Radnostix, Inc. Financial Ratios — INIS Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	-99.63	-33.78	-45.8	-35.61	-49.03	-71.97	- -	- -	- -	- -	-54.62	8.57	-20.74	0.2	-22.59
Return on Assets (%)	-51.39	-18.69	-20.47	-13.46	-16.39	-16.61	-32.13	-6.76	-10.78	13.62	-5.4	1.86	-5.24	0.05	-5.19
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	52.4	- -	11.77	- -	3.98	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-7.94	- -	-15.45	- -	0.08	- -
Gross Margin (%)	36.11	34.79	37.02	39.5	38.27	43.41	43.63	45.23	52.1	58.3	59.39	56.25	60.15	62.22	58.93
EBITDA Margin (%)	-31.47	-23.2	-24.57	-6.93	-17.42	-19.48	-24.58	-0.22	-3.24	-0.9	-0.78	-7.43	-3.47	2.94	-4.24
Operating Margin (%)	-35.62	-28.65	-30.64	-10.43	-20.41	-22.94	-27.84	-2.8	-6.23	-4.44	-7.05	-10.76	-6.33	0.05	-7.32
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	47.98	- -
Pretax Margin (%)	-63.7	-29.94	-36.29	-20.42	-25.86	-28.93	-50.16	-6.4	-13.41	26.08	-8.17	2.71	-7.08	0.06	-6.95
Profit Margin (%)	-62.89	-29.4	-35.94	-20.5	-25.75	-28.68	-50.63	-8.15	-17.01	23.52	-9.34	2.71	-7.08	0.06	-6.95
Net Income to Common Margin (%)	-62.89	-29.4	-35.94	-20.5	-25.75	-28.68	-50.63	-8.15	-17.01	23.52	-9.34	2.71	-7.08	0.06	-6.95
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-99.63	-33.78	-45.8	-35.61	-49.03	-71.97	- -	- -	- -	- -	-54.62	8.57	-20.74	0.2	-22.59

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	1	3	4	4	3	4	1	1	3	4	4	4	4	4	5
ST Debt	1	- -	- -	1	- -	3	- -	- -	2	1	1	1	- -	- -	- -
LT Debt	- -	3	4	3	3	- -	- -	- -	2	3	3	3	4	4	4
Total Debt/EBITDA	-0.34	-1.59	-2.62	-8.3	-2.66	-2.99	-0.28	-29.32	-11.96	-50.16	-59.09	-4.87	-10.05	10.54	-8.74
Net Debt/EBITDA	0.53	-1.28	-2.34	-7.23	-2.33	-2.75	-0.06	7.74	-7.49	-6.16	-19.68	0.84	1.51	0.64	-0.43
Total Debt/EBIT	-0.3	-1.29	-2.1	-5.52	-2.27	-2.54	-0.25	-2.26	-6.22	-10.17	-6.56	-3.37	-5.52	622.93	-5.06
Net Debt/EBIT	0.47	-1.04	-1.88	-4.81	-1.99	-2.33	-0.05	0.6	-3.89	-1.25	-2.18	0.58	0.83	37.93	-0.25
EBITDA to Interest Expense	-1.06	-8.69	-3.59	-0.56	-2.47	-2.69	-3.58	-0.05	-0.54	-0.11	-0.1	-1.35	-1.28	1.24	-1.63
EBITDA-CapEx/Interest Expense	-2.32	-17.7	-4.81	-0.68	-2.66	-2.89	-3.79	-0.23	-0.92	-0.12	-0.36	-1.55	-1.73	-0.95	-3.21
EBIT to Interest Expense	-1.2	-10.72	-4.47	-0.84	-2.89	-3.17	-4.05	-0.62	-1.03	-0.53	-0.86	-1.96	-2.34	0.02	-2.82
Interest Expense	3	- -	- -	1	- -	- -	1	- -	1	1	1	1	- -	- -	- -
Common Equity/Total Assets	61.16	49.59	39.79	35.62	31.27	14.99	-10.25	-12.35	-14.33	3.35	16.73	26.73	23.88	25.33	20.7
Long-Term Debt/Equity (%)	6.51	44.71	83.79	77.3	89.94	24.42	129.21	303.08	- -	105.5	111.69	75.29	98.65	88.33	121.55
Long-Term Debt/Capital (%)	5.73	30.55	43.91	36.97	47.03	7.69	51.97	57.73	55.04	42.81	42.39	38.96	47.87	44.41	52.61
Long-Term Debt/Total Assets (%)	4.05	22.52	33.82	28.06	28.66	3.77	3.73	3.6	12.12	17.82	18.68	20.13	23.56	22.38	25.16
Total Debt/Equity (%)	13.62	46.36	90.83	109.07	91.22	217.58	148.65	425.02	-3,095.73	146.43	163.44	93.26	106.07	98.89	131.02
Total Debt/Capital (%)	11.98	31.68	47.6	52.17	47.7	68.51	59.78	80.95	103.34	59.42	62.04	48.26	51.47	49.72	56.71
Total Debt/Total Assets (%)	8.48	23.35	36.66	39.59	29.07	33.58	4.3	5.04	22.76	24.73	27.34	24.93	25.33	25.05	27.13
Net Debt to Equity	-21.19	37.35	81.41	95.02	80.11	199.67	30.66	-112.2	-1,937.78	17.98	54.44	-16.07	-15.9	6.02	6.41
Net Debt/Capital (%)	-24.83	27.2	44.88	48.72	44.48	66.63	23.47	919.56	78.05	8.65	22.13	-11.6	-11.4	3.91	3.46
EBITDA	-3	-2	-2	-1	-1	-1	-2	- -	- -	- -	- -	-1	- -	- -	-1
EBITDA-CapEx	-7	-4	-2	-1	-1	-1	-2	- -	- -	- -	- -	-1	-1	- -	-1
Operating Income (Loss)	-3	-2	-2	-1	-1	-2	-2	- -	-1	- -	-1	-1	-1	- -	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.66	0.29	0.27	0.21	0.16	0.04	0.07	0.12	0.07	0.2	0.1	0.68	0.82	0.58	0.43
Current Ratio	1.42	1.82	2.13	1.05	1.26	0.44	0.68	0.66	0.77	0.71	0.66	1.63	1.76	1.5	1.16
Quick Ratio	0.92	0.74	0.89	0.52	0.6	0.14	0.19	0.23	0.18	0.34	0.27	1.13	1.27	1.04	0.78
CFO/Avg Current Liab	0.02	-1.08	-0.78	0.16	0.13	-0.06	-0.07	0.02	-0.01	0.17	-0.03	-0.35	0.17	0.19	0.17
Common Equity/Total Assets	61.16	49.59	39.79	35.62	31.27	14.99	-10.25	-12.35	-14.33	3.35	16.73	26.73	23.88	25.33	20.7
Long-Term Debt/Equity (%)	6.51	44.71	83.79	77.3	89.94	24.42	129.21	303.08	- -	105.5	111.69	75.29	98.65	88.33	121.55
Long-Term Debt/Capital (%)	5.73	30.55	43.91	36.97	47.03	7.69	51.97	57.73	55.04	42.81	42.39	38.96	47.87	44.41	52.61
Long-Term Debt/Total Assets (%)	4.05	22.52	33.82	28.06	28.66	3.77	3.73	3.6	12.12	17.82	18.68	20.13	23.56	22.38	25.16
Total Debt/Equity (%)	13.62	46.36	90.83	109.07	91.22	217.58	148.65	425.02	-3,095.73	146.43	163.44	93.26	106.07	98.89	131.02
Total Debt/Capital (%)	11.98	31.68	47.6	52.17	47.7	68.51	59.78	80.95	103.34	59.42	62.04	48.26	51.47	49.72	56.71
Total Debt/Total Assets (%)	8.48	23.35	36.66	39.59	29.07	33.58	4.3	5.04	22.76	24.73	27.34	24.93	25.33	25.05	27.13
CFO/Total Liabilities	1.49	-45.75	-19.46	4.87	4.43	-3.37	-3.99	0.76	-0.35	8.09	-1.19	-12.58	4.53	4.99	4.38
CFO/CapEx	0.02	-1.49	-2.44	2.94	3.66	-3.46	-4.23	1.13	-0.26	148.45	-0.79	-12.48	3.91	0.89	1.16
Altman's Z-Score	-12.89	-15.33	-19.55	-23.53	-20.57	-21.18	-27.34	-22.36	-17.2	-13.67	-13.53	-14.14	-12.85	-12.25	-11.38

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	11.49	9.15	7.18	8.24	7.56	7.05	10.53	14.25	10.56	11.2	11.71	9.13	8	9.3	8.89
Days Sales Outstanding	31.78	39.87	50.85	44.32	48.3	51.79	34.66	25.62	34.57	32.58	31.16	40	45.62	39.27	41.05
Inventory Turnover	3.84	3.61	3.12	3.61	4.04	2.87	2.44	2.41	1.39	1.83	4.45	5.86	5.85	6.01	6.33
Days Inventory Outstanding	95.01	100.97	116.89	101.16	90.46	127.38	149.56	151.61	263.32	199.15	81.97	62.29	62.42	60.75	57.68
Accounts Payable Turnover	4.57	3.03	4.37	6.04	5.26	4.1	3.64	3.33	1.52	0.42	2.27	5.22	10.77	7.24	4.53
Accounts Payable Turnover Days	79.88	120.51	83.45	60.46	69.33	88.99	100.34	109.75	240.31	877.68	161.04	69.97	33.9	50.42	80.53
Cash Conversion Cycle	46.91	20.34	84.29	85.02	69.42	90.18	83.88	67.48	57.58	-645.94	-47.9	32.32	74.13	49.59	18.19
Inventory to Cash Days	-63.23	-61.1	-66.05	-56.84	-42.16	-75.6	-114.9	-125.99	-228.75	-166.57	-50.81	-22.29	-16.8	-21.48	-16.63
Inventories	1	1	1	1	1	1	2	3	3	1	1	1	1	1	1
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	1	1	1	1	1	1	2	3	3	1	1	1	- -	1	1
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	43	58	22	11	40	49	33	25	21	21	45	17	21	18	32
- Cash & Cash Equivalents	2	1	- -	1	- -	- -	- -	1	1	1	- -	2	3	2	2
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	2	2	2	2	- -	- -	- -	- -	- -
+ Total Debt	1	3	4	4	3	4	1	1	3	4	4	4	4	4	5
Enterprise Value	42	60	26	15	43	52	34	26	26	27	49	18	22	20	35
Total Capital	8	9	9	8	7	6	1	1	3	7	7	8	8	9	9
Total Debt/Capital (%)	11.98	31.68	47.6	52.17	47.7	68.51	59.78	80.95	103.34	59.42	62.04	48.26	51.47	49.72	56.71
Total Debt / EV	0.02	0.05	0.17	0.29	0.08	0.07	0.02	0.02	0.13	0.16	0.09	0.22	0.19	0.21	0.14
EV/Sales	4.43	7.87	3.82	1.98	6.11	7.96	4.61	2.54	2.9	2.85	5.09	1.65	1.82	1.47	2.72
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	49.91	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,950.81	- -
EV/Cash Flow to Firm	14.57	- -	- -	11.71	51.53	347.98	777.95	46.5	53.23	13.8	78.18	- -	24.48	21.05	37
EV/Free Cash Flow to Firm	6.54	- -	- -	10.74	46.39	214.21	222.09	40.35	37.31	13.74	58.94	- -	21.05	12.06	23.77
Diluted Market Cap	40	58	22	11	40	48	33	25	21	22	43	17	21	18	32
Diluted Enterprise Value	39	60	26	15	43	52	34	26	26	27	47	18	22	20	35
EV per Share	0.12	0.17	0.07	0.04	0.11	0.13	0.08	0.06	0.06	0.06	0.1	0.04	0.04	0.04	0.07
TTM Sales	9	8	7	8	7	7	7	10	9	9	10	11	12	14	13
TTM EBITDA	-3	-2	-2	-1	-1	-1	-2	- -	- -	- -	- -	-1	- -	- -	-1
TTM Operating Income	-3	-2	-2	-1	-1	-2	-2	- -	-1	- -	-1	-1	-1	- -	-1
TTM Cash Flow to Firm	3	-3	-1	1	1	- -	- -	1	- -	2	1	-1	1	1	1
TTM Free Cash Flow to Firm	6	-1	- -	1	1	- -	- -	1	1	2	1	-1	1	2	1

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	11.17	-64.02	-26.66	24.34	92.05	-209.9	-91.41	134.43	135.26	18.63	987.03	-12.05	28.31	13.21	27.95
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,950.81	- -
Enterprise Value	42	60	26	15	43	52	34	26	26	27	49	18	22	20	35
Low Price	0.06	0.06	0.02	0.03	0.03	0.05	0.05	0.04	0.04	0.04	0.04	0.03	0.03	0.02	0.03
EV/Sales	4.43	7.87	3.82	1.98	6.11	7.96	4.61	2.54	2.9	2.85	5.09	1.65	1.82	1.47	2.72
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	49.91	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.6	- -	54.75	- -	2,095.49	- -
Price/Earnings Average	-9.53	-29.55	-18.9	-11.02	-15.52	-18.85	-8.9	-36.53	-16.61	10.58	-59.71	118.22	-30.82	2,304.11	-36.26
Price/Earnings High	-17.43	-51.39	-29.67	-14.34	-24.08	-30.05	-12.98	-48.67	-24.71	13.45	-180	172.66	-56.6	3,289.44	-63.82
Price/Earnings Low	-3.37	-9.64	-2.97	-7.17	-6.57	-10.73	-5.41	-19.47	-10.98	7.68	-21.18	50.2	-17.87	1,218.31	-19.49
Price/Book Value	5.87	9.65	4.64	2.84	11.44	28.49	-26.45	-15.46	-9.6	36.99	16.56	3.85	5.15	4.14	8.76
Price/Book Value Average	8.3	11.1	9.84	4.37	8.11	20.85	-27.22	-19.34	-11.62	40.77	20.76	8.32	6.66	4.56	8.94
Price/Book Value High	15.18	19.31	15.45	5.69	12.58	33.24	-39.68	-25.76	-17.29	51.79	62.57	12.15	12.23	6.5	15.73
Price/Book Value Low	2.94	3.62	1.55	2.84	3.43	11.87	-16.53	-10.31	-7.68	29.59	7.36	3.53	3.86	2.41	4.81
Price/Tangible Book Value	11.29	41.28	74.03	-22.27	-52.13	-19.59	-4.57	-3.38	-2.7	-4.39	-18	-22.46	-23.46	-43.84	-35.94
Price/Tangible Book Value Average	15.95	47.46	157.21	-34.22	-36.97	-14.34	-4.7	-4.23	-3.27	-4.83	-22.56	-48.5	-30.34	-48.21	-36.67
Price/Tangible Book Value High	29.17	82.56	246.75	-44.53	-57.35	-22.86	-6.86	-5.63	-4.87	-6.14	-68	-70.83	-55.73	-68.82	-64.55
Price/Tangible Book Value Low	5.64	15.48	24.68	-22.27	-15.64	-8.16	-2.86	-2.25	-2.16	-3.51	-8	-20.59	-17.6	-25.49	-19.72
Price/Sales	4.24	7.55	3.2	1.47	5.64	7.39	4.38	2.38	2.33	2.26	4.45	1.48	1.69	1.29	2.47
Price/Sales Average	6	8.69	6.79	2.26	4	5.41	4.51	2.98	2.83	2.49	5.58	3.21	2.18	1.42	2.52
Price/Sales High	10.96	15.11	10.66	2.94	6.2	8.62	6.57	3.96	4.2	3.16	16.81	4.68	4.01	2.03	4.43
Price/Sales Low	2.12	2.83	1.07	1.47	1.69	3.08	2.74	1.59	1.87	1.81	1.98	1.36	1.27	0.75	1.35
Price/Cash Flow	600.1	-21.06	-15.72	32.61	117.21	-149.29	-69.8	253.85	-390.31	18.4	-265.54	-11.08	35.55	28.13	52.03
Price/Cash Flow Average	847.76	-24.21	-33.38	50.12	83.12	-109.25	-71.82	317.57	-472.4	20.28	-332.75	-23.94	45.97	30.93	53.09
Price/Cash Flow High	1,550.26	-42.11	-52.4	65.21	128.93	-174.17	-104.7	423.09	-702.56	25.76	-1,003.16	-34.96	84.43	44.15	93.44
Price/Cash Flow Low	300.05	-7.9	-5.24	32.61	35.16	-62.2	-43.63	169.24	-312.25	14.72	-118.02	-10.16	26.66	16.35	28.54
Price/Free Cash Flow Average	15.78	-73.61	-56.63	37.41	65.28	-153.6	-94.05	168.17	163.71	20.53	1,236.84	-26.02	36.6	14.53	28.52
Price/Free Cash Flow High	28.85	-128.04	-88.88	48.68	101.26	-244.88	-137.12	224.04	243.47	26.08	3,728.79	-38	67.23	20.74	50.2
Price/Free Cash Flow Low	5.58	-24.01	-8.89	24.34	27.62	-87.46	-57.13	89.62	108.21	14.9	438.68	-11.05	21.23	7.68	15.33
EV/Sales Average	6.3	9	7.45	2.77	4.45	5.97	4.74	3.14	3.39	3.08	6.28	3.38	2.32	1.59	2.77
EV/Sales High	11.6	15.43	11.36	3.46	6.68	9.2	6.81	4.14	4.77	3.75	18.1	4.87	4.16	2.2	4.69
EV/Sales Low	2.16	3.15	1.66	1.98	2.12	3.63	2.97	1.75	2.43	2.39	2.49	1.52	1.4	0.92	1.6
EV/EBITDA Average	-20.02	-38.81	-30.34	-40.03	-25.57	-30.66	-19.28	-1,458.82	-104.65	-341.83	-803.25	-45.49	-66.82	54.31	-65.29
EV/EBITDA High	-36.87	-66.53	-46.26	-49.86	-38.35	-47.22	-27.68	-1,919.97	-147.3	-416.85	-2,315.23	-65.51	-119.6	75.07	-110.6
EV/EBITDA Low	-6.88	-13.56	-6.77	-28.62	-12.19	-18.66	-12.07	-810.55	-74.98	-265.81	-318.97	-20.47	-40.33	31.43	-37.73
EV/EBIT Average	-17.68	-31.43	-24.33	-26.6	-21.82	-26.03	-17.03	-112.38	-54.41	-69.31	-89.11	-31.43	-36.69	3,210.63	-37.81
EV/EBIT High	-32.57	-53.88	-37.1	-33.14	-32.73	-40.09	-24.45	-147.9	-76.58	-84.52	-256.86	-45.27	-65.66	4,437.79	-64.05
EV/EBIT Low	-6.07	-10.98	-5.43	-19.02	-10.41	-15.84	-10.66	-62.44	-38.98	-53.89	-35.39	-14.15	-22.14	1,858.33	-21.85
Last Price	0.12	0.16	0.06	0.03	0.1	0.12	0.08	0.06	0.05	0.05	0.09	0.03	0.04	0.03	0.06
High Price	0.31	0.32	0.2	0.06	0.11	0.14	0.12	0.1	0.09	0.07	0.34	0.1	0.1	0.05	0.11
Enterprise Value Average	60	69	51	21	31	39	35	33	30	29	61	38	28	22	36
Enterprise Value High	110	118	78	26	47	60	50	43	43	35	175	54	51	31	61
Enterprise Value Low	20	24	11	15	15	24	22	18	22	22	24	17	17	13	21

Shares Outstanding	357	360	369	370	402	405	407	413	420	424	503	515	520	524	528
Diluted Weighted Avg Shares	335	360	365	369	398	403	406	411	418	431	478	511	518	522	527
Basic Weighted Avg Shares	335	360	365	369	398	403	406	411	418	423	478	511	518	522	527
Revenue per Share	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.03	0.02	0.02	0.02	0.02	0.02	0.03	0.02
EBITDA per Share	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	-0.01	-0.01	-0.01	- -	- -	- -	-0.01	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-0.02	-0.01	-0.01	- -	- -	- -	-0.01	- -	- -	0.01	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	-0.02	-0.01	-0.01	- -	- -	- -	-0.01	- -	- -	0.01	- -	- -	- -	- -	- -
Diluted EPS, GAAP	-0.02	-0.01	-0.01	- -	- -	- -	-0.01	- -	- -	0.01	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	-0.02	-0.01	-0.01	- -	- -	- -	-0.01	- -	- -	0.01	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	- -	- -
Book Value per Share	0.02	0.02	0.01	0.01	0.01	- -	- -	- -	-0.01	- -	0.01	0.01	0.01	0.01	0.01
Tangible Book Value per Share	0.01	- -	- -	- -	- -	-0.01	-0.02	-0.02	-0.02	-0.01	-0.01	- -	- -	- -	- -

Radnostix, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)