Home Bancorp, Inc. Financial Ratios — HBCP Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	3.85	6.66	5.15	6.67	7.86	9.28	7.35	10.86	9	7.76	14.43	9.99	11.54	9.54	11.08
Return on Assets (%)	0.62	0.95	0.75	0.9	0.91	1.03	0.89	1.44	1.28	1.03	1.76	1.11	1.23	1.08	1.33
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	3.6	3.36	3.38	3.2	3.14	2.78	2.77	2.52	2.97	3.03	2.63	2.63	2.64	2.59	2.23
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	19.54	28.17	23.03	25.46	30.36	32.04	37.68	36.31	33.65	28.92	51.54	32.22	37.06	33.5	39.01
Profit Margin (%)	12.9	18.77	15.23	16.67	19.82	21.76	21.62	29.96	27.82	23.25	41.46	25.83	29.74	27.01	30.97
Net Income to Common Margin (%)	12.9	18.77	15.23	16.67	19.82	21.76	21.62	29.96	27.82	23.25	41.46	25.83	29.74	27.01	30.97
Effective Tax Rate (%)	33.98	33.38	33.87	34.53	34.71	32.1	42.61	17.49	17.34	19.61	19.55	19.83	19.75	19.38	20.61
Dvd Payout Ratio (%)	- -	- -	- -	5.05	17.23	18.67	24.19	21.23	28.28	31.91	16.18	22.83	20.43	22.48	19.51
Sustainable Growth Rate (%)	3.85	6.66	5.15	6.33	6.51	7.55	5.57	8.55	6.46	5.28	12.1	7.71	9.18	7.4	8.92

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	94	46	97	48	125	119	72	64	46	34	32	236	252	236	58
ST Debt	53	10	87	31	40	40	4	- -	- -	- -	- -	155	150	137	- -
LT Debt	41	36	10	16	85	79	68	64	46	34	32	81	102	98	58
Total Debt/EBITDA	65.56	28.08	59.99	25.03	62.96	57.85	33.27	24.19	15.46	10.66	10.24	68.06	70.71	67.34	17.43
Net Debt/EBITDA	39.4	1.94	37.99	6.8	47.9	42.62	-37.52	1.39	1.96	-47.75	-184.89	42.73	49.44	39.16	-25.34
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	13.93	14.7	14.42	12.62	10.64	11.55	12.47	14.12	14.38	12.42	11.98	10.22	11.07	11.5	12.46
Long-Term Debt/Equity (%)	30.52	25.61	7.05	10.7	51.63	43.67	24.54	21.13	14.59	10.68	8.98	24.48	27.89	24.82	13.26
Long-Term Debt/Capital (%)	17.98	19.3	4.19	8.18	29.36	26.32	19.5	17.44	12.73	9.65	8.24	14.28	16.53	15.57	11.71
Long-Term Debt/Total Assets (%)	4.25	3.77	1.02	1.35	5.49	5.04	3.06	2.98	2.1	1.33	1.07	2.5	3.09	2.86	1.65
Total Debt/Equity (%)	69.72	32.67	68.35	30.82	75.83	65.91	25.85	21.13	14.59	10.68	8.98	71.45	68.72	59.47	13.26
Total Debt/Capital (%)	41.08	24.63	40.6	23.56	43.13	39.73	20.54	17.44	12.73	9.65	8.24	41.68	40.73	37.29	11.71
Total Debt/Total Assets (%)	9.71	4.8	9.86	3.89	8.06	7.61	3.22	2.98	2.1	1.33	1.07	7.3	7.6	6.84	1.65
Net Debt to Equity	41.9	2.25	43.28	8.37	57.69	48.56	-29.16	1.21	1.85	-47.83	-162.04	44.86	48.05	34.59	-19.28
Net Debt/Capital (%)	29.53	2.2	30.21	7.72	36.58	32.69	-41.15	1.2	1.82	-91.68	261.2	30.97	32.46	25.7	-23.89
EBITDA	1	2	2	2	2	2	2	3	3	3	3	3	4	3	3
EBITDA-CapEx	- -	- -	- -	-1	1	-2	- -	-2	-1	1	1	1	2	-1	-7
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	13.93	14.7	14.42	12.62	10.64	11.55	12.47	14.12	14.38	12.42	11.98	10.22	11.07	11.5	12.46
Long-Term Debt/Equity (%)	30.52	25.61	7.05	10.7	51.63	43.67	24.54	21.13	14.59	10.68	8.98	24.48	27.89	24.82	13.26
Long-Term Debt/Capital (%)	17.98	19.3	4.19	8.18	29.36	26.32	19.5	17.44	12.73	9.65	8.24	14.28	16.53	15.57	11.71
Long-Term Debt/Total Assets (%)	4.25	3.77	1.02	1.35	5.49	5.04	3.06	2.98	2.1	1.33	1.07	2.5	3.09	2.86	1.65
Total Debt/Equity (%)	69.72	32.67	68.35	30.82	75.83	65.91	25.85	21.13	14.59	10.68	8.98	71.45	68.72	59.47	13.26
Total Debt/Capital (%)	41.08	24.63	40.6	23.56	43.13	39.73	20.54	17.44	12.73	9.65	8.24	41.68	40.73	37.29	11.71
Total Debt/Total Assets (%)	9.71	4.8	9.86	3.89	8.06	7.61	3.22	2.98	2.1	1.33	1.07	7.3	7.6	6.84	1.65
CFO/Total Liabilities	2.11	1.38	2.53	2.61	2.61	1.49	1.27	2.55	2.33	2.16	2.15	1.77	1.4	1.6	1.78
CFO/CapEx	14.81	7.81	15.8	8.44	43.64	4.98	12.93	9.41	11.44	22.84	22.54	18.92	20.45	12.01	5.36
Altman's Z-Score	0.22	0.25	0.26	0.24	0.2	0.26	0.23	0.25	0.26	0.19	0.21	0.2	0.21	0.22	0.25

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	1.57	1.75	1.92	1.87	1.44	1.7	2.15	2.65	2.34	2.59	2.89	2.31	3.68	- -	- -
Days Sales Outstanding	231.8	208.37	190.08	195.51	253.03	215.33	169.65	137.96	155.8	140.88	126.27	158.2	99.23	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	111	126	124	152	176	268	389	323	350	237	344	332	343	374	453
- Cash & Cash Equivalents	37	43	36	35	30	31	153	61	40	188	602	88	76	99	142
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	94	46	97	48	125	119	72	64	46	34	32	236	252	236	58
Enterprise Value	12	-29	36	-10	95	171	73	66	99	-172	-554	-7	503	108	330
Total Capital	228	188	239	202	290	298	350	368	362	356	383	566	620	632	493
Total Debt/Capital (%)	41.08	24.63	40.6	23.56	43.13	39.73	20.54	17.44	12.73	9.65	8.24	41.68	40.73	37.29	11.71
Total Debt / EV	7.79	-1.62	2.72	-4.87	1.32	0.69	0.98	0.97	0.47	-0.2	-0.06	-34.62	0.5	2.18	0.18
EV/Sales	0.3	- -	0.75	- -	1.5	2.33	0.94	0.63	0.98	- -	- -	- -	3.72	0.8	2.22
EV/EBITDA	8.42	- -	22.07	- -	47.65	83.55	34.03	24.89	33.12	- -	- -	- -	140.93	30.91	99.56
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	0.69	- -	1.68	- -	2.62	8.36	2.97	1.4	2.25	- -	- -	- -	12.17	2.22	6.05
EV/Free Cash Flow to Firm	0.64	- -	1.58	- -	2.56	6.96	2.76	1.27	2.07	- -	- -	- -	11.6	2.05	5.1
Diluted Market Cap	112	131	130	159	182	275	319	329	359	244	350	328	339	370	453
Diluted Enterprise Value	168	134	191	172	277	362	238	333	365	90	-220	476	515	507	370
EV per Share	1.68	- -	5.43	- -	13.96	24.7	8.15	7.25	11.06	- -	- -	- -	61.69	13.36	42.09
TTM Sales	40	49	48	59	63	74	78	105	100	107	117	132	135	135	149
TTM EBITDA	1	2	2	2	2	2	2	3	3	3	3	3	4	3	3
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	18	11	21	28	36	20	25	47	44	49	56	51	41	49	55
TTM Free Cash Flow to Firm	19	13	23	31	37	25	27	52	48	51	58	54	43	53	65

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	5.98	10.24	5.73	5.11	4.92	11.17	11.96	6.31	7.51	4.76	6.01	6.09	7.81	7.01	7.01
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	12	-29	36	-10	95	171	73	66	99	-172	-554	-7	503	108	330
Low Price	13.25	15	16.86	18.6	20.4	21.29	32.52	32.59	33.2	18.57	27.6	33.16	27.75	33.3	39.59
EV/Sales	0.3	- -	0.75	- -	1.5	2.33	0.94	0.63	0.98	- -	- -	- -	3.72	0.8	2.22
EV/EBITDA	8.42	- -	22.07	- -	47.65	83.55	34.03	24.89	33.12	- -	- -	- -	140.93	30.91	99.56
Price/Earnings	21.53	13.72	16.98	15.19	13.89	16.5	18.27	10.17	12.72	9.8	7.15	9.56	8.38	10.09	9.75
Price/Earnings Average	20.21	12.89	16.46	14.25	12.73	12.13	16.42	12.28	12.01	9.59	6.44	9.4	6.99	8.96	8.71
Price/Earnings High	22.49	15	17.52	15.56	14.56	16.99	19.95	13.93	13.25	13.78	7.56	10.93	8.78	11.44	10.49
Price/Earnings Low	18.4	11.28	15.19	12.32	10.91	9.1	13.75	9.36	10.78	6.5	4.76	7.92	5.54	7.27	6.68
Price/Book Value	0.83	0.89	0.87	0.99	1.07	1.49	1.4	1.06	1.11	0.74	0.98	1.01	0.93	0.94	1.04
Price/Book Value Average	0.78	0.83	0.85	0.93	0.98	1.09	1.26	1.28	1.05	0.72	0.88	0.99	0.78	0.84	0.93
Price/Book Value High	0.86	0.97	0.9	1.01	1.12	1.53	1.53	1.45	1.15	1.03	1.03	1.15	0.98	1.07	1.12
Price/Book Value Low	0.71	0.73	0.78	0.8	0.84	0.82	1.05	0.98	0.94	0.49	0.65	0.83	0.62	0.68	0.71
Price/Tangible Book Value	0.83	0.89	0.87	0.99	1.07	1.6	1.86	1.36	1.39	0.92	1.19	1.37	1.22	1.2	1.29
Price/Tangible Book Value Average	0.78	0.83	0.85	0.93	0.98	1.18	1.67	1.64	1.31	0.9	1.07	1.35	1.02	1.07	1.15
Price/Tangible Book Value High	0.86	0.97	0.9	1.01	1.12	1.65	2.03	1.86	1.45	1.29	1.25	1.57	1.28	1.36	1.39
Price/Tangible Book Value Low	0.71	0.73	0.78	0.8	0.84	0.88	1.4	1.25	1.18	0.61	0.79	1.14	0.81	0.87	0.88
Price/Sales	2.78	2.58	2.59	2.53	2.75	3.59	3.95	3.05	3.54	2.28	2.97	2.47	2.49	2.73	3.02
Price/Sales Average	2.61	2.42	2.51	2.38	2.52	2.64	3.55	3.68	3.34	2.23	2.67	2.43	2.08	2.42	2.7
Price/Sales High	2.9	2.82	2.67	2.59	2.89	3.7	4.31	4.17	3.68	3.2	3.13	2.82	2.61	3.09	3.25
Price/Sales Low	2.37	2.12	2.31	2.05	2.16	1.98	2.97	2.81	3	1.51	1.97	2.05	1.65	1.96	2.07
Price/Cash Flow	6.29	11.12	5.82	5.38	4.82	12.89	12.42	6.82	8.09	4.95	6.24	6.36	8.16	7.54	8.24
Price/Cash Flow Average	5.91	10.44	5.64	5.04	4.42	9.48	11.16	8.23	7.63	4.84	5.62	6.25	6.8	6.69	7.36
Price/Cash Flow High	6.57	12.15	6.01	5.51	5.05	13.27	13.56	9.34	8.42	6.96	6.59	7.27	8.54	8.55	8.86
Price/Cash Flow Low	5.38	9.14	5.21	4.36	3.79	7.11	9.34	6.28	6.85	3.29	4.15	5.27	5.39	5.44	5.65
Price/Free Cash Flow Average	5.61	9.62	5.56	4.79	4.51	8.21	10.75	7.62	7.09	4.65	5.41	5.98	6.52	6.22	6.26
Price/Free Cash Flow High	6.24	11.2	5.92	5.24	5.16	11.5	13.06	8.64	7.82	6.69	6.35	6.95	8.18	7.94	7.54
Price/Free Cash Flow Low	5.11	8.42	5.13	4.14	3.87	6.16	9	5.81	6.36	3.16	4	5.04	5.16	5.05	4.8
EV/Sales Average	4.04	2.47	3.79	2.63	4.05	3.86	3.46	3.73	3.35	0.73	- -	3.59	3.42	3.48	2.15
EV/Sales High	4.34	2.87	3.95	2.85	4.42	4.93	4.43	4.22	3.69	1.68	- -	3.99	3.96	4.16	2.71
EV/Sales Low	3.81	2.17	3.6	2.3	3.69	3.19	2.73	2.85	3.01	0.03	- -	3.21	2.98	3.01	1.52
EV/EBITDA Average	112.39	73.47	112.27	81.99	129.13	138.66	124.61	148.08	112.68	24.1	-84.47	136.81	129.5	134.01	96.73
EV/EBITDA High	120.6	85.2	117.05	88.93	140.8	177.07	159.49	167.72	124.12	55.52	-67.11	152.12	149.97	160.35	121.66
EV/EBITDA Low	105.85	64.54	106.52	71.8	117.52	114.63	98.21	113.22	101.36	1	-110.74	122.05	112.84	116.19	68.3
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	15.5	18.25	18.85	22.94	25.98	38.61	43.22	35.4	39.19	27.99	41.51	40.03	42.01	46.21	57.8
High Price	16.19	19.95	19.45	23.5	27.22	39.75	47.2	48.47	40.8	39.34	43.84	45.73	44	52.39	62.15
Enterprise Value Average	161	121	182	156	257	284	269	393	336	78	-260	474	462	469	320
Enterprise Value High	172	140	189	169	280	363	344	445	371	179	-207	527	536	561	403
Enterprise Value Low	151	106	172	136	234	235	212	301	303	3	-342	423	403	406	226

Shares Outstanding	7	7	7	7	7	7	9	9	9	8	8	8	8	8	8
Diluted Weighted Avg Shares	7	7	7	7	7	7	7	9	9	9	8	8	8	8	8
Basic Weighted Avg Shares	7	7	7	7	7	7	7	9	9	9	8	8	8	8	8
Revenue per Share	5.58	7.09	7.29	9.06	9.43	10.75	10.94	11.62	11.07	12.28	13.99	16.2	16.86	16.95	19.13
EBITDA per Share	0.2	0.24	0.25	0.29	0.3	0.3	0.3	0.29	0.33	0.37	0.37	0.43	0.44	0.44	0.43
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.72	1.33	1.11	1.51	1.87	2.34	2.37	3.48	3.08	2.85	5.8	4.19	5.01	4.58	5.93
Basic EPS from Cont Ops	0.72	1.33	1.11	1.51	1.87	2.34	2.37	3.48	3.08	2.85	5.8	4.19	5.01	4.58	5.93
Diluted EPS, GAAP	0.71	1.28	1.06	1.42	1.79	2.25	2.28	3.4	3.05	2.85	5.77	4.16	4.99	4.55	5.87
Diluted EPS from Cont Ops	0.71	1.28	1.06	1.42	1.79	2.25	2.28	3.4	3.05	2.85	5.77	4.16	4.99	4.55	5.87
Dividend per Share	- -	- -	- -	0.08	0.32	0.44	0.57	0.74	0.87	0.91	0.94	0.96	1.02	1.03	1.16
Cash Flow per Share	2.46	1.64	3.24	4.27	5.39	2.99	3.48	5.19	4.84	5.65	6.65	6.29	5.15	6.13	7.01
Free Cash Flow per Basic Share	2.3	1.43	3.03	3.76	5.27	2.39	3.21	4.64	4.42	5.4	6.35	5.96	4.9	5.62	5.7
Cash & Equivalents per Share	26.89	29.13	28.18	31.57	30.47	31.01	43.04	35.2	33.29	52.35	112.17	69.31	11.27	61.96	23.08
Book Value per Share	18.75	20.59	21.59	23.24	24.33	25.95	30.83	33.37	35.38	38.03	42.47	39.82	45.04	48.95	55.56
Tangible Book Value per Share	18.75	20.59	21.59	23.24	24.33	24.11	23.29	26.12	28.17	30.57	34.99	29.2	34.45	38.44	44.84

Home Bancorp, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)