GeoVax Labs, Inc. Financial Ratios — GOVX Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	-184.8	-276.87	-222.94	-239.66	-442.81	- -	- -	- -	- -	- -	-268.08	-90.57	-160.47	-462.31	-483.79
Return on Assets (%)	-117.25	-136.73	-105.84	-131.02	-201.84	-336.97	-394.41	-452.19	-426.78	-54.46	-167.37	-65	-127.82	-286.62	-296.11
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	- -	100	100
EBITDA Margin (%)	-45.72	-76.97	-91.44	-302.23	-622.74	-391.42	-199.62	-264.01	-201.05	-153.38	-4,852.72	-17,138.43	- -	-633.42	-866.57
Operating Margin (%)	-47.94	-80.49	-94.7	-310.05	-629.5	-394.9	-202.22	-266.06	-201.76	-154.46	-4,862.72	-17,207.47	- -	-635.83	-869.34
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15,595.48	- -	- -
Pretax Margin (%)	-47.9	-80.35	-94.51	-309.59	-628.22	-394.7	-201.82	-265.79	-201.6	-162.21	-4,817.19	-17,198.35	- -	-631.98	-862.34
Profit Margin (%)	-47.9	-80.35	-94.51	-309.59	-628.22	-394.7	-201.82	-265.79	-201.6	-162.21	-4,817.19	-17,198.35	- -	-631.98	-862.34
Net Income to Common Margin (%)	-47.9	-80.35	-94.51	-309.59	-628.22	-394.7	-201.82	-265.79	-201.6	-162.21	-4,817.19	-17,198.35	- -	-631.98	-862.34
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-184.8	-276.87	-222.94	-239.66	-442.81	- -	- -	- -	- -	- -	-268.08	-90.57	-160.47	-462.31	-483.79

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	-0.12	-0.02	-0.07	- -	- -	- -	- -	-0.04
Net Debt/EBITDA	0.52	0.51	1.14	0.41	0.4	0.14	0.15	-0.02	0.1	3.46	0.61	1.98	0.24	0.22	0.14
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	-0.12	-0.02	-0.07	- -	- -	- -	- -	-0.04
Net Debt/EBIT	0.5	0.48	1.1	0.4	0.39	0.14	0.14	-0.02	0.1	3.44	0.61	1.97	0.24	0.22	0.14
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	-981.82	-525.95	-19.49	-14,546.89	- -	- -	-1,171.88	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	-981.82	-527.64	-20.58	-14,584	- -	- -	-1,172.85	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	-989.47	-527.81	-19.63	-14,576.85	- -	- -	-1,176.34	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	42.77	56.75	42.65	80.26	10.86	-127.24	-452.87	-466.26	-747.95	91.33	36.97	84.85	62.08	61.9	60.32
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.15	- -	- -	- -	- -	15.16
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	-5.48	-1.78	0.15	- -	- -	- -	- -	12.42
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	6.16	5.81	0.14	- -	- -	- -	- -	9.15
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	-29.34	-2.52	2.07	- -	- -	- -	- -	22.04
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	-41.53	-2.59	2.03	- -	- -	- -	- -	18.06
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	46.72	8.48	1.91	- -	- -	- -	- -	13.3
Net Debt to Equity	-166	-90.01	-99.47	-96.12	-88.02	-188.89	97.41	-3.94	15.47	-101.22	-261.91	-103.81	-111.96	-109.08	-80.67
Net Debt/Capital (%)	251.52	-900.73	-18,807.88	-2,474.29	-735.05	212.5	49.34	-4.1	13.4	8,286.9	161.76	2,726.65	936.17	1,201.32	-194.98
EBITDA	-2	-2	-2	-3	-3	-3	-2	-3	-2	-3	-19	-14	-27	-25	-22
EBITDA-CapEx	-2	-2	-2	-3	-3	-3	-2	-3	-2	-3	-19	-14	-27	-25	-22
Operating Income (Loss)	-2	-2	-2	-3	-3	-3	-2	-3	-2	-3	-19	-14	-27	-25	-22

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.24	3.17	8.05	5.89	8.35	1.23	0.39	0.16	0.14	12.2	2.1	5.82	1.83	1.77	1.59
Current Ratio	1.51	4.11	8.64	6.55	9.74	1.47	0.55	0.38	0.22	12.63	2.14	6.1	2.24	2.55	2.74
Quick Ratio	1.44	3.98	8.5	6.31	9.29	1.3	0.46	0.23	0.17	12.42	2.11	5.82	1.83	1.98	1.59
CFO/Avg Current Liab	-0.42	-3.85	-5.3	-9.01	-17.23	-7.83	-2.86	-1.27	-0.77	-1.95	-3.59	-3.74	-6.09	-7.45	-8.51
Common Equity/Total Assets	42.77	56.75	42.65	80.26	10.86	-127.24	-452.87	-466.26	-747.95	91.33	36.97	84.85	62.08	61.9	60.32
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.15	- -	- -	- -	- -	15.16
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	-5.48	-1.78	0.15	- -	- -	- -	- -	12.42
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	6.16	5.81	0.14	- -	- -	- -	- -	9.15
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	-29.34	-2.52	2.07	- -	- -	- -	- -	22.04
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	-41.53	-2.59	2.03	- -	- -	- -	- -	18.06
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	46.72	8.48	1.91	- -	- -	- -	- -	13.3
CFO/Total Liabilities	-32.25	-746.48	-542.53	-1,203.12	-2,130.3	-526.2	-208.12	-92.71	-68.44	-333.38	-150.58	-400.81	-715.18	-794.11	-853.25
CFO/CapEx	-25.52	- -	-19.57	-63.38	-170.68	- -	-388.15	- -	-183.87	-17.54	-234.64	-141.74	-514.31	-1,194.77	-777.7
Altman's Z-Score	-21.16	-25.96	-14.14	-36.46	-39.5	-98.01	-121.61	-101.81	-146.09	3.62	-10.36	-1.96	-23.04	-26.39	-42.1

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	22.26	4.3	11.2	24.48	32.24	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	16.4	84.97	32.6	14.91	11.32	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	13	23	17	11	26	7
- Cash & Cash Equivalents	1	1	3	1	1	- -	- -	- -	- -	10	11	28	6	6	3
+ Preferred Equity and Hybrid Capital	- -	- -	1	- -	1	1	2	2	2	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Enterprise Value	-1	-1	-1	-1	- -	1	2	2	2	3	12	-11	4	21	5
Total Capital	1	1	3	1	1	- -	- -	-1	-2	10	4	27	6	5	5
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	-41.53	-2.59	2.03	- -	- -	- -	- -	18.06
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	0.15	0.02	0.06	- -	- -	- -	- -	0.16
EV/Sales	57,296,060.36	75,463,611.13	71,463,092.31	48,916,819.16	51,889,058.38	0.68	1.48	2.09	1.59	1.83	30.29	- -	- -	5.19	2.08
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	280,744,108	200,531,492	172,765,600	43,191,400	22,212,720	19,127,620	15,425,500	7,404,240	- -	5	22	11	10	13	4
Diluted Enterprise Value	280,744,107	200,531,491	172,765,599	43,191,399	22,212,720	19,127,621	15,425,502	7,404,242	2	-5	11	-17	3	7	2
EV per Share	9,100,000,218.14	6,499,999,720.54	5,599,999,961.18	1,399,999,966.76	719,999,999.99	- -	- -	- -	47,801.21	327.31	686.18	- -	53.79	48.68	2.99
TTM Sales	5	3	2	1	- -	1	1	1	1	2	- -	- -	- -	4	2
TTM EBITDA	-2	-2	-2	-3	-3	-3	-2	-3	-2	-3	-19	-14	-27	-25	-22
TTM Operating Income	-2	-2	-2	-3	-3	-3	-2	-3	-2	-3	-19	-14	-27	-25	-22
TTM Cash Flow to Firm	- -	-2	-2	-2	-3	-2	-2	-2	-1	-3	-11	-19	-25	-25	-21
TTM Free Cash Flow to Firm	- -	-2	-2	-2	-3	-2	-2	-2	-1	-2	-11	-19	-25	-25	-21

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-962,358,755.33	-82,143,057.26	-107,442,028.52	-19,502,990.15	-8,259,319.04	-9,828,597.33	-9,159,415.57	-4,798,519.27	-0.13	-1.8	-1.98	-0.57	-0.39	-0.52	-0.19
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-1	-1	-1	-1	- -	1	2	2	2	3	12	-11	4	21	5
Low Price	7,600,000,000	5,200,000,000	3,550,000,128	1,306,000,000	700,000,000	521,000,000	248,000,000	175,000,000	4,497.75	864	1,215	199.13	112.5	27.25	2.88
EV/Sales	57,296,060.36	75,463,611.13	71,463,092.31	48,916,819.16	51,889,058.38	0.68	1.48	2.09	1.59	1.83	30.29	- -	- -	5.19	2.08
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-152,417,671.9	-128,760,999.98	-70,000,544.59	-34,652,161.17	-17,877,051.19	-7,160,233.68	-7,095,053.06	-4,322,366.18	-958.75	-3.81	-1.56	-1.71	-0.63	-0.55	-1.07
Price/Earnings High	-255,029,296.68	-179,169,703.16	-130,968,121.35	-67,716,215.7	-28,105,942.6	-13,484,401.54	-14,912,572.89	-7,230,437.63	-4,935.4	-28.05	-2.86	-5.21	-1.46	-2.32	-3.03
Price/Earnings Low	-99,908,386.9	-75,135,681.97	-47,931,635.03	-14,739,562.95	-8,030,269.73	-4,912,848.39	-3,525,565.37	-2,108,877.64	-0.07	-1.08	-1.06	-0.64	-0.31	-0.23	-0.13
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	-0.05	1.36	5.3	0.62	1.86	5.16	1.94
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	-648.09	3.29	6.93	1.4	3.1	5.52	10.9
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	-3,336.2	24.21	12.74	4.26	7.15	23.33	30.68
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	-0.05	0.93	4.74	0.53	1.54	2.27	1.3
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	-0.05	1.36	5.3	0.63	1.88	5.22	1.96
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	-648.09	3.29	6.93	1.4	3.14	5.59	11.04
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	-3,336.2	24.21	12.74	4.27	7.24	23.61	31.09
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	-0.05	0.93	4.74	0.53	1.56	2.3	1.32
Price/Sales	57,296,060.6	75,463,611.4	71,463,092.8	48,916,820.32	51,889,058.38	23,075,406.74	14,345,699.22	7,687,102.3	0.15	2.56	57.28	131.2	- -	3.24	1.65
Price/Sales Average	73,001,255.19	103,458,385.63	66,160,887.82	107,280,077.85	112,307,066.54	28,261,111.12	14,319,579.77	11,488,402.47	1,932.85	6.18	74.96	293.35	- -	3.47	9.27
Price/Sales High	122,147,639.02	143,961,356.66	123,784,282.48	209,643,515.65	176,566,925.54	53,222,309.08	30,097,276.96	19,217,755.76	9,949.86	45.49	137.82	895.22	- -	14.66	26.09
Price/Sales Low	47,851,653.66	60,370,891.5	45,302,497.96	45,632,405.24	50,447,695.65	19,390,785.34	7,115,466.81	5,605,178.76	0.15	1.75	51.27	110.55	- -	1.43	1.11
Price/Cash Flow	-924,653,129.72	-82,143,057.26	-101,951,148.12	-19,195,264.94	-8,210,928.11	-9,828,597.33	-9,135,818.12	-4,798,519.27	-0.13	-1.7	-1.97	-0.56	-0.39	-0.52	-0.19
Price/Cash Flow Average	-1,178,106,110.17	-112,615,708.9	-94,386,881.53	-42,097,370.67	-17,771,477.8	-12,037,364.47	-9,119,184.38	-7,171,404.58	-1,625.19	-4.1	-2.58	-1.26	-0.65	-0.56	-1.07
Price/Cash Flow High	-1,971,238,432.8	-156,703,684.63	-176,593,948.34	-82,265,421.16	-27,939,962.23	-22,669,184.16	-19,166,946.41	-11,996,298.18	-8,366.12	-30.16	-4.75	-3.84	-1.51	-2.35	-3.02
Price/Cash Flow Low	-772,237,756.94	-65,714,448.39	-64,629,748.02	-17,906,440	-7,982,846.77	-8,259,192.27	-4,531,365.79	-3,498,920.3	-0.13	-1.16	-1.77	-0.47	-0.32	-0.23	-0.13
Price/Free Cash Flow Average	-1,226,147,074.39	-112,615,708.9	-99,470,366	-42,772,246.6	-17,876,213.64	-12,037,364.47	-9,142,738.87	-7,171,404.58	-1,634.08	-4.35	-2.59	-1.27	-0.65	-0.56	-1.08
Price/Free Cash Flow High	-2,051,621,850.04	-156,703,684.63	-186,104,937.35	-83,584,243.5	-28,104,625.82	-22,669,184.16	-19,216,453.87	-11,996,298.18	-8,411.87	-31.98	-4.77	-3.86	-1.51	-2.35	-3.03
Price/Free Cash Flow Low	-803,728,168.65	-65,714,448.39	-68,110,574.11	-18,193,503.67	-8,029,893.51	-8,259,192.27	-4,543,070.12	-3,498,920.3	-0.13	-1.23	-1.77	-0.48	-0.33	-0.23	-0.13
EV/Sales Average	73,001,254.95	103,458,385.36	66,160,887.32	107,280,076.69	112,307,066.54	0.68	1.48	2.09	1,934.28	11.85	48.78	116.46	- -	5.66	15.84
EV/Sales High	122,147,638.78	143,961,356.38	123,784,281.98	209,643,514.48	176,566,925.54	0.68	1.48	2.09	9,951.3	120.77	114.55	1,050.3	- -	28.4	46.24
EV/Sales Low	47,851,653.42	60,370,891.23	45,302,497.47	45,632,404.08	50,447,695.65	0.68	1.48	2.09	1.59	- -	24	- -	- -	1.51	1.1
EV/EBITDA Average	0.52	0.35	0.54	0.38	- -	-0.17	-0.74	-0.79	-962.09	-7.73	-1.01	-0.68	-0.43	-0.89	-1.83
EV/EBITDA High	0.52	0.35	0.54	0.38	- -	-0.17	-0.74	-0.79	-4,949.65	-78.74	-2.36	-6.13	-1.3	-4.48	-5.34
EV/EBITDA Low	0.52	0.35	0.54	0.38	- -	-0.17	-0.74	-0.79	-0.79	0.28	-0.49	0.98	-0.09	-0.24	-0.13
EV/EBIT Average	0.5	0.34	0.52	0.37	- -	-0.17	-0.73	-0.78	-958.7	-7.67	-1	-0.68	-0.43	-0.89	-1.82
EV/EBIT High	0.5	0.34	0.52	0.37	- -	-0.17	-0.73	-0.78	-4,932.23	-78.19	-2.36	-6.1	-1.3	-4.47	-5.32
EV/EBIT Low	0.5	0.34	0.52	0.37	- -	-0.17	-0.73	-0.78	-0.79	0.28	-0.49	0.97	-0.09	-0.24	-0.13
Last Price	9,100,000,256	6,499,999,744	5,600,000,000	1,400,000,000	720,000,000	620,000,000	500,000,000	240,000,000	4,497.75	1,267.5	1,357.5	236.32	135.38	61.75	4.28
High Price	19,399,999,488	12,400,000,000	9,699,999,744	6,000,000,000	2,449,999,872	1,430,000,000	1,049,000,000	600,000,000	300,000,000	22,488.76	3,266.25	1,612.5	521.25	279.5	67.75
Enterprise Value Average	-1	-1	-1	-1	- -	1	2	2	2,275	22	19	9	11	22	39
Enterprise Value High	-1	-1	-1	-1	- -	1	2	2	11,702	220	44	86	35	112	115
Enterprise Value Low	-1	-1	-1	-1	- -	1	2	2	2	-1	9	-14	2	6	3

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Revenue per Share	158.82	86.13	78.36	28.62	13.88	26.87	34.85	31.22	30,151.18	494.35	23.7	1.8	- -	19.06	2.6
EBITDA per Share	-72.61	-66.3	-71.65	-86.5	-86.41	-105.17	-69.57	-82.43	-60,619.05	-758.24	-1,150.09	-308.7	-366.88	-120.73	-22.51
Operating Income per Share	-76.14	-69.33	-74.21	-88.74	-87.35	-106.1	-70.48	-83.07	-60,833.15	-763.57	-1,152.45	-309.95	-367.9	-121.19	-22.58
Basic EPS, GAAP	-76.07	-69.21	-74.06	-88.61	-87.17	-106.05	-70.34	-82.98	-60,785.36	-801.86	-1,141.66	-309.78	-357.22	-120.46	-22.4
Basic EPS from Cont Ops	-76.07	-69.21	-74.06	-88.61	-87.17	-106.05	-70.34	-82.98	-60,785.36	-801.86	-1,141.66	-309.78	-357.22	-120.46	-22.4
Diluted EPS, GAAP	-76.07	-69.21	-74.06	-88.61	-87.17	-106.05	-70.34	-82.98	-60,785.36	-801.86	-1,141.66	-309.78	-357.22	-120.46	-22.4
Diluted EPS from Cont Ops	-76.07	-69.21	-74.06	-88.61	-87.17	-106.05	-70.34	-82.98	-60,785.36	-801.86	-1,141.66	-309.78	-357.22	-120.46	-22.4
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-9.84	-79.13	-54.93	-72.93	-87.69	-63.08	-54.73	-50.02	-35,858.9	-745.61	-688.33	-420.45	-346.31	-118.93	-22.41
Free Cash Flow per Basic Share	-10.23	-79.13	-57.74	-74.09	-88.2	-63.08	-54.87	-50.02	-36,053.92	-788.12	-691.27	-423.42	-346.98	-119.03	-22.43
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	7,265.15	967.01	671.32	393.2	81.59	13.07	1.78
Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	-89,922.79	928.75	256.31	378.78	72.87	11.98	2.21
Tangible Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	-89,922.79	928.75	256.31	377.64	71.99	11.84	2.18

GeoVax Labs, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)