Chart Industries, Inc. Financial Ratios — GTLS Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	17.42	22.95	21.44	17.4	-49.53	8.74	7.99	21.49	9.72	47.06	7	2.54	2.19	18.79	1.2
Return on Assets (%)	4.14	5.7	5.96	5.6	-15.25	2.32	1.89	4.86	2.12	12.2	2.11	0.54	0.63	2.4	0.43
Return on Capital (%)	12.44	14.55	13.92	12.91	- -	7.22	- -	11.1	5.13	24.68	4.32	1.98	7.66	9	- -
Return on Invested Capital (%)	8.14	9.7	9.81	8.85	- -	2.6	- -	3.92	2.75	4.32	3.14	3.38	6.26	7.25	- -
Gross Margin (%)	30.89	30.09	29.87	30	27.74	29.04	27.48	25.81	24.48	28.21	24.6	25.27	31.03	33.38	33.72
EBITDA Margin (%)	15.03	15.49	14.98	15.2	11.13	10.43	9.03	11.87	10.76	16.43	12.83	14.48	18.55	22.05	21.24
Operating Margin (%)	11.52	12.31	11.55	11.58	6.77	5.84	4.57	6.42	4.28	9.19	6.72	9.4	11.65	15.56	14.64
Incremental Operating Margin (%)	17.67	15.19	6.81	13.92	44.36	8.86	-3.06	16.15	-5.91	-146.35	-14.01	21.38	13.75	31.79	-22.28
Pretax Margin (%)	7.93	10.17	10.08	9.99	-19.4	3.34	1.32	4.15	2.85	7.24	5.62	6.13	1.73	7.66	0.66
Profit Margin (%)	5.55	7.03	7.06	6.86	-19.52	3.91	3.32	8.77	3.82	26.17	4.49	1.49	1.41	5.25	0.95
Net Income to Common Margin (%)	5.55	7.03	7.06	6.86	-19.52	3.91	3.32	8.77	3.82	26.17	4.49	1.4	0.6	4.6	0.32
Effective Tax Rate (%)	29.74	29.85	26.37	30.29	- -	43.98	- -	17.27	8.09	17.49	18.22	16.08	5.17	24.68	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.7	- -	- -	- -
Sustainable Growth Rate (%)	17.42	22.95	21.44	17.4	-49.53	8.74	7.99	21.49	9.72	47.06	7	2.58	2.19	18.79	1.2

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	234	256	265	209	220	240	498	544	811	471	884	2,318	3,835	3,642	3,565
ST Debt	11	4	200	5	6	6	59	11	23	226	262	262	258	1	- -
LT Debt	223	252	65	204	214	234	439	533	789	245	622	2,055	3,576	3,641	3,565
Total Debt/EBITDA	1.96	1.63	1.5	1.15	1.9	3.19	6.55	4.57	6.2	2.44	5.23	9.93	6.17	3.97	3.94
Net Debt/EBITDA	-0.19	0.73	0.72	0.58	0.83	-0.56	4.93	3.58	5.03	1.64	4.34	7	5.86	3.63	3.53
Total Debt/EBIT	2.56	2.05	1.95	1.51	3.12	5.69	12.94	8.44	15.6	4.35	9.99	15.3	9.82	5.62	5.71
Net Debt/EBIT	-0.24	0.92	0.94	0.76	1.37	-0.99	9.75	6.61	12.66	2.93	8.3	10.78	9.33	5.15	5.12
EBITDA to Interest Expense	5.11	10.02	10.84	10.9	7.24	4.99	4.4	5.57	8.9	10.93	15.8	7.36	2.15	2.9	3.1
EBITDA-CapEx/Interest Expense	5.11	10.02	10.84	10.9	6.55	4.99	4.4	5.57	8.9	10.93	15.8	7.36	2.15	2.9	3.1
EBIT to Interest Expense	3.92	7.96	8.36	8.31	4.4	2.79	2.23	3.01	3.54	6.11	8.27	4.78	1.35	2.05	2.14
Interest Expense	23	16	16	17	16	15	17	21	15	18	11	32	289	317	292
Common Equity/Total Assets	23.42	26.08	29.38	34.97	25.7	27.3	21.14	23.93	20.18	31.46	28.87	15.29	10.13	12.21	11.5
Long-Term Debt/Equity (%)	36.38	36.01	7.9	23.01	31.64	33.45	54.55	59.98	64.01	15.53	38.28	76.57	121.69	121.55	105.61
Long-Term Debt/Capital (%)	43.6	41.63	9.22	28.05	40.07	40.42	50.73	53.16	59.9	19.06	35.13	63.65	72.84	73.97	73.69
Long-Term Debt/Total Assets (%)	19.01	18.98	4.43	13.96	17.81	18.95	25.47	28.1	31.79	9.54	20.44	34.83	39.29	39.9	36.35
Total Debt/Equity (%)	38.22	36.55	32.39	23.56	32.55	34.38	61.86	61.24	65.84	29.84	54.39	86.34	130.48	121.58	105.61
Total Debt/Capital (%)	45.8	42.25	37.78	28.73	41.23	41.54	57.54	54.27	61.61	36.62	49.91	71.78	78.11	73.99	73.69
Total Debt/Total Assets (%)	19.96	19.26	18.14	14.3	18.33	19.48	28.88	28.69	32.7	18.33	29.04	39.27	42.13	39.91	36.35
Net Debt to Equity	-3.65	16.33	15.61	11.88	14.24	-5.98	46.63	47.95	53.42	20.1	45.19	60.84	124.08	111.28	94.77
Net Debt/Capital (%)	-8.77	24.63	22.64	16.88	23.49	-14.11	50.53	48.17	54.95	27.33	44.54	63.66	77.23	72.25	71.54
EBITDA	119	157	176	181	116	75	76	119	131	193	169	233	622	917	906
EBITDA-CapEx	119	157	176	181	105	75	76	119	131	193	169	233	622	917	906
Operating Income (Loss)	92	125	136	138	70	42	38	64	52	108	88	152	391	648	624

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.97	0.52	0.28	0.36	0.47	1.08	0.31	0.32	0.31	0.2	0.18	0.61	0.1	0.17	0.17
Current Ratio	2.25	2.03	1.3	2.14	2.24	2.5	1.62	1.8	1.78	1.11	1.23	3.41	1.19	1.38	1.36
Quick Ratio	1.6	1.21	0.79	1.22	1.4	1.73	0.91	1	1.05	0.64	0.65	1.21	0.77	1	1
CFO/Avg Current Liab	0.37	0.33	0.15	0.3	0.37	0.65	0.14	0.23	0.36	0.34	-0.03	0.09	0.11	0.28	0.15
Common Equity/Total Assets	23.42	26.08	29.38	34.97	25.7	27.3	21.14	23.93	20.18	31.46	28.87	15.29	10.13	12.21	11.5
Long-Term Debt/Equity (%)	36.38	36.01	7.9	23.01	31.64	33.45	54.55	59.98	64.01	15.53	38.28	76.57	121.69	121.55	105.61
Long-Term Debt/Capital (%)	43.6	41.63	9.22	28.05	40.07	40.42	50.73	53.16	59.9	19.06	35.13	63.65	72.84	73.97	73.69
Long-Term Debt/Total Assets (%)	19.01	18.98	4.43	13.96	17.81	18.95	25.47	28.1	31.79	9.54	20.44	34.83	39.29	39.9	36.35
Total Debt/Equity (%)	38.22	36.55	32.39	23.56	32.55	34.38	61.86	61.24	65.84	29.84	54.39	86.34	130.48	121.58	105.61
Total Debt/Capital (%)	45.8	42.25	37.78	28.73	41.23	41.54	57.54	54.27	61.61	36.62	49.91	71.78	78.11	73.99	73.69
Total Debt/Total Assets (%)	19.96	19.26	18.14	14.3	18.33	19.48	28.88	28.69	32.7	18.33	29.04	39.27	42.13	39.91	36.35
CFO/Total Liabilities	14.56	13.95	9.28	20.63	19.26	31.96	5.11	8.8	10.72	17.42	-1.5	2.51	2.71	8.21	4.55
CFO/CapEx	- -	- -	- -	- -	9.18	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	4.21	4.94	5.4	4.14	3.02	3.19	2.75	3.31	3.23	4.79	4.43	2.27	2.42	3.14	2.96

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	7.22	7.19	6.29	5.77	5.58	4.43	4.97	5.13	6.29	6	6.03	6.27	6.46	5.51	5.56
Days Sales Outstanding	50.54	50.78	58.03	63.22	65.38	82.48	73.44	71.12	58.02	60.84	60.54	58.26	56.47	66.29	65.67
Inventory Turnover	4.32	4.09	4.03	3.9	3.62	2.78	3.56	3.66	4.14	3.69	3.49	3.55	4.95	5.2	5.32
Days Inventory Outstanding	84.5	89.15	90.51	93.69	100.76	131.45	102.52	99.68	88.09	99	104.69	102.9	73.74	70.25	68.63
Accounts Payable Turnover	8.55	8.18	8.33	7.76	6.95	5.44	6.64	6.97	7.27	6.77	6.75	6.42	4.95	2.87	2.53
Accounts Payable Turnover Days	42.68	44.64	43.84	47.06	52.54	67.08	54.99	52.4	50.23	53.9	54.07	56.89	73.71	127.06	144.05
Cash Conversion Cycle	92.35	95.29	104.7	109.85	113.6	146.86	120.97	118.4	95.88	105.94	111.16	104.26	56.49	9.48	-9.75
Inventory to Cash Days	-33.96	-38.36	-32.48	-30.48	-35.38	-48.97	-29.08	-28.56	-30.07	-38.17	-44.15	-44.64	-17.27	-3.96	-2.96
Inventories	150	197	213	216	199	170	174	233	210	248	322	358	576	490	572
Raw Materials	65	86	93	94	77	66	72	98	98	125	179	219	275	264	238
Work In Process	36	41	43	36	34	32	37	53	47	58	64	58	155	105	166
Finished Goods	49	70	77	86	89	72	64	82	65	66	78	81	146	121	169
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	1,577	1,986	2,889	1,039	548	1,102	1,440	2,019	2,289	4,167	5,679	4,177	5,722	8,044	9,301
- Cash & Cash Equivalents	257	141	137	104	124	282	123	118	119	125	122	664	188	309	366
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	3	3	7	7	5	1	3	4	5	7	9	9	152	166	145
+ Total Debt	234	256	265	209	220	240	498	544	811	471	884	2,318	3,835	3,642	3,565
Enterprise Value	1,557	2,104	3,024	1,152	649	1,061	1,819	2,450	2,986	4,520	6,450	5,840	9,521	11,543	12,645
Total Capital	512	605	702	728	533	578	866	1,003	1,317	1,287	1,771	3,229	4,910	4,922	4,838
Total Debt/Capital (%)	45.8	42.25	37.78	28.73	41.23	41.54	57.54	54.27	61.61	36.62	49.91	71.78	78.11	73.99	73.69
Total Debt / EV	0.15	0.12	0.09	0.18	0.34	0.23	0.27	0.22	0.27	0.1	0.14	0.4	0.4	0.32	0.28
EV/Sales	1.96	2.07	2.57	0.97	0.62	1.47	2.16	2.44	2.46	3.84	4.89	3.62	2.84	2.77	2.97
EV/EBITDA	13.04	13.39	17.15	6.35	5.6	14.09	23.9	20.55	22.83	23.37	38.14	25.02	15.31	12.58	13.96
EV/EBIT	17.01	16.85	22.24	8.34	9.22	25.15	47.25	37.98	57.42	41.78	72.88	38.55	24.37	17.83	20.25
EV/Cash Flow to Firm	15.88	21.33	42.21	8.84	5.54	5.92	20.17	23	20.25	24.13	- -	54.37	21.57	15.57	18.24
EV/Free Cash Flow to Firm	15.88	21.33	42.21	8.84	5.06	5.92	20.17	23	20.25	24.13	- -	54.37	21.57	15.57	18.24
Diluted Market Cap	1,617	2,014	3,054	1,049	548	1,116	1,469	2,094	2,374	4,293	6,557	4,817	6,383	8,907	9,357
Diluted Enterprise Value	1,598	2,131	3,189	1,161	649	1,076	1,847	2,525	3,071	4,646	7,327	6,480	10,182	12,406	12,701
EV per Share	53.39	70.64	100.11	37.9	21.29	34.7	59.17	78.9	88.05	127.76	181.12	161.1	226.85	273.86	280.39
TTM Sales	795	1,014	1,177	1,193	1,040	722	843	1,004	1,216	1,177	1,318	1,612	3,352	4,160	4,264
TTM EBITDA	119	157	176	181	116	75	76	119	131	193	169	233	622	917	906
TTM Operating Income	92	125	136	138	70	42	38	64	52	108	88	152	391	648	624
TTM Cash Flow to Firm	98	99	72	130	117	179	90	107	147	187	-13	107	441	741	693
TTM Free Cash Flow to Firm	98	99	72	130	128	179	90	107	147	187	-13	107	441	741	693

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	19.81	22.98	51.19	8.84	4.89	6.54	31.25	23.58	17.73	24.86	-307.82	59.61	38.18	17.71	31.97
EV/EBIT	17.01	16.85	22.24	8.34	9.22	25.15	47.25	37.98	57.42	41.78	72.88	38.55	24.37	17.83	20.25
Enterprise Value	1,557	2,104	3,024	1,152	649	1,061	1,819	2,450	2,986	4,520	6,450	5,840	9,521	11,543	12,645
Low Price	34.11	55	61.87	30.61	15.08	13.27	32.04	43.5	52.32	15	115.87	107.68	101.44	101.6	104.6
EV/Sales	1.96	2.07	2.57	0.97	0.62	1.47	2.16	2.44	2.46	3.84	4.89	3.62	2.84	2.77	2.97
EV/EBITDA	13.04	13.39	17.15	6.35	5.6	14.09	23.9	20.55	22.83	23.37	38.14	25.02	15.31	12.58	13.96
Price/Earnings	35.78	27.86	34.74	12.69	- -	39.06	51.45	22.95	49.32	13.53	96.1	184.83	286.09	42.05	688.96
Price/Earnings Average	32.35	27.84	34.29	25.4	-4.32	28.71	41.63	22.66	52.71	7.27	96.1	263.77	293.88	31.81	605.17
Price/Earnings High	42.18	33.13	47.52	35.63	-6.85	44.18	53.55	28.34	69.91	14.15	124.3	389.1	387.49	45	735.06
Price/Earnings Low	22.57	22.98	22.47	11.36	-2.27	14.39	35.18	15.35	38.24	1.72	69.82	172.72	212.87	22.39	349.44
Price/Book Value	5.73	5.74	6.73	2.03	1.78	3.27	3.95	4.45	4.57	5.15	6.46	4.63	6.2	7.22	8.25
Price/Book Value Average	5.18	5.73	6.64	4.07	2.84	2.41	3.2	4.39	4.88	2.77	6.46	6.6	6.37	5.46	7.25
Price/Book Value High	6.76	6.82	9.2	5.7	4.51	3.7	4.11	5.49	6.48	5.39	8.36	9.74	8.4	7.73	8.8
Price/Book Value Low	3.62	4.73	4.35	1.82	1.49	1.21	2.7	2.97	3.54	0.66	4.7	4.32	4.62	3.84	4.18
Price/Tangible Book Value	8.56	17.83	11.67	3.17	1.56	2.85	24.37	53.28	-22.57	18.92	76.23	3.61	-2.07	-3.29	-4.22
Price/Tangible Book Value Average	7.74	17.82	11.52	6.34	2.5	2.09	19.72	52.62	-24.12	10.17	76.23	5.15	-2.13	-2.49	-3.71
Price/Tangible Book Value High	10.09	21.2	15.97	8.89	3.97	3.22	25.37	65.79	-31.99	19.79	98.6	7.6	-2.81	-3.52	-4.5
Price/Tangible Book Value Low	5.4	14.71	7.55	2.84	1.31	1.05	16.67	35.64	-17.5	2.41	55.38	3.37	-1.54	-1.75	-2.14
Price/Sales	1.98	1.96	2.45	0.87	0.53	1.53	1.71	2.01	1.88	3.54	4.31	2.59	1.71	1.93	2.18
Price/Sales Average	1.79	1.96	2.42	1.74	0.84	1.12	1.38	1.99	2.01	1.9	4.31	3.7	1.75	1.46	1.92
Price/Sales High	2.34	2.33	3.36	2.44	1.34	1.73	1.78	2.48	2.67	3.7	5.57	5.45	2.31	2.07	2.33
Price/Sales Low	1.25	1.62	1.59	0.78	0.44	0.56	1.17	1.35	1.46	0.45	3.13	2.42	1.27	1.03	1.11
Price/Cash Flow	19.31	22.67	48.43	8.76	5.42	6.45	30.65	22.74	17.09	24.13	-266.64	51.7	34.22	15.99	31.78
Price/Cash Flow Average	17.46	22.65	47.8	17.53	8.67	4.74	24.8	22.46	18.26	12.97	-266.64	73.78	35.15	12.1	27.91
Price/Cash Flow High	22.77	26.95	66.25	24.59	13.77	7.29	31.9	28.08	24.23	25.25	-344.88	108.83	46.35	17.11	33.9
Price/Cash Flow Low	12.18	18.69	31.33	7.84	4.55	2.38	20.96	15.21	13.25	3.07	-193.72	48.31	25.46	8.51	16.12
Price/Free Cash Flow Average	17.91	22.96	50.53	17.69	7.82	4.8	25.28	23.29	18.94	13.36	-307.83	85.07	39.22	13.4	28.08
Price/Free Cash Flow High	23.35	27.32	70.03	24.82	12.42	7.39	32.53	29.12	25.13	26.01	-398.15	125.5	51.71	18.95	34.11
Price/Free Cash Flow Low	12.5	18.95	33.11	7.91	4.11	2.41	21.36	15.77	13.74	3.17	-223.63	55.71	28.41	9.43	16.21
EV/Sales Average	1.77	2.07	2.54	1.84	0.94	1.07	1.83	2.42	2.59	2.2	4.89	4.73	2.89	2.3	2.7
EV/Sales High	2.31	2.44	3.47	2.54	1.43	1.67	2.23	2.91	3.24	4	6.16	6.49	3.44	2.91	3.11
EV/Sales Low	1.23	1.73	1.7	0.87	0.54	0.51	1.62	1.77	2.03	0.75	3.72	3.45	2.4	1.87	1.89
EV/EBITDA Average	11.77	13.38	16.94	12.09	8.44	10.21	20.29	20.35	24.03	13.4	38.14	32.67	15.56	10.45	12.71
EV/EBITDA High	15.4	15.78	23.18	16.7	12.89	16.01	24.68	24.53	30.13	24.37	48	44.8	18.57	13.2	14.65
EV/EBITDA Low	8.16	11.18	11.36	5.75	4.85	4.85	17.92	14.95	18.89	4.57	28.96	23.85	12.96	8.48	8.9
EV/EBIT Average	15.36	16.84	21.97	15.86	13.88	18.23	40.11	37.6	60.44	23.96	72.88	50.32	24.77	14.8	18.44
EV/EBIT High	20.09	19.85	30.06	21.93	21.2	28.57	48.78	45.34	75.79	43.55	91.71	69.02	29.56	18.7	21.25
EV/EBIT Low	10.65	14.06	14.74	7.55	7.97	8.66	35.41	27.62	47.53	8.16	55.33	36.74	20.62	12.02	12.91
Last Price	54.07	66.69	95.64	34.2	17.96	36.02	46.86	65.03	67.49	117.79	159.49	115.23	136.33	190.84	206.23
High Price	63.74	79.29	130.85	95.99	45.62	40.74	48.78	80.31	95.66	123.23	206.29	242.58	184.65	204.23	220.03
Enterprise Value Average	1,406	2,102	2,987	2,192	977	769	1,544	2,425	3,143	2,592	6,450	7,624	9,677	9,585	11,514
Enterprise Value High	1,839	2,479	4,088	3,029	1,492	1,206	1,878	2,924	3,941	4,713	8,116	10,457	11,549	12,108	13,268
Enterprise Value Low	975	1,756	2,004	1,043	561	365	1,363	1,781	2,471	883	4,896	5,566	8,057	7,782	8,062

Shares Outstanding	30	30	30	30	31	31	31	31	36	35	37	43	43	45	48
Diluted Weighted Avg Shares	30	30	32	31	30	31	31	32	35	36	41	42	47	47	45
Basic Weighted Avg Shares	29	30	30	30	30	31	31	31	34	35	36	36	42	42	45
Revenue per Share	27.24	34.05	38.98	39.26	34.11	23.61	27.42	32.33	35.84	33.27	37	44.48	79.88	98.7	94.55
EBITDA per Share	4.1	5.27	5.84	5.97	3.8	2.46	2.48	3.84	3.86	5.47	4.75	6.44	14.82	21.77	20.08
Operating Income per Share	3.14	4.19	4.5	4.55	2.31	1.38	1.25	2.08	1.53	3.06	2.49	4.18	9.31	15.36	13.84
Basic EPS, GAAP	1.51	2.39	2.75	2.69	-6.66	0.92	0.91	2.83	1.37	8.71	1.66	0.62	0.48	4.54	0.3
Basic EPS from Cont Ops	1.52	2.43	2.89	2.73	-6.71	0.44	0.9	1.11	0.94	1.99	1.71	2.28	1.37	5.61	0.86
Diluted EPS, GAAP	1.47	2.36	2.6	2.67	-6.66	0.91	0.89	2.73	1.32	8.45	1.44	0.54	0.43	4.1	0.3
Diluted EPS from Cont Ops	1.48	2.4	2.74	2.71	-6.71	0.44	0.88	1.07	0.9	1.93	1.48	1.98	1.23	5.06	0.86
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.65	0.65	0.6
Cash Flow per Share	2.8	2.94	1.98	3.9	3.31	5.58	1.53	2.86	3.95	4.88	-0.6	2.23	3.98	11.93	6.49
Free Cash Flow per Basic Share	2.8	2.94	1.98	3.9	2.95	5.58	1.53	2.86	3.95	4.88	-0.6	2.23	3.98	11.93	6.49
Cash & Equivalents per Share	8.81	4.75	4.55	3.41	4.06	9.22	3.99	3.8	3.51	3.54	3.43	18.31	4.49	7.32	8.12
Book Value per Share	9.43	11.63	14.22	16.83	10.11	11.01	11.86	14.63	14.77	22.86	24.67	24.9	21.98	26.43	25
Tangible Book Value per Share	6.32	3.74	8.19	10.79	11.5	12.66	1.92	1.22	-2.99	6.23	2.09	31.92	-65.75	-58.01	-48.86

Chart Industries, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)