InvenTrust Properties Corp. Financial Ratios — IVT Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-2.83	-0.64	2.39	5.67	0.06	7.23	2.25	3.2	1.52	-0.41	-0.23	2.23	0.21	0.53	4.11
Return on Capital (%)	- -	- -	- -	-55.22	- -	-9.93	-2.93	-3.46	-1.91	- -	- -	-2.44	-1.39	-1.6	-4.59
Return on Invested Capital (%)	- -	- -	- -	0.51	- -	1.32	1.6	1.48	1.13	- -	- -	1.58	1.52	1.93	2.01
Gross Margin (%)	48.27	49.67	70.39	69.56	72.57	70.72	71.72	71.14	70.78	70.3	69.76	69.09	69.99	70.85	71.81
EBITDA Margin (%)	54.33	60.83	98.43	129.86	74.98	62.22	53.14	54.41	52.45	49.98	40.38	52.64	56.4	57.72	58.66
Operating Margin (%)	6.7	12.85	14.86	12.51	12.45	16	16.91	15.16	12.15	9.19	1.31	14.89	13.84	17.15	17.18
Incremental Operating Margin (%)	54.75	-514.88	10.82	18.7	13.07	-45.23	41.1	63.43	57.24	32.6	-108.92	131.32	2.54	73.16	17.48
Pretax Margin (%)	-29.41	-9.11	-40.6	88.09	-9.1	49.2	23.54	34.55	28.21	-5.14	-2.53	22.07	2.04	4.99	37.24
Profit Margin (%)	-34.36	-7.62	53.49	172.14	1.34	104.13	24.54	34.55	16.95	-5.14	-2.53	22.07	2.04	4.99	37.24
Net Income to Common Margin (%)	-34.36	-7.62	53.49	172.14	1.34	104.13	24.54	34.55	16.95	-5.14	-2.53	22.07	2.04	4.99	37.24
Effective Tax Rate (%)	- -	- -	- -	0.3	- -	0.17	2.23	0.04	1.72	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	-164.5	-518.06	-240.93	176.76	-579.43	82.72	92.07	64.63	83.33	-532.87	-1,036.59	105.88	1,091.12	459.65	65.38
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	5,903	6,006	3,642	1,992	1,095	671	668	562	573	555	533	755	815	740	826
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	5,903	6,006	3,642	1,992	1,095	671	668	562	573	555	533	755	815	740	826
Total Debt/EBITDA	11.8	10.85	8.11	5.42	5.67	4.44	4.99	4.25	4.82	5.61	6.23	6.06	5.58	4.68	4.71
Net Debt/EBITDA	11.37	10.46	7.4	3.79	4.61	1.81	3.78	2.28	2.66	3.36	5.8	4.95	4.92	4.11	4.41
Total Debt/EBIT	95.74	51.39	53.7	56.33	34.12	17.27	15.68	15.27	20.81	30.53	192.1	21.41	22.75	15.75	16.07
Net Debt/EBIT	92.2	49.5	48.99	39.39	27.79	7.04	11.86	8.2	11.47	18.29	178.77	17.5	20.06	13.81	15.06
EBITDA to Interest Expense	2.32	3.06	3.37	4.59	3.6	3.42	4.44	5.29	5.23	5.27	5.26	4.65	3.83	4.26	5.08
EBITDA-CapEx/Interest Expense	2.23	2.84	3.19	4.36	3.39	2.84	2.77	4.68	3.93	5.04	5.01	4.49	3.83	4.26	5.08
EBIT to Interest Expense	0.29	0.65	0.51	0.44	0.6	0.88	1.41	1.47	1.21	0.97	0.17	1.32	0.94	1.27	1.49
Interest Expense	216	181	133	80	54	44	30	25	23	19	16	27	38	37	35
Common Equity/Total Assets	-28.89	-34.05	-40.05	-50.95	-94.06	-135.86	-140	-147.28	-149.58	-158.5	-175.22	-156.88	-158.11	-151.17	-141.54
Long-Term Debt/Equity (%)	126.58	138.3	85.35	49.83	50.94	34.4	35.05	30.33	31.48	31.92	33.92	47.04	52.42	42.07	46.03
Long-Term Debt/Capital (%)	214.78	256.39	-1,608.09	-109.15	-38.27	-21.53	-21.47	-17.7	-18.03	-17.03	-15.94	-24.14	-26.12	-22.82	-26.46
Long-Term Debt/Total Assets (%)	54.06	55.82	37.69	26.56	26.03	24.07	24.75	22.15	22.85	23.06	24.1	30.51	32.75	28.09	29.62
Total Debt/Equity (%)	126.58	138.3	85.35	49.83	50.94	34.4	35.05	30.33	31.48	31.92	33.92	47.04	52.42	42.07	46.03
Total Debt/Capital (%)	214.78	256.39	-1,608.09	-109.15	-38.27	-21.53	-21.47	-17.7	-18.03	-17.03	-15.94	-24.14	-26.12	-22.82	-26.46
Total Debt/Total Assets (%)	54.06	55.82	37.69	26.56	26.03	24.07	24.75	22.15	22.85	23.06	24.1	30.51	32.75	28.09	29.62
Net Debt to Equity	121.9	133.22	77.87	34.85	41.48	14.02	26.51	16.29	17.35	19.12	31.57	38.46	46.21	36.89	43.15
Net Debt/Capital (%)	224.68	272.66	-608.83	-57.47	-29.09	-7.78	-15.43	-8.79	-9.2	-9.55	-14.67	-18.91	-22.34	-19.46	-24.49
EBITDA	500	553	449	367	193	151	134	132	119	99	86	125	146	158	175
EBITDA-CapEx	482	514	426	349	182	125	84	117	89	95	82	120	146	158	175
Operating Income (Loss)	62	117	68	35	32	39	43	37	28	18	3	35	36	47	51

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	3.59	3.05	0.35	6.54	5.06	11.33	3.27	5.68	5.92	5.31	0.74	2.43	1.63	1.43	0.61
Current Ratio	5.1	4.3	1.8	7.18	5.68	12.25	4.04	6.37	6.76	6.03	1.5	3.04	2.28	1.99	1.17
Quick Ratio	4.4	3.73	0.39	6.89	5.46	11.9	3.86	6.27	6.63	6	1.34	3.04	2.23	1.99	1.17
CFO/Avg Current Liab	3.03	2.84	0.47	0.39	2.05	2.11	2.3	2.57	2.39	2.22	1.96	2.36	2.24	2.22	2.38
Common Equity/Total Assets	-28.89	-34.05	-40.05	-50.95	-94.06	-135.86	-140	-147.28	-149.58	-158.5	-175.22	-156.88	-158.11	-151.17	-141.54
Long-Term Debt/Equity (%)	126.58	138.3	85.35	49.83	50.94	34.4	35.05	30.33	31.48	31.92	33.92	47.04	52.42	42.07	46.03
Long-Term Debt/Capital (%)	214.78	256.39	-1,608.09	-109.15	-38.27	-21.53	-21.47	-17.7	-18.03	-17.03	-15.94	-24.14	-26.12	-22.82	-26.46
Long-Term Debt/Total Assets (%)	54.06	55.82	37.69	26.56	26.03	24.07	24.75	22.15	22.85	23.06	24.1	30.51	32.75	28.09	29.62
Total Debt/Equity (%)	126.58	138.3	85.35	49.83	50.94	34.4	35.05	30.33	31.48	31.92	33.92	47.04	52.42	42.07	46.03
Total Debt/Capital (%)	214.78	256.39	-1,608.09	-109.15	-38.27	-21.53	-21.47	-17.7	-18.03	-17.03	-15.94	-24.14	-26.12	-22.82	-26.46
Total Debt/Total Assets (%)	54.06	55.82	37.69	26.56	26.03	24.07	24.75	22.15	22.85	23.06	24.1	30.51	32.75	28.09	29.62
CFO/Total Liabilities	6.36	7.11	7.84	9.72	9.51	15.91	14.9	18.23	15.42	14.09	14.04	14.47	13.89	15.63	15.63
CFO/CapEx	21.83	11.53	18.09	18.6	17.55	5.2	2.35	8.11	3.58	21.6	22.18	29.24	- -	- -	- -
Altman's Z-Score	-0.25	-0.3	-0.34	-0.05	-0.59	-0.3	-0.95	-0.85	-0.95	-1.38	-0.61	-0.98	-1.02	-0.58	-0.62

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	8.22	7.7	4.99	5.54	7.25	8.2	8.47	8.42	7.91	6.69	7.18	7.33	7.4	7.67	8.13
Days Sales Outstanding	44.41	47.43	73.19	65.85	50.34	44.51	43.08	43.32	46.16	54.59	50.83	49.8	49.3	47.62	44.9
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	4.98	3.69	0.86	0.69	1.12	1.66	1.87	1.98	2.11	2.02	1.99	1.85	1.78	1.76	1.78
Accounts Payable Turnover Days	73.33	98.85	424.6	532.04	326.83	219.42	194.85	183.95	172.61	180.43	183.62	197.06	205.38	207.98	204.93
Cash Conversion Cycle	-28.91	-51.42	-351.41	-466.18	-276.49	-174.92	-151.77	-140.62	-126.45	-125.84	-132.78	-147.26	-156.08	-160.36	-160.03
Inventory to Cash Days	44.41	47.43	73.19	65.85	50.34	44.51	43.08	43.32	46.16	54.59	50.83	49.8	49.3	47.62	44.9
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	2,951	1,890	1,761	1,160	1,180	1,130	792	1,937	1,596	1,711	2,121	2,189
- Cash & Cash Equivalents	218	221	319	599	203	397	163	260	255	223	37	138	96	91	41
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	2	4	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	5,903	6,006	3,642	1,992	1,095	671	668	562	573	555	533	755	815	740	826
Enterprise Value	5,395	5,458	3,081	4,193	2,604	1,850	1,661	1,481	1,448	1,125	2,434	2,212	2,429	2,770	2,974
Total Capital	2,748	2,343	-226	-1,825	-2,861	-3,116	-3,110	-3,173	-3,177	-3,260	-3,344	-3,125	-3,118	-3,244	-3,121
Total Debt/Capital (%)	214.78	256.39	-1,608.09	-109.15	-38.27	-21.53	-21.47	-17.7	-18.03	-17.03	-15.94	-24.14	-26.12	-22.82	-26.46
Total Debt / EV	1.09	1.1	1.18	0.47	0.42	0.36	0.4	0.38	0.4	0.49	0.22	0.34	0.34	0.27	0.28
EV/Sales	5.86	6	6.75	14.83	10.11	7.62	6.59	6.1	6.39	5.69	11.48	9.35	9.39	10.11	9.94
EV/EBITDA	10.79	9.86	6.86	11.42	13.48	12.25	12.41	11.22	12.19	11.38	28.43	17.75	16.65	17.52	16.95
EV/EBIT	87.5	46.7	45.43	118.58	81.17	47.64	39	40.27	52.61	61.87	876.95	62.77	67.85	58.94	57.86
EV/Cash Flow to Firm	8.83	8.35	5.53	9.98	10.27	10.44	11.25	9.9	11.28	9.96	22.91	14.5	14.48	15.92	15.66
EV/Free Cash Flow to Firm	8.57	7.87	5.31	9.57	9.84	9.12	8.39	8.98	9.17	9.59	22.07	14.1	14.48	15.92	15.66
Diluted Market Cap	- -	- -	- -	2,951	1,890	1,761	1,162	1,181	1,131	792	1,937	1,598	1,718	2,140	2,210
Diluted Enterprise Value	5,684	5,785	3,324	4,348	2,781	2,034	1,667	1,483	1,449	1,125	2,434	2,215	2,437	2,789	2,995
EV per Share	61.5	61.9	33.67	47.75	30.21	21.65	21.47	19.46	19.86	15.62	34.24	32.82	35.97	39.35	38.33
TTM Sales	920	910	456	283	258	243	252	243	226	198	212	237	259	274	299
TTM EBITDA	500	553	449	367	193	151	134	132	119	99	86	125	146	158	175
TTM Operating Income	62	117	68	35	32	39	43	37	28	18	3	35	36	47	51
TTM Cash Flow to Firm	611	654	557	420	254	177	148	150	128	113	106	153	168	174	190
TTM Free Cash Flow to Firm	629	693	581	438	265	203	198	165	158	117	110	157	168	174	190

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	8.23	9.14	11.09	6.9	8.44	8.34	8.04	20.61	12.29	13.26	15.63	14.22
EV/EBIT	87.5	46.7	45.43	118.58	81.17	47.64	39	40.27	52.61	61.87	876.95	62.77	67.85	58.94	57.86
Enterprise Value	5,395	5,458	3,081	4,193	2,604	1,850	1,661	1,481	1,448	1,125	2,434	2,212	2,429	2,770	2,974
Low Price	- -	- -	- -	25.21	14.71	15	9.5	15	15.5	11	1.27	20.82	20.76	23.53	25.21
EV/Sales	5.86	6	6.75	14.83	10.11	7.62	6.59	6.1	6.39	5.69	11.48	9.35	9.39	10.11	9.94
EV/EBITDA	10.79	9.86	6.86	11.42	13.48	12.25	12.41	11.22	12.19	11.38	28.43	17.75	16.65	17.52	16.95
Price/Earnings	- -	- -	- -	6.06	545.61	6.97	18.78	14.07	29.43	- -	- -	30.55	324.78	155.29	19.65
Price/Earnings Average	- -	- -	- -	9.16	629.27	6.43	20.79	14.3	29.43	-85.5	-191.41	34.46	304.9	139	19.8
Price/Earnings High	- -	- -	- -	9.58	1,317.13	7.67	28.04	19.06	29.43	-159.32	-379.63	42.5	349.26	163.13	21.62
Price/Earnings Low	- -	- -	- -	4.55	365.98	5.07	11.89	13.62	29.43	-77.89	-16.84	26.87	266.08	121.28	17.56
Price/Book Value	- -	- -	- -	-0.77	-0.48	-0.46	-0.31	-0.32	-0.3	-0.21	-0.5	-0.41	-0.44	-0.53	-0.55
Price/Book Value Average	- -	- -	- -	-1.17	-0.55	-0.43	-0.34	-0.32	-0.3	-0.23	-0.26	-0.46	-0.41	-0.48	-0.56
Price/Book Value High	- -	- -	- -	-1.22	-1.15	-0.51	-0.46	-0.43	-0.3	-0.42	-0.52	-0.57	-0.47	-0.56	-0.61
Price/Book Value Low	- -	- -	- -	-0.58	-0.32	-0.34	-0.19	-0.31	-0.3	-0.21	-0.02	-0.36	-0.36	-0.42	-0.5
Price/Tangible Book Value	- -	- -	- -	0.76	0.9	0.94	0.65	0.68	0.66	0.48	1.3	1.06	1.19	1.31	1.37
Price/Tangible Book Value Average	- -	- -	- -	1.14	1.04	0.87	0.72	0.69	0.66	0.53	0.69	1.2	1.12	1.17	1.38
Price/Tangible Book Value High	- -	- -	- -	1.19	2.18	1.03	0.97	0.92	0.66	0.99	1.37	1.48	1.28	1.37	1.51
Price/Tangible Book Value Low	- -	- -	- -	0.57	0.61	0.68	0.41	0.65	0.66	0.48	0.06	0.93	0.97	1.02	1.22
Price/Sales	- -	- -	- -	10.44	7.34	7.25	4.61	4.86	4.99	4.01	9.14	6.74	6.62	7.74	7.32
Price/Sales Average	- -	- -	- -	15.76	8.46	6.69	5.1	4.94	4.99	4.4	4.84	7.6	6.21	6.93	7.37
Price/Sales High	- -	- -	- -	16.5	17.71	7.99	6.88	6.59	4.99	8.19	9.6	9.38	7.11	8.13	8.05
Price/Sales Low	- -	- -	- -	7.83	4.92	5.28	2.92	4.7	4.99	4.01	0.43	5.93	5.42	6.05	6.54
Price/Cash Flow	- -	- -	- -	8.67	9.66	13.22	9.82	9.46	10.66	8.42	21.54	12.68	13.2	15.5	14.09
Price/Cash Flow Average	- -	- -	- -	13.09	11.14	12.2	10.87	9.62	10.66	9.24	11.4	14.31	12.39	13.87	14.19
Price/Cash Flow High	- -	- -	- -	13.7	23.32	14.56	14.66	12.82	10.66	17.22	22.62	17.65	14.2	16.28	15.5
Price/Cash Flow Low	- -	- -	- -	6.5	6.48	9.63	6.22	9.16	10.66	8.42	1	11.16	10.82	12.1	12.59
Price/Free Cash Flow Average	- -	- -	- -	12.43	10.54	10.23	7.64	8.57	8.34	8.83	10.91	13.86	12.45	13.99	14.33
Price/Free Cash Flow High	- -	- -	- -	13	22.07	12.22	10.31	11.43	8.34	16.45	21.64	17.09	14.26	16.42	15.65
Price/Free Cash Flow Low	- -	- -	- -	6.17	6.13	8.08	4.37	8.16	8.34	8.04	0.96	10.81	10.86	12.21	12.71
EV/Sales Average	6.18	6.36	7.29	20.7	11.92	7.82	7.11	6.18	6.39	6.08	7.18	10.21	8.99	9.3	10
EV/Sales High	6.18	6.36	7.29	21.44	21.17	9.12	8.89	7.83	6.39	9.87	11.94	11.98	9.89	10.5	10.68
EV/Sales Low	6.18	6.36	7.29	12.77	8.38	6.41	4.92	5.95	6.39	5.69	2.77	8.54	8.2	8.42	9.16
EV/EBITDA Average	11.37	10.46	7.4	15.94	15.9	12.57	13.37	11.36	12.19	12.16	17.78	19.4	15.93	16.11	17.05
EV/EBITDA High	11.37	10.46	7.4	16.51	28.23	14.65	16.72	14.39	12.19	19.76	29.57	22.76	17.54	18.19	18.2
EV/EBITDA Low	11.37	10.46	7.4	9.83	11.18	10.3	9.27	10.93	12.19	11.38	6.85	16.21	14.53	14.58	15.62
EV/EBIT Average	92.2	49.5	49.01	165.54	95.74	48.86	42.03	40.79	52.61	66.13	548.48	68.57	64.92	54.2	58.2
EV/EBIT High	92.2	49.5	49.01	171.39	170.01	56.98	52.55	51.65	52.61	107.43	912.04	80.47	71.45	61.22	62.14
EV/EBIT Low	92.2	49.5	49.01	102.1	67.31	40.05	29.12	39.24	52.61	61.87	211.3	57.32	59.21	49.05	53.33
Last Price	- -	- -	- -	33.61	21.93	20.6	15	15.5	15.5	11	27.26	23.67	25.34	30.13	28.21
High Price	- -	- -	- -	53.11	52.94	22.69	22.4	21	15.5	22.5	28.63	32.93	27.25	31.65	31.04
Enterprise Value Average	5,684	5,785	3,324	5,853	3,071	1,897	1,790	1,501	1,448	1,202	1,522	2,417	2,325	2,548	2,991
Enterprise Value High	5,684	5,785	3,324	6,060	5,454	2,213	2,238	1,900	1,448	1,953	2,531	2,837	2,558	2,877	3,194
Enterprise Value Low	5,684	5,785	3,324	3,610	2,159	1,555	1,240	1,443	1,448	1,125	586	2,020	2,120	2,306	2,742

Shares Outstanding	92	92	92	86	86	77	77	73	72	72	67	67	68	77	78
Diluted Weighted Avg Shares	88	88	92	88	86	85	77	76	73	72	71	68	68	71	78
Basic Weighted Avg Shares	88	88	92	88	86	85	77	76	73	72	71	67	68	70	78
Revenue per Share	10.49	10.32	4.99	3.22	2.99	2.84	3.26	3.19	3.11	2.75	2.98	3.51	3.83	3.89	3.86
EBITDA per Share	5.7	6.28	4.91	4.18	2.24	1.77	1.73	1.73	1.63	1.37	1.2	1.85	2.16	2.25	2.26
Operating Income per Share	0.7	1.33	0.74	0.4	0.37	0.45	0.55	0.48	0.38	0.25	0.04	0.52	0.53	0.67	0.66
Basic EPS, GAAP	-3.6	-0.79	2.67	5.54	0.04	2.96	0.8	1.1	0.53	-0.14	-0.08	0.77	0.08	0.19	1.44
Basic EPS from Cont Ops	-3.05	-1.03	-2.04	2.83	-0.29	1.39	0.75	1.1	0.88	-0.14	-0.08	0.77	0.08	0.19	1.44
Diluted EPS, GAAP	-3.6	-0.79	2.67	5.54	0.04	2.96	0.8	1.1	0.53	-0.14	-0.08	0.77	0.08	0.19	1.42
Diluted EPS from Cont Ops	-3.05	-1.03	-2.04	2.83	-0.29	1.39	0.75	1.1	0.88	-0.14	-0.08	0.77	0.08	0.19	1.42
Dividend per Share	4.89	4.98	4.91	5	1.7	1.15	0.69	0.71	0.73	0.75	0.78	0.82	0.85	0.89	0.94
Cash Flow per Share	4.54	5.17	4.62	3.88	2.27	1.56	1.53	1.64	1.45	1.31	1.27	1.87	1.92	1.94	2
Free Cash Flow per Basic Share	4.33	4.73	4.36	3.67	2.14	1.26	0.88	1.44	1.05	1.25	1.21	1.8	1.92	1.94	2
Cash & Equivalents per Share	5.79	6.22	6.14	8.58	4.42	6.8	2.17	3.42	3.5	3.09	0.52	2.04	1.43	1.3	0.52
Book Value per Share	-35.96	-41.55	-42.28	-43.5	-45.89	-44.3	-48.85	-49.07	-51.43	-52.96	-54.55	-57.56	-58.24	-56.61	-50.87
Tangible Book Value per Share	49.44	45.86	44.68	44.5	24.28	21.97	23.15	22.92	23.36	22.81	20.97	22.29	21.32	23.05	20.62

InvenTrust Properties Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)