01	0.01
Current Ratio	144.53	1.56	0.18	0.51	6.59	0.68	0.06	0.03	0.04	0.04	0.05	0.05	0.02	0.03	0.03
Quick Ratio	124.79	1.56	0.18	0.42	6	0.61	0.03	0.02	0.02	0.02	0.02	0.02	0.01	0.02	0.02
CFO/Avg Current Liab	- -	-8.5	-2.48	-1.02	-0.22	-0.13	0.12	0.11	0.11	0.08	0.13	0.13	0.11	0.11	0.11
Common Equity/Total Assets	9.18	-366.01	-2,724.78	-3.55	-4.82	-7.46	-7.29	-7.07	-8.06	-10.6	-12.42	-14.26	-18.85	-23.38	-28.17
Long-Term Debt/Equity (%)	- -	- -	- -	883.91	- -	25.05	14.88	12.9	8.4	14.19	8.97	9.34	5.54	3.93	2.75
Long-Term Debt/Capital (%)	- -	- -	- -	51.03	105.18	78.35	15.18	10.3	9.21	11.64	11.33	10.28	7.04	4.79	3.16
Long-Term Debt/Total Assets (%)	- -	- -	- -	88.26	97.87	17.08	8.17	6.08	4.37	5.9	4.52	4.35	2.65	1.74	1.17
Total Debt/Equity (%)	- -	- -	- -	1,767.81	-46,127.43	42.92	77.48	105.09	83.89	128.14	89.67	107.39	102.16	117.57	125.89
Total Debt/Capital (%)	- -	- -	- -	102.05	105.18	134.24	79.04	83.9	91.97	105.17	113.32	118.25	129.7	143.14	144.52
Total Debt/Total Assets (%)	- -	- -	- -	176.53	97.87	29.27	42.54	49.52	43.64	53.28	45.25	50.03	48.82	52.02	53.71
CFO/Total Liabilities	- -	-445.53	-173.98	-1.04	-0.32	-3	5.92	7.38	8.58	5.37	11.02	10.29	10.34	10	10.33
CFO/CapEx	- -	- -	- -	-0.01	-0.01	-0.01	0.05	0.14	0.14	0.16	0.36	0.51	154.84	0.86	1.04
Altman's Z-Score	1.18	-18.75	-52.73	-0.07	0.16	0.56	0.05	-0.1	0.2	-0.06	0.52	-0.1	- -	-0.36	-0.86

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	76.23	65.99	29.45	17.94	17.72	19.85	19.44	19.04	19.51	20.16
Days Sales Outstanding	- -	- -	- -	- -	- -	4.79	5.53	12.39	20.35	20.59	18.38	18.77	19.17	18.7	18.1
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	0.23	0.12	1.43	1.31	1.36	1.76	1.76	2.08	2.11	2	1.88
Accounts Payable Turnover Days	- -	- -	- -	- -	1,560.05	3,144.64	254.52	278.85	267.5	207.37	207.66	175.07	172.87	182.49	194.46
Cash Conversion Cycle	- -	- -	- -	- -	-1,560.05	-3,139.85	-248.99	-266.46	-247.15	-186.78	-189.27	-156.3	-153.7	-163.78	-176.35
Inventory to Cash Days	- -	- -	- -	- -	- -	4.79	5.53	12.39	20.35	20.59	18.38	18.77	19.17	18.7	18.1
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	1	1	1	83	161	195	448	604	1,076	621	728	509	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	9	20	5	4	3	6	7	4	1	7	9
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	75	75	75	75	75	75	75	75	124
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	13	30	30	13	15	16	22	22	20
+ Total Debt	- -	- -	- -	39	64	67	201	315	386	587	572	697	619	654	667
Enterprise Value	- -	- -	1	40	56	130	444	612	936	1,273	1,731	1,405	1,442	1,253	803
Total Capital	- -	- -	- -	38	61	50	254	375	420	558	505	589	477	457	462
Total Debt/Capital (%)	- -	- -	- -	102.05	105.18	134.24	79.04	83.9	91.97	105.17	113.32	118.25	129.7	143.14	144.52
Total Debt / EV	- -	- -	- -	0.98	1.15	0.51	0.45	0.51	0.41	0.46	0.33	0.5	0.43	0.52	0.83
EV/Sales	- -	- -	- -	105.24	27.16	16.07	14.69	11.52	13.28	13.61	14.94	10.24	10.23	9.05	5.43
EV/EBITDA	- -	- -	- -	- -	47	55.18	22.34	15.25	17.79	23.95	20.53	14.58	14.89	14.11	8.47
EV/EBIT	- -	- -	- -	- -	106.2	- -	45.55	27.59	34.53	77.94	46.79	36.29	38.09	38.33	22.28
EV/Cash Flow to Firm	- -	- -	- -	445.03	42.48	65.81	22.17	15.38	17.37	23.93	19.52	13.8	14.52	12.69	7.62
EV/Free Cash Flow to Firm	- -	- -	- -	1.82	1.68	0.85	1.63	2.77	3.03	4.7	6.16	5.56	14.46	6.94	4.56
Diluted Market Cap	- -	- -	1	1	1	83	161	195	448	604	1,076	621	728	509	- -
Diluted Enterprise Value	- -	- -	1	40	56	130	444	612	936	1,273	1,731	1,405	1,442	1,253	803
EV per Share	- -	- -	275.1	4,131.6	1,112.94	69.79	113.19	139.3	138.27	137.61	142.7	107.29	110.03	94.98	- -
TTM Sales	- -	- -	- -	- -	2	8	30	53	71	94	116	137	141	138	148
TTM EBITDA	- -	- -	- -	- -	1	2	20	40	53	53	84	96	97	89	95
TTM Operating Income	- -	- -	- -	- -	1	- -	10	22	27	16	37	39	38	33	36
TTM Cash Flow to Firm	- -	- -	- -	- -	1	2	20	40	54	53	89	102	99	99	105
TTM Free Cash Flow to Firm	- -	- -	- -	22	33	152	272	221	309	271	281	253	100	180	176

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	-31.97	0.04	0.03	0.56	0.61	0.95	1.54	2.4	4.12	2.73	10.56	3.36	- -
EV/EBIT	- -	- -	- -	- -	106.2	- -	45.55	27.59	34.53	77.94	46.79	36.29	38.09	38.33	22.28
Enterprise Value	- -	- -	1	40	56	130	444	612	936	1,273	1,731	1,405	1,442	1,253	803
Low Price	- -	- -	276	72	3.58	17.9	39.25	31.7	43.3	34.9	62	35.05	40.2	37.15	29.05
EV/Sales	- -	- -	- -	105.24	27.16	16.07	14.69	11.52	13.28	13.61	14.94	10.24	10.23	9.05	5.43
EV/EBITDA	- -	- -	- -	- -	47	55.18	22.34	15.25	17.79	23.95	20.53	14.58	14.89	14.11	8.47
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	25.47	131.31	- -	91.22	46.59	49.2	627.65	- -
Price/Earnings Average	- -	- -	-29.09	-2.44	-0.55	-9.75	-100.72	24.39	108.45	-75.56	76.52	61.21	42.53	742.9	- -
Price/Earnings High	- -	- -	-55.25	-5.28	-0.56	-16.66	-114.77	28.8	141.53	-95.23	92.3	90.97	52.25	904.08	- -
Price/Earnings Low	- -	- -	-23.83	-1.07	-0.11	-5.24	-87.9	18.17	85.95	-41.68	63.72	34.45	35.63	604.07	- -
Price/Book Value	- -	- -	-11.27	-1.08	-0.28	-4.89	-4.67	-4.34	-6.28	-5.18	-6.86	-3.12	-3.05	-1.73	- -
Price/Book Value Average	- -	- -	-13.75	-2.02	-0.28	-3.65	-5.13	-4.16	-5.19	-5.01	-5.75	-4.1	-2.63	-2.05	- -
Price/Book Value High	- -	- -	-26.12	-4.36	-0.28	-6.24	-5.84	-4.91	-6.77	-6.32	-6.94	-6.1	-3.23	-2.5	- -
Price/Book Value Low	- -	- -	-11.27	-0.88	-0.06	-1.96	-4.47	-3.1	-4.11	-2.77	-4.79	-2.31	-2.21	-1.67	- -
Price/Tangible Book Value	- -	- -	-67.92	0.38	-6.46	0.56	1.04	1.04	1.37	1.99	2.3	1.3	1.59	1.21	- -
Price/Tangible Book Value Average	- -	- -	-82.92	0.72	-6.4	0.42	1.14	0.99	1.13	1.93	1.93	1.71	1.37	1.43	- -
Price/Tangible Book Value High	- -	- -	-157.5	1.55	-6.46	0.72	1.3	1.17	1.48	2.43	2.32	2.54	1.68	1.74	- -
Price/Tangible Book Value Low	- -	- -	-67.92	0.31	-1.29	0.23	1	0.74	0.9	1.06	1.6	0.96	1.15	1.16	- -
Price/Sales	- -	- -	- -	2.24	0.44	10.27	5.32	3.68	6.35	6.46	9.29	4.52	5.16	3.68	- -
Price/Sales Average	- -	- -	- -	4.2	0.43	7.66	5.84	3.52	5.25	6.26	7.8	5.94	4.46	4.35	- -
Price/Sales High	- -	- -	- -	9.07	0.44	13.1	6.65	4.16	6.85	7.89	9.4	8.83	5.48	5.3	- -
Price/Sales Low	- -	- -	- -	1.83	0.09	4.12	5.1	2.62	4.16	3.45	6.49	3.35	3.74	3.54	- -
Price/Cash Flow	- -	- -	-31.97	-4.07	-4.28	-38.31	12.77	7.87	12.3	17.5	15.61	8.11	10.63	7.27	- -
Price/Cash Flow Average	- -	- -	-39.03	-7.63	-4.24	-28.59	14.01	7.53	10.16	16.96	13.09	10.65	9.19	8.6	- -
Price/Cash Flow High	- -	- -	-74.12	-16.48	-4.28	-48.87	15.96	8.89	13.26	21.37	15.79	15.83	11.29	10.47	- -
Price/Cash Flow Low	- -	- -	-31.97	-3.33	-0.86	-15.37	12.23	5.61	8.05	9.35	10.9	6	7.7	6.99	- -
Price/Free Cash Flow Average	- -	- -	-39.03	0.07	0.03	0.42	0.67	0.91	1.27	2.32	3.46	3.58	9.13	3.97	- -
Price/Free Cash Flow High	- -	- -	-74.12	0.16	0.03	0.71	0.76	1.07	1.66	2.93	4.17	5.33	11.22	4.83	- -
Price/Free Cash Flow Low	- -	- -	-31.97	0.03	0.01	0.22	0.58	0.68	1.01	1.28	2.88	2.02	7.65	3.23	- -
EV/Sales Average	- -	- -	- -	107.19	27.15	13.46	15.21	11.36	12.17	13.41	13.45	11.66	9.53	9.72	5.43
EV/Sales High	- -	- -	- -	112.06	27.16	18.9	16.02	12	13.78	15.04	15.05	14.55	10.56	10.67	5.43
EV/Sales Low	- -	- -	- -	104.83	26.81	9.92	14.47	10.46	11.09	10.61	12.14	9.06	8.81	8.91	5.43
EV/EBITDA Average	- -	0.25	-29.01	-180.73	46.99	46.23	23.12	15.04	16.31	23.6	18.47	16.6	13.87	15.16	8.47
EV/EBITDA High	- -	0.25	-55.17	-188.95	47	64.91	24.36	15.88	18.45	26.47	20.68	20.71	15.36	16.64	8.47
EV/EBITDA Low	- -	0.25	-23.75	-176.75	46.39	34.07	21.99	13.85	14.85	18.66	16.68	12.9	12.82	13.9	8.47
EV/EBIT Average	- -	0.25	-29.01	-114.88	106.18	-4,729.55	47.15	27.21	31.65	76.79	42.1	41.32	35.49	41.19	22.28
EV/EBIT High	- -	0.25	-55.17	-120.1	106.2	-6,640.11	49.67	28.73	35.82	86.13	47.13	51.56	39.29	45.19	22.28
EV/EBIT Low	- -	0.25	-23.75	-112.35	104.83	-3,485.44	44.84	25.06	28.82	60.72	38.02	32.11	32.8	37.75	22.28
Last Price	- -	- -	276	88	17.9	44.6	41	44.45	66.15	65.3	88.75	47.4	55.5	38.6	33.74
High Price	- -	- -	640	356	17.9	56.9	51.25	50.25	71.3	79.75	89.8	92.55	58.95	55.6	45.75
Enterprise Value Average	- -	- -	1	41	56	109	460	604	858	1,254	1,557	1,599	1,344	1,346	803
Enterprise Value High	- -	- -	3	43	56	153	484	638	971	1,407	1,743	1,996	1,488	1,477	803
Enterprise Value Low	- -	- -	1	40	55	80	437	556	782	992	1,406	1,243	1,242	1,233	803

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	- -	- -	- -	- -	- -	4	4	5	9	10	13	13	13	13	13
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	2	4	4	7	9	12	13	13	13	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	2	4	4	7	9	12	13	13	13	- -
Revenue per Share	- -	- -	- -	39.26	40.98	4.34	7.7	12.09	10.41	10.11	9.55	10.48	10.75	10.5	- -
EBITDA per Share	- -	-12.53	-11.58	-23.28	23.68	1.26	5.07	9.14	7.77	5.75	6.95	7.36	7.39	6.73	- -
Operating Income per Share	- -	-12.53	-11.58	-36.63	10.48	-0.01	2.49	5.05	4	1.77	3.05	2.96	2.89	2.48	- -
Basic EPS, GAAP	- -	-12.53	-11.58	-67.44	-32.18	-3.41	-0.45	1.75	0.5	-0.84	0.97	1.02	1.13	0.06	- -
Basic EPS from Cont Ops	- -	-12.53	- -	-67.44	-32.18	-3.41	-0.02	3.31	1.42	-0.27	1.51	1.53	1.66	0.51	- -
Diluted EPS, GAAP	- -	-12.53	-11.58	-67.44	-32.18	-3.41	-0.45	1.75	0.5	-0.84	0.97	1.02	1.13	0.06	- -
Diluted EPS from Cont Ops	- -	-12.53	- -	-67.44	-32.18	-3.41	-0.02	3.31	1.42	-0.27	1.51	1.53	1.66	0.51	- -
Dividend per Share	- -	- -	- -	4.41	5.12	2.08	4.07	5.64	5.17	4.95	4.81	4.91	4.95	4.98	- -
Cash Flow per Share	- -	-8.78	-8.63	-21.6	-4.18	-1.16	3.21	5.65	5.38	3.73	5.69	5.85	5.22	5.31	- -
Free Cash Flow per Basic Share	- -	-8.78	-8.63	-2,282.7	-639.46	-82.04	-61.08	-35.5	-32.27	-19.8	-10.17	-5.68	5.19	-0.88	- -
Cash & Equivalents per Share	- -	3.08	0.9	16.85	183.69	10.57	1.3	0.83	0.41	0.6	0.59	0.31	0.1	0.52	- -
Book Value per Share	- -	-11.27	-24.5	-81.74	-63.01	-9.12	-8.77	-10.24	-10.53	-12.62	-12.94	-15.17	-18.22	-22.27	- -
Tangible Book Value per Share	- -	1.11	-4.06	229.69	-2.77	79.49	39.44	42.9	48.17	32.78	38.65	36.42	35.01	31.92	- -

Global Medical REIT Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)