ITEX Corporation Financial Ratios — ITEX Stock

Profitability (USD)

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	07/31/2010	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	5.52	4.05	6.43	8.04	4.92	5.72	-15.47	6.71	6.09	9.96	9.69	9.62	6.47	9.33	8.28
Return on Capital (%)	-6.44	-4.94	-6.96	-7.94	-5.02	-5.28	- -	-4.05	-3.78	-5.9	-5.67	-5.96	-4.22	-6.57	-5.35
Return on Invested Capital (%)	7.14	4.27	5.64	9.04	5.1	6.15	- -	7.93	7.2	12	11.59	11.53	7.56	8.94	6.44
Gross Margin (%)	36.32	38.15	35.61	36.57	38.64	22.96	22.01	21.49	22.98	23.92	24.44	23.72	22.55	22.89	21.2
EBITDA Margin (%)	13.7	10.3	8.98	11.66	7.15	8.72	11.79	10.99	13.21	13.11	12.59	14.98	11.81	12.68	10.06
Operating Margin (%)	9.89	6.72	7.03	9.88	6.27	7.96	11.05	10.49	13	12.94	12.4	14.74	11.57	12.54	9.97
Incremental Operating Margin (%)	152.96	113.97	-1.1	-36.84	47.93	-7.08	-29.88	17.46	-37.67	13.7	17.05	-3.69	121.72	-157.89	43.11
Pretax Margin (%)	9.2	7.62	9.65	10.6	7.07	8.71	-4.15	10.9	13.49	13.3	12.9	15.04	11.71	15.22	14.77
Profit Margin (%)	5.59	4.27	6.14	7.22	4.88	5.74	-13.67	5.88	5.71	9.5	10.01	11.66	8.25	12.56	11.38
Net Income to Common Margin (%)	5.59	4.27	6.14	7.22	4.88	5.74	-13.67	5.88	5.71	9.5	10.01	11.66	8.25	12.56	11.38
Effective Tax Rate (%)	39.24	44.01	36.42	31.93	31	34.1	- -	46.09	57.68	28.56	22.34	22.44	29.54	17.51	22.98
Dvd Payout Ratio (%)	9.62	77.18	62.33	49.53	87.59	77.39	-27.45	69.67	75.09	44.46	42.84	43.14	62.43	41.01	253.66
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	07/31/2010	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.13	0.07	- -
Net Debt/EBITDA	-2.23	-3.19	-1.37	-1.94	-3.79	-1.95	-2.47	-3.8	-4	-3.58	-5.38	-5.4	-8.07	-8.04	-9.13
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.14	0.07	- -
Net Debt/EBIT	-3.09	-4.88	-1.75	-2.28	-4.32	-2.14	-2.63	-3.98	-4.06	-3.62	-5.46	-5.49	-8.24	-8.13	-9.21
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-80.9	-82.89	-104.9	-97.78	-98.21	-120.88	-167.72	-163.97	-158.73	-180.32	-161.79	-161.02	-147.48	-138.4	-174.67
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.37	0.68	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.82	-0.44	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.2	0.61	- -
Total Debt/Equity (%)	- -	- -	- -	0.06	0.03	- -	- -	- -	- -	- -	- -	- -	1.37	0.68	- -
Total Debt/Capital (%)	- -	- -	- -	-0.05	-0.02	- -	- -	- -	- -	- -	- -	- -	-0.82	-0.44	- -
Total Debt/Total Assets (%)	- -	- -	- -	0.05	0.02	- -	- -	- -	- -	- -	- -	- -	1.2	0.61	- -
Net Debt to Equity	-34.76	-36.5	-17.75	-28.41	-30.77	-21.84	-42.69	-55.23	-64.45	-61.71	-72.7	-76.99	-82.48	-84	-79.57
Net Debt/Capital (%)	26.59	27.63	12.37	20.2	21.84	13.62	17.82	22.42	26	22.84	28.07	29.61	33.04	35.19	29.27
EBITDA	2	2	1	2	1	1	1	1	1	1	1	1	1	1	1
EBITDA-CapEx	2	2	1	2	1	1	1	1	1	1	1	1	1	1	1
Operating Income (Loss)	2	1	1	1	1	1	1	1	1	1	1	1	1	1	1

Liquidity (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	07/31/2010	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024

Cash Ratio	2	2.39	0.9	1.94	2.55	1.5	2.46	3.44	4.26	4.04	5.05	5.64	6.4	7.24	7.89
Current Ratio	2.92	3.27	1.74	3.1	3.7	2.55	3.46	4.02	4.89	4.83	5.68	6.22	6.87	7.77	8.61
Quick Ratio	2.41	2.83	1.39	2.56	3.23	2.01	3	3.91	4.78	4.64	5.52	6.03	6.82	7.72	8.53
CFO/Avg Current Liab	1.01	0.7	0.86	0.9	0.79	1.14	1.13	0.99	1.13	1.12	1.18	1.14	1.21	1.19	1.03
Common Equity/Total Assets	-80.9	-82.89	-104.9	-97.78	-98.21	-120.88	-167.72	-163.97	-158.73	-180.32	-161.79	-161.02	-147.48	-138.4	-174.67
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.37	0.68	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.82	-0.44	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.2	0.61	- -
Total Debt/Equity (%)	- -	- -	- -	0.06	0.03	- -	- -	- -	- -	- -	- -	- -	1.37	0.68	- -
Total Debt/Capital (%)	- -	- -	- -	-0.05	-0.02	- -	- -	- -	- -	- -	- -	- -	-0.82	-0.44	- -
Total Debt/Total Assets (%)	- -	- -	- -	0.05	0.02	- -	- -	- -	- -	- -	- -	- -	1.2	0.61	- -
CFO/Total Liabilities	91.59	74.41	87.19	100.69	86.69	117.54	114.88	98.67	111.89	118.81	111.44	117.95	108.81	115.96	119.07
CFO/CapEx	37.85	73.22	126.2	22.46	27.17	- -	252.17	66.26	55.32	54.65	247.4	387.67	1,198	49.91	- -
Altman's Z-Score	4.3	4.37	3.82	3.93	4.01	3.11	3.18	2.99	4.01	4.13	2.96	3.97	2.95	4.22	5.58

Working Capital (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	07/31/2010	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024

Accounts Receivable Turnover	19.3	19.74	20.76	20.78	19.78	22.76	26.87	25.15	23.64	21.14	20.54	19.59	18.71	17.95	17.45
Days Sales Outstanding	18.91	18.49	17.58	17.57	18.45	16.04	13.58	14.51	15.44	17.26	17.77	18.63	19.51	20.34	20.91
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	97.09	101.59	126.27	38.07	22.83	50.18	199.2	188.64	204.77	242.46	177.7	139.89	139.81	142.25	148.52
Accounts Payable Turnover Days	3.76	3.59	2.89	9.59	15.99	7.27	1.83	1.93	1.78	1.51	2.05	2.61	2.61	2.57	2.46
Cash Conversion Cycle	15.15	14.9	14.69	7.98	2.46	8.76	11.75	12.58	13.66	15.76	15.71	16.02	16.9	17.77	18.46
Inventory to Cash Days	18.91	18.49	17.58	17.57	18.45	16.04	13.58	14.51	15.44	17.26	17.77	18.63	19.51	20.34	20.91
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	07/31/2010	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024

Market Capitalization	17	15	13	10	9	7	8	7	9	8	6	7	6	7	7
- Cash & Cash Equivalents	5	5	2	3	4	2	3	4	5	4	5	6	6	7	6
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	12	9	11	6	5	5	4	3	3	4	1	1	- -	- -	2
Total Capital	-14	-14	-14	-13	-13	-13	-15	-15	-15	-14	-14	-13	-13	-12	-14
Total Debt/Capital (%)	- -	- -	- -	-0.05	-0.02	- -	- -	- -	- -	- -	- -	- -	-0.82	-0.44	- -
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.3	0.15	- -
EV/Sales	0.7	0.56	0.7	0.44	0.39	0.43	0.39	0.27	0.35	0.42	0.09	0.22	0.71	0.06	0.3
EV/EBITDA	5.09	5.45	7.83	3.74	5.53	4.96	3.28	2.49	2.64	3.2	0.71	1.44	5.97	0.44	2.97
EV/EBIT	7.05	8.35	10	4.42	6.3	5.43	3.5	2.61	2.68	3.24	0.72	1.47	6.09	0.45	2.99
EV/Cash Flow to Firm	4.65	5.47	5.86	3.69	4.28	3.23	2.84	2.22	2.44	2.98	0.57	1.28	3.93	0.33	2.15
EV/Free Cash Flow to Firm	4.53	5.4	5.82	3.53	4.13	3.23	2.83	2.19	2.4	2.92	0.57	1.27	3.93	0.32	2.15
Diluted Market Cap	17	15	13	10	9	7	8	7	9	8	6	7	6	7	8
Diluted Enterprise Value	12	9	11	7	5	5	4	3	3	4	1	1	- -	- -	2
EV per Share	3.3	2.56	3.32	2.47	2.05	2.15	2.22	1.45	1.62	2.03	0.44	0.95	3.07	0.24	1.19
TTM Sales	17	16	16	15	14	12	11	10	10	9	8	7	7	7	6
TTM EBITDA	2	2	1	2	1	1	1	1	1	1	1	1	1	1	1
TTM Operating Income	2	1	1	1	1	1	1	1	1	1	1	1	1	1	1
TTM Cash Flow to Firm	3	2	2	2	1	2	2	1	1	1	1	1	1	1	1
TTM Free Cash Flow to Firm	3	2	2	2	1	2	2	1	1	1	1	1	1	1	1

Multiples (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	07/31/2010	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024

Price/Free Cash Flow	6.53	8.66	6.84	5.38	7.06	4.52	4.96	5.52	6.04	6.29	4.88	6.05	5	6.06	8.85
EV/EBIT	7.05	8.35	10	4.42	6.3	5.43	3.5	2.61	2.68	3.24	0.72	1.47	6.09	0.45	2.99
Enterprise Value	12	9	11	6	5	5	4	3	3	4	1	1	- -	- -	2
Low Price	1.9	3.51	2.55	3.16	3.42	2.58	2.61	3.01	3.15	3.95	3.3	3.5	3.85	2	3.61
EV/Sales	0.7	0.56	0.7	0.44	0.39	0.43	0.39	0.27	0.35	0.42	0.09	0.22	0.71	0.06	0.3
EV/EBITDA	5.09	5.45	7.83	3.74	5.53	4.96	3.28	2.49	2.64	3.2	0.71	1.44	5.97	0.44	2.97
Price/Earnings	17.94	20.82	13.46	9.17	13.64	10.5	- -	11.76	15.36	9.35	7.66	8.79	10.73	8.5	10.69
Price/Earnings Average	14.85	23.14	12.65	8.81	15.6	11.22	-4.2	12.28	14.26	9.34	7.88	8	11.93	7.46	10.14
Price/Earnings High	18.12	28.28	15.7	9.78	20.17	13.47	-5.59	14.82	18.45	9.78	8.77	10.77	13.87	9.35	12.26
Price/Earnings Low	7.17	18.05	8.8	7.73	13.52	9.03	-3.32	9.7	11.86	8.58	6.65	6.85	10.73	3.78	7.98
Price/Book Value	-1.19	-1.03	-0.95	-0.74	-0.69	-0.56	-0.5	-0.48	-0.58	-0.56	-0.44	-0.53	-0.45	-0.57	-0.55
Price/Book Value Average	-0.98	-1.15	-0.89	-0.71	-0.79	-0.6	-0.43	-0.5	-0.54	-0.56	-0.45	-0.49	-0.51	-0.5	-0.52
Price/Book Value High	-1.2	-1.4	-1.11	-0.79	-1.02	-0.72	-0.57	-0.6	-0.7	-0.59	-0.51	-0.65	-0.59	-0.62	-0.63
Price/Book Value Low	-0.48	-0.9	-0.62	-0.63	-0.68	-0.48	-0.34	-0.39	-0.45	-0.52	-0.38	-0.42	-0.45	-0.25	-0.41
Price/Tangible Book Value	1.6	1.37	1.81	1.18	1.05	1.19	1.24	1.13	1.31	1.49	1.03	1.22	0.94	1.07	1.32
Price/Tangible Book Value Average	1.33	1.52	1.7	1.13	1.2	1.27	1.05	1.18	1.22	1.49	1.06	1.11	1.05	0.94	1.26
Price/Tangible Book Value High	1.62	1.86	2.11	1.26	1.55	1.53	1.39	1.42	1.58	1.56	1.18	1.5	1.22	1.18	1.52
Price/Tangible Book Value Low	0.64	1.19	1.18	0.99	1.04	1.02	0.83	0.93	1.01	1.37	0.89	0.95	0.94	0.48	0.99
Price/Sales	1	0.89	0.83	0.66	0.67	0.6	0.68	0.69	0.88	0.89	0.77	1.03	0.88	1.07	1.22
Price/Sales Average	0.83	0.99	0.78	0.64	0.76	0.64	0.57	0.72	0.81	0.89	0.79	0.93	0.98	0.94	1.15
Price/Sales High	1.01	1.21	0.96	0.71	0.98	0.77	0.76	0.87	1.05	0.93	0.88	1.26	1.14	1.17	1.4
Price/Sales Low	0.4	0.77	0.54	0.56	0.66	0.52	0.45	0.57	0.68	0.82	0.67	0.8	0.88	0.47	0.91
Price/Cash Flow	6.69	8.67	6.89	5.6	7.21	4.5	4.97	5.6	6.15	6.3	4.89	6.06	4.93	6.17	8.78
Price/Cash Flow Average	5.54	9.63	6.48	5.38	8.25	4.82	4.22	5.85	5.71	6.3	5.03	5.52	5.49	5.42	8.32
Price/Cash Flow High	6.76	11.77	8.04	5.97	10.67	5.78	5.61	7.06	7.39	6.6	5.59	7.42	6.38	6.79	10.07
Price/Cash Flow Low	2.68	7.51	4.5	4.72	7.15	3.87	3.33	4.62	4.75	5.79	4.24	4.72	4.93	2.74	6.55
Price/Free Cash Flow Average	5.4	9.62	6.43	5.17	8.07	4.83	4.2	5.76	5.61	6.29	5.02	5.51	5.57	5.32	8.39
Price/Free Cash Flow High	6.6	11.75	7.98	5.74	10.44	5.8	5.59	6.96	7.26	6.58	5.58	7.42	6.47	6.67	10.15
Price/Free Cash Flow Low	2.61	7.5	4.47	4.53	7	3.89	3.32	4.55	4.67	5.77	4.24	4.72	5	2.69	6.6
EV/Sales Average	0.52	0.66	0.65	0.41	0.49	0.47	0.28	0.3	0.29	0.42	0.11	0.12	0.05	0.01	0.24
EV/Sales High	0.71	0.88	0.84	0.48	0.71	0.6	0.47	0.45	0.52	0.46	0.2	0.45	0.21	0.16	0.48
EV/Sales Low	0.1	0.44	0.42	0.33	0.39	0.35	0.16	0.15	0.15	0.35	- -	- -	0.9	0.01	- -
EV/EBITDA Average	3.83	6.41	7.27	3.52	6.86	5.44	2.4	2.77	2.16	3.2	0.89	0.83	0.4	-0.58	2.34
EV/EBITDA High	5.17	8.54	9.36	4.12	9.98	6.91	4.01	4.13	3.97	3.51	1.59	2.98	1.75	1.29	4.74
EV/EBITDA Low	0.7	4.3	4.64	2.85	5.44	3.99	1.38	1.39	1.12	2.65	-0.09	-0.07	-0.45	-4.23	-0.11
EV/EBIT Average	5.3	9.82	9.29	4.16	7.82	5.95	2.56	2.9	2.2	3.24	0.9	0.84	0.4	-0.59	2.36
EV/EBIT High	7.15	13.09	11.96	4.86	11.38	7.57	4.28	4.33	4.03	3.56	1.62	3.03	1.79	1.3	4.78
EV/EBIT Low	0.97	6.59	5.93	3.36	6.21	4.37	1.47	1.46	1.14	2.68	-0.09	-0.07	-0.46	-4.28	-0.11
Last Price	4.75	4.05	3.9	3.75	3.45	3	3.9	3.65	4.08	4.3	3.8	4.49	3.85	4.5	4.84
High Price	4.8	5.5	4.55	4	5.1	3.85	4.4	4.6	4.9	4.5	4.35	5.5	4.98	4.95	5.55
Enterprise Value Average	9	11	10	6	7	6	3	3	3	4	1	1	- -	- -	1
Enterprise Value High	12	14	13	7	10	7	5	5	5	4	2	3	1	1	3
Enterprise Value Low	2	7	7	5	5	4	2	2	1	3	- -	- -	- -	-4	- -

Shares Outstanding	4	4	3	3	3	2	2	2	2	2	2	2	2	2	2
Diluted Weighted Avg Shares	4	4	3	3	3	2	2	2	2	2	2	2	2	2	2
Basic Weighted Avg Shares	4	4	3	3	3	2	2	2	2	2	2	2	2	2	2
Revenue per Share	4.74	4.56	4.72	5.67	5.18	4.98	5.76	5.28	4.65	4.84	4.95	4.38	4.35	4.22	3.98
EBITDA per Share	0.65	0.47	0.42	0.66	0.37	0.43	0.68	0.58	0.61	0.63	0.62	0.66	0.51	0.53	0.4
Operating Income per Share	0.47	0.31	0.33	0.56	0.32	0.4	0.64	0.55	0.6	0.63	0.61	0.65	0.5	0.53	0.4
Basic EPS, GAAP	0.26	0.19	0.29	0.41	0.25	0.29	-0.79	0.31	0.27	0.46	0.5	0.51	0.36	0.53	0.45
Basic EPS from Cont Ops	0.26	0.19	0.29	0.41	0.25	0.29	-0.79	0.31	0.27	0.46	0.5	0.51	0.36	0.53	0.45
Diluted EPS, GAAP	0.26	0.19	0.29	0.41	0.25	0.28	-0.79	0.31	0.27	0.45	0.49	0.51	0.35	0.53	0.45
Diluted EPS from Cont Ops	0.26	0.19	0.29	0.41	0.25	0.28	-0.79	0.31	0.27	0.45	0.49	0.51	0.35	0.53	0.45
Dividend per Share	0.03	0.15	0.18	0.2	0.22	0.22	0.22	0.22	0.2	0.2	0.21	0.22	0.22	0.22	1.15
Cash Flow per Share	0.71	0.47	0.57	0.67	0.48	0.67	0.78	0.65	0.66	0.68	0.78	0.74	0.78	0.73	0.55
Free Cash Flow per Basic Share	0.69	0.46	0.56	0.64	0.46	0.67	0.78	0.64	0.65	0.67	0.77	0.74	0.78	0.71	0.55
Cash & Equivalents per Share	1.45	1.49	0.58	1.28	1.41	0.85	1.68	2.2	2.46	2.27	3.36	3.54	4.15	4.3	3.65
Book Value per Share	-3.99	-3.91	-4.11	-5.05	-5.02	-5.38	-7.73	-7.62	-7	-7.67	-8.6	-8.42	-8.48	-7.95	-8.83
Tangible Book Value per Share	2.97	2.95	2.16	3.19	3.28	2.52	3.15	3.23	3.11	2.88	3.7	3.68	4.09	4.19	3.65

ITEX Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)