HomeTrust Bancshares, Inc. Financial Ratios — HTB Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	2.66	3.35	2.78	2.15	3.13	3.13	2.04	6.64	5.58	3.9	9.08	10.37	- -	10.42	11.17
Return on Assets (%)	0.27	0.55	0.57	0.33	0.42	0.4	0.25	0.8	0.63	0.43	1.01	1.09	- -	1.18	1.41
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	- -	100	100
EBITDA Margin (%)	3.39	3.46	2.01	1.64	3.1	-0.02	0.42	-0.43	3.55	8.46	7.87	7.19	- -	8.39	6.99
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	6.3	17.63	23.6	11.47	17.14	15.98	29.14	26.24	21.43	13.22	30.26	30.67	- -	34.45	38.27
Profit Margin (%)	7.35	14.47	16.43	8.7	12	11.11	6.86	20.99	16.95	10.85	23.77	23.93	- -	27	30.43
Net Income to Common Margin (%)	7.35	14.47	16.43	8.7	12	11.11	6.86	20.99	16.95	10.85	23.77	23.93	- -	27	30.43
Effective Tax Rate (%)	- -	17.91	30.38	24.17	29.96	30.47	76.45	20.01	20.91	17.91	21.43	21.97	- -	21.61	20.49
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	11.7	19.98	32.01	15.29	13.97	- -	13.99	13.02
Sustainable Growth Rate (%)	2.66	3.35	2.78	2.15	3.13	3.13	2.04	5.86	4.46	2.65	7.69	8.92	- -	8.96	9.72

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	12/31/2023	12/31/2024	12/31/2025

Total Debt	24	2	52	477	493	698	637	680	475	115	- -	210	134	10	10
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	200	124	- -	- -
LT Debt	24	2	52	477	493	698	637	680	475	115	- -	10	10	10	10
Total Debt/EBITDA	11.63	0.93	41.17	314.42	166.77	-36,759.84	1,261.22	-1,223.02	99.41	9.41	- -	15.68	- -	0.59	0.69
Net Debt/EBITDA	-148.66	-121.28	-126.37	-71.15	15.91	-17,230.42	531.18	-567.46	-1.52	-13.56	-27.39	-9.43	- -	-17.47	-22.55
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	10.03	23.21	18.18	13.33	13.25	12.4	12.39	11.76	10.97	11.25	10.96	10.23	10.7	12.01	13.21
Long-Term Debt/Equity (%)	14.08	0.55	13.79	128.55	136.94	175.64	155.63	166.3	116.35	29	- -	2.12	2	1.83	1.7
Long-Term Debt/Capital (%)	12.34	0.55	12.12	56.25	57.8	63.72	60.88	62.45	53.78	22.48	- -	1.46	1.58	1.8	1.67
Long-Term Debt/Total Assets (%)	1.41	0.13	2.51	17.14	18.14	21.78	19.28	19.56	12.76	3.26	- -	0.22	0.21	0.22	0.22
Total Debt/Equity (%)	14.08	0.55	13.79	128.55	136.94	175.64	155.63	166.3	116.35	29	- -	44.62	26.76	1.83	1.7
Total Debt/Capital (%)	12.34	0.55	12.12	56.25	57.8	63.72	60.88	62.45	53.78	22.48	- -	30.85	21.11	1.8	1.67
Total Debt/Total Assets (%)	1.41	0.13	2.51	17.14	18.14	21.78	19.28	19.56	12.76	3.26	- -	4.56	2.86	0.22	0.22
Net Debt to Equity	-180.04	-71.38	-42.32	-29.09	13.07	82.33	65.55	77.16	-1.78	-41.79	-83.09	-26.83	-49.63	-53.94	-55.49
Net Debt/Capital (%)	228.28	-244.71	-72.7	-40.72	11.5	45.03	39.48	43.55	-1.82	-71.79	-491.42	-36.67	-98.52	-117.12	-124.66
EBITDA	2	2	1	2	3	- -	1	-1	5	12	12	13	- -	17	15
EBITDA-CapEx	-1	1	- -	-3	2	-3	-3	-19	-13	-16	2	-1	- -	- -	8
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	10.03	23.21	18.18	13.33	13.25	12.4	12.39	11.76	10.97	11.25	10.96	10.23	10.7	12.01	13.21
Long-Term Debt/Equity (%)	14.08	0.55	13.79	128.55	136.94	175.64	155.63	166.3	116.35	29	- -	2.12	2	1.83	1.7
Long-Term Debt/Capital (%)	12.34	0.55	12.12	56.25	57.8	63.72	60.88	62.45	53.78	22.48	- -	1.46	1.58	1.8	1.67
Long-Term Debt/Total Assets (%)	1.41	0.13	2.51	17.14	18.14	21.78	19.28	19.56	12.76	3.26	- -	0.22	0.21	0.22	0.22
Total Debt/Equity (%)	14.08	0.55	13.79	128.55	136.94	175.64	155.63	166.3	116.35	29	- -	44.62	26.76	1.83	1.7
Total Debt/Capital (%)	12.34	0.55	12.12	56.25	57.8	63.72	60.88	62.45	53.78	22.48	- -	30.85	21.11	1.8	1.67
Total Debt/Total Assets (%)	1.41	0.13	2.51	17.14	18.14	21.78	19.28	19.56	12.76	3.26	- -	4.56	2.86	0.22	0.22
CFO/Total Liabilities	1.28	1.97	1.4	0.09	1.23	0.54	1.08	0.25	-1.18	0.31	1.05	-1.02	- -	1.12	1.25
CFO/CapEx	6.17	15.14	14.08	0.45	36.11	5.36	9.06	0.41	-2.24	0.34	3.48	-2.87	- -	2.71	7.37
Altman's Z-Score	0.15	0.35	0.25	0.2	0.21	0.22	0.23	0.22	0.18	0.23	0.22	0.19	0.17	0.25	0.3

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	9.38	10.83	10.2	12.89	12.79	13.19	13.26	13.01	11.77	14.27	18.17	15.93	- -	11.52	12.33
Days Sales Outstanding	38.89	33.71	35.77	28.31	28.54	27.67	27.53	28.05	31.01	25.58	20.09	22.92	- -	31.69	29.6
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	353	325	327	333	463	536	452	272	464	390	363	468	590	742
- Cash & Cash Equivalents	333	262	210	583	444	369	367	364	482	281	323	337	382	308	344
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	24	2	52	477	493	698	637	680	475	115	- -	210	134	10	10
Enterprise Value	-340	68	-1	-37	181	592	651	646	138	142	-60	84	93	141	272
Total Capital	197	370	429	848	853	1,096	1,046	1,089	883	512	389	681	634	562	611
Total Debt/Capital (%)	12.34	0.55	12.12	56.25	57.8	63.72	60.88	62.45	53.78	22.48	- -	30.85	21.11	1.8	1.67
Total Debt / EV	-0.07	0.03	-51.02	-12.91	2.72	1.18	0.98	1.05	3.45	0.81	- -	2.49	1.44	0.07	0.04
EV/Sales	- -	1.09	- -	- -	1.9	5.56	5.43	4.99	1.02	0.98	- -	0.45	- -	0.69	1.29
EV/EBITDA	- -	31.5	- -	- -	61.34	- -	1,289.49	- -	28.78	11.62	- -	6.3	- -	8.26	18.44
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	2.85	- -	- -	6.27	39.2	20.79	84.67	- -	14.85	- -	- -	- -	3.1	5.51
EV/Free Cash Flow to Firm	- -	2.67	- -	- -	6.1	33.03	18.72	24.53	- -	3.78	- -	- -	- -	2.26	4.85
Diluted Market Cap	- -	338	295	320	326	438	527	462	277	460	395	330	- -	572	735
Diluted Enterprise Value	-309	78	138	214	375	767	797	778	269	295	72	203	-248	274	401
EV per Share	- -	3.27	- -	- -	10.07	31.24	34.2	35.91	8.08	8.53	- -	4.86	5.35	8.03	15.76
TTM Sales	62	63	63	92	95	107	120	129	134	144	150	186	- -	203	212
TTM EBITDA	2	2	1	2	3	- -	1	-1	5	12	12	13	- -	17	15
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	20	24	24	2	29	15	31	8	-39	10	33	-42	- -	45	49
TTM Free Cash Flow to Firm	23	26	25	7	30	18	35	26	-22	38	43	-28	- -	62	56

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	13.26	11.6	44.81	10.96	24.43	15.16	17.56	-12.78	12.27	9.27	-11.93	- -	9.2	13.07
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-340	68	-1	-37	181	592	651	646	138	142	-60	84	93	141	272
Low Price	- -	11.24	14.68	14.55	16.71	17.28	21.4	23.93	11.75	12.81	24.6	18.02	18.02	23.55	30.95
EV/Sales	- -	1.09	- -	- -	1.9	5.56	5.43	4.99	1.02	0.98	- -	0.45	- -	0.69	1.29
EV/EBITDA	- -	31.5	- -	- -	61.34	- -	1,289.49	- -	28.78	11.62	- -	6.3	- -	8.26	18.44
Price/Earnings	- -	37.32	28.41	39.76	28.13	35.79	61.63	16.39	11.75	28.62	10.88	7.35	- -	10.39	11.33
Price/Earnings Average	- -	31.24	28.76	37.05	28.25	32.88	56.6	17.53	16.59	20.91	12.59	8.43	- -	9.44	10.03
Price/Earnings High	- -	37.41	30.62	40.19	31.9	39.68	64.8	19.55	20.41	30.86	14.19	10.84	- -	12.03	12.57
Price/Earnings Low	- -	24.74	26.45	34.52	25.4	25.35	46.85	15.6	8.63	13.14	10.71	6.34	- -	7.27	8.17
Price/Book Value	- -	0.96	0.86	0.88	0.92	1.16	1.31	1.11	0.67	1.17	1	0.77	0.94	1.07	1.24
Price/Book Value Average	- -	0.8	0.87	0.82	0.93	1.07	1.2	1.18	0.94	0.86	1.16	0.88	0.81	0.97	1.09
Price/Book Value High	- -	0.96	0.93	0.89	1.05	1.29	1.38	1.32	1.16	1.26	1.31	1.13	1.07	1.24	1.37
Price/Book Value Low	- -	0.64	0.8	0.76	0.84	0.82	1	1.05	0.49	0.54	0.99	0.66	0.63	0.75	0.89
Price/Tangible Book Value	- -	0.96	0.9	0.94	0.98	1.27	1.41	1.19	0.71	1.25	1.07	0.85	1.02	1.16	1.32
Price/Tangible Book Value Average	- -	0.8	0.91	0.87	0.98	1.17	1.3	1.27	1.01	0.92	1.24	0.98	0.89	1.05	1.17
Price/Tangible Book Value High	- -	0.96	0.97	0.95	1.11	1.41	1.49	1.42	1.24	1.35	1.4	1.25	1.17	1.34	1.47
Price/Tangible Book Value Low	- -	0.64	0.84	0.81	0.88	0.9	1.07	1.13	0.52	0.58	1.06	0.73	0.69	0.81	0.95
Price/Sales	- -	5.4	4.67	3.46	3.38	3.98	4.23	3.44	1.99	3.11	2.59	1.76	- -	2.81	3.45
Price/Sales Average	- -	4.52	4.73	3.22	3.39	3.65	3.88	3.68	2.81	2.27	2.99	2.02	- -	2.55	3.05
Price/Sales High	- -	5.41	5.03	3.5	3.83	4.41	4.45	4.1	3.46	3.35	3.37	2.59	- -	3.25	3.83
Price/Sales Low	- -	3.58	4.35	3	3.05	2.82	3.21	3.27	1.46	1.43	2.55	1.52	- -	1.96	2.49
Price/Cash Flow	- -	14.12	12.37	144.12	11.14	28.06	16.2	58.31	-6.85	46.93	11.71	-7.74	- -	12.54	14.74
Price/Cash Flow Average	- -	11.82	12.52	134.29	11.19	25.77	14.88	62.38	-9.67	34.29	13.55	-8.86	- -	11.39	13.04
Price/Cash Flow High	- -	14.15	13.33	145.67	12.63	31.1	17.04	69.58	-11.89	50.61	15.27	-11.4	- -	14.52	16.35
Price/Cash Flow Low	- -	9.36	11.51	125.11	10.06	19.87	12.32	55.5	-5.03	21.55	11.52	-6.67	- -	8.77	10.62
Price/Free Cash Flow Average	- -	11.1	11.74	41.75	11.01	22.44	13.92	18.79	-18.04	8.96	10.73	-13.67	- -	8.35	11.56
Price/Free Cash Flow High	- -	13.29	12.5	45.29	12.43	27.08	15.94	20.96	-22.19	13.23	12.09	-17.58	- -	10.65	14.5
Price/Free Cash Flow Low	- -	8.79	10.8	38.9	9.9	17.3	11.52	16.72	-9.38	5.63	9.12	-10.29	- -	6.43	9.42
EV/Sales Average	- -	0.56	2.73	2.15	4.02	7.08	6.35	6.18	2.81	1.2	0.85	1.55	- -	1.18	1.53
EV/Sales High	- -	1.5	3.07	2.43	4.47	7.9	6.95	6.61	3.46	2.32	1.23	2.19	- -	1.9	2.32
EV/Sales Low	- -	- -	2.31	1.93	3.66	6.16	5.65	5.77	1.43	0.33	0.4	1	- -	0.57	0.95
EV/EBITDA Average	-147.69	16.34	135.97	130.77	129.69	-39,705.67	1,509.82	-1,437.37	78.96	14.2	10.84	21.58	- -	14	21.89
EV/EBITDA High	-147.69	43.32	152.92	147.77	144.32	-44,336.63	1,651.08	-1,537.82	97.48	27.41	15.7	30.45	- -	22.65	33.17
EV/EBITDA Low	-147.69	-12.13	115.02	117.07	118.32	-34,583.15	1,341.89	-1,341.48	40.34	3.88	5.12	13.91	- -	6.76	13.65
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	16.96	15.77	16.76	18.5	24.4	28.15	25.14	16	27.9	25	20.89	26.92	33.68	42.94
High Price	- -	17	17	16.94	20.98	27.05	29.6	30	27.79	30.09	32.6	30.79	30.79	38.99	47.64
Enterprise Value Average	-309	35	172	198	383	754	762	799	377	173	128	289	158	239	323
Enterprise Value High	-309	94	193	224	427	842	834	855	466	335	185	408	287	386	490
Enterprise Value Low	-309	-26	145	178	350	657	678	746	193	47	60	187	65	115	202

Shares Outstanding	21	21	21	19	18	19	19	18	17	17	16	17	17	18	17
Diluted Weighted Avg Shares	21	20	19	19	18	18	19	18	17	16	16	16	- -	17	17
Basic Weighted Avg Shares	21	20	19	19	17	17	18	18	17	16	16	16	- -	17	17
Revenue per Share	2.91	3.14	3.38	4.85	5.48	6.13	6.66	7.31	8.04	8.98	9.67	11.87	- -	12	12.45
EBITDA per Share	0.1	0.11	0.07	0.08	0.17	- -	0.03	-0.03	0.29	0.76	0.76	0.85	- -	1.01	0.87
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.21	0.45	0.56	0.42	0.66	0.68	0.46	1.53	1.36	0.97	2.3	2.84	- -	3.24	3.79
Basic EPS from Cont Ops	0.21	0.45	0.56	0.42	0.66	0.68	0.46	1.53	1.36	0.97	2.3	2.84	- -	3.24	3.79
Diluted EPS, GAAP	0.21	0.45	0.55	0.42	0.65	0.66	0.44	1.48	1.32	0.95	2.26	2.83	- -	3.23	3.76
Diluted EPS from Cont Ops	0.21	0.45	0.55	0.42	0.65	0.66	0.44	1.48	1.32	0.95	2.26	2.83	- -	3.23	3.76
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	0.18	0.27	0.31	0.35	0.4	- -	0.45	0.49
Cash Flow per Share	0.94	1.2	1.28	0.12	1.66	0.87	1.74	0.43	-2.34	0.59	2.14	-2.7	- -	2.69	2.91
Free Cash Flow per Basic Share	0.79	1.12	1.18	-0.14	1.61	0.71	1.55	-0.63	-3.38	-1.14	1.52	-3.64	- -	1.7	2.52
Cash & Equivalents per Share	17.21	13.79	18.34	43.13	35.81	29.99	27.4	27.04	35.83	26.28	28.87	28.13	29.26	26.23	27.77
Book Value per Share	8.15	17.65	18.28	19.04	20	20.96	21.49	22.74	23.99	23.83	24.94	27.13	28.75	31.48	34.75
Tangible Book Value per Share	8.15	17.64	17.56	17.87	18.9	19.23	19.91	21.17	22.42	22.27	23.29	24.55	26.27	29.16	32.5

HomeTrust Bancshares, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)