Jacksam Corporation Financial Ratios — JKSM Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-136.65	-346.02	-264.77	-508.59	-676.64	-1,211.13	- -	- -	-2,101.12	-202.01	-241.26	-284.95	-0.48	-155.27	-230.25
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	26.7	21.92	45.5	27.98	20.12	16.42
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-27.1	-76.6	-11.54	-9.41	-25.96	-19.55
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-27.12	-76.62	-11.84	-9.44	-26.66	-21.89
Incremental Operating Margin (%)	-80.95	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-29.26	-77.21	-93.19	-0.08	-36.85	-86.49
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-29.26	-77.21	-93.19	-0.08	-36.85	-86.49
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-29.26	-77.21	-93.19	-0.19	-39.1	-92.85
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	57.55	5.74	6.85
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	- -	- -	1	1	1	1	1	1	1	3	1	1	1	1	1
ST Debt	- -	- -	1	1	1	1	1	1	1	3	1	1	1	1	1
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -
Total Debt/EBITDA	- -	- -	-3.78	-4.95	-7.77	-16.42	- -	-33.93	-318.32	-1.83	-0.35	-2.82	-2.35	-1.18	-4.56
Net Debt/EBITDA	0.04	0.27	-3.76	-4.94	-7.68	-16.42	- -	-33.93	-318.32	-1.23	-0.22	-1.52	-1.81	-0.65	-3.89
Total Debt/EBIT	- -	- -	-3.64	-4.74	-7.11	-16.01	- -	-33.93	-318.32	-1.83	-0.35	-2.74	-2.34	-1.15	-4.07
Net Debt/EBIT	0.03	0.27	-3.61	-4.74	-7.04	-16.01	- -	-33.93	-318.32	-1.23	-0.22	-1.48	-1.8	-0.64	-3.47
EBITDA to Interest Expense	- -	-21.37	-7.86	-5.07	-2.7	-1.21	- -	-0.74	-0.08	-13.22	-2.67	-0.22	-0.73	-2.54	-1.12
EBITDA-CapEx/Interest Expense	- -	-23.68	-7.86	-5.07	-2.7	-1.21	- -	-0.74	-0.08	-13.22	-2.67	-0.22	-0.73	-2.54	-1.12
EBIT to Interest Expense	- -	-21.86	-8.17	-5.28	-2.94	-1.25	- -	-0.74	-0.08	-13.22	-2.67	-0.22	-0.73	-2.61	-1.25
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2	1	- -	- -
Common Equity/Total Assets	-25,239.24	-7,773.01	-18,815.3	-24,125.67	-44,591.04	- -	- -	- -	-234,094.82	-233.42	-782.33	-984.22	-967.51	-1,538.71	-4,997.36
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.48	-7.58	-5.68	-1.18
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	13.17	61.7	76.66	52.38
Total Debt/Equity (%)	- -	- -	-107.44	-101.29	-86.91	-84.68	-81.4	-78.89	-76.72	-73.74	-26.55	-18.69	-35.11	-26.07	-26.06
Total Debt/Capital (%)	- -	- -	-8.31	-10.46	-10.9	-11.82	-11.75	-11.69	-11.63	-278.34	-18.04	-10.67	-16.06	-11.45	-10.6
Total Debt/Total Assets (%)	- -	- -	1,443.29	2,285.2	4,384.31	- -	- -	- -	24,396.28	171.72	119.55	94.9	130.73	154.65	469.22
Net Debt to Equity	14.69	15.93	-106.63	-101.21	-85.97	-84.68	-81.4	-78.89	-76.72	-49.66	-16.49	-10.11	-27.01	-14.45	-22.21
Net Debt/Capital (%)	0.25	0.73	-8.24	-10.45	-10.77	-11.82	-11.75	-11.69	-11.63	-98.2	-10.5	-5.5	-11.91	-6.08	-8.93
EBITDA	-1	- -	- -	- -	- -	- -	- -	- -	- -	-2	-4	- -	-1	-1	- -
EBITDA-CapEx	-1	- -	- -	- -	- -	- -	- -	- -	- -	-2	-4	- -	-1	-1	- -
Operating Income (Loss)	-1	- -	- -	- -	- -	- -	- -	- -	- -	-2	-4	- -	-1	-1	- -

Liquidity (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	0.12	0.12	0.01	- -	0.01	- -	- -	- -	- -	0.17	0.08	0.07	0.07	0.1	0.03
Current Ratio	0.15	0.14	0.02	0.01	0.02	- -	- -	- -	- -	0.3	0.18	0.17	0.24	0.15	0.05
Quick Ratio	0.15	0.14	0.02	0.01	0.02	- -	- -	- -	- -	0.17	0.1	0.12	0.2	0.1	0.03
CFO/Avg Current Liab	-2.87	-0.89	-0.3	-0.23	-0.1	-0.06	- -	- -	-0.01	-0.35	-0.39	-0.18	-0.22	-0.08	-0.06
Common Equity/Total Assets	-25,239.24	-7,773.01	-18,815.3	-24,125.67	-44,591.04	- -	- -	- -	-234,094.82	-233.42	-782.33	-984.22	-967.51	-1,538.71	-4,997.36
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.48	-7.58	-5.68	-1.18
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	13.17	61.7	76.66	52.38
Total Debt/Equity (%)	- -	- -	-107.44	-101.29	-86.91	-84.68	-81.4	-78.89	-76.72	-73.74	-26.55	-18.69	-35.11	-26.07	-26.06
Total Debt/Capital (%)	- -	- -	-8.31	-10.46	-10.9	-11.82	-11.75	-11.69	-11.63	-278.34	-18.04	-10.67	-16.06	-11.45	-10.6
Total Debt/Total Assets (%)	- -	- -	1,443.29	2,285.2	4,384.31	- -	- -	- -	24,396.28	171.72	119.55	94.9	130.73	154.65	469.22
CFO/Total Liabilities	-419.75	-60.08	-26.4	-19.89	-9.49	-6.16	- -	-0.45	-0.55	-22.06	-40.78	-16.19	-22.92	-6.54	-5.92
CFO/CapEx	- -	-12.1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-428.85	-119.74	-293.1	-381.37	-705.16	- -	- -	- -	-3,670.13	0.53	-21.68	-16.95	-12.66	-27.29	-89.86

Working Capital (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	520.22	70.09	16.48	15.27	13.97	306.02
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.7	5.21	22.15	23.9	26.13	1.19
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.72	7.52	9.43	25.18	16.05	11.36
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	28.7	48.57	38.69	14.5	22.74	32.12
Accounts Payable Turnover	-0.02	- -	- -	- -	- -	- -	- -	- -	- -	24.65	7.49	5.7	14.7	10.55	3.72
Accounts Payable Turnover Days	-22,240.63	- -	- -	- -	- -	- -	- -	- -	- -	14.8	48.74	63.99	24.82	34.59	97.99
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.59	5.03	-3.14	13.58	14.28	-64.68
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	-28	-43.36	-16.54	9.41	3.4	-30.92
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	2	1	1	1	1	- -	4	2	2	67	13	12	6	1	2
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	1	1	1	1	1	1	1	3	1	1	1	1	1
Enterprise Value	2	1	1	2	2	2	5	3	3	69	14	13	7	2	3
Total Capital	-10	-11	-10	-10	-10	-10	-10	-10	-10	-1	-7	-10	-9	-11	-12
Total Debt/Capital (%)	- -	- -	-8.31	-10.46	-10.9	-11.82	-11.75	-11.69	-11.63	-278.34	-18.04	-10.67	-16.06	-11.45	-10.6
Total Debt / EV	- -	- -	0.56	0.62	0.64	0.77	0.25	0.41	0.42	0.05	0.09	0.08	0.21	0.63	0.38
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.38	3.02	3.89	1.06	0.48	2.32
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	82.95	71.77	72.33	- -	- -	19.77	- -	38.84	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	82.95	71.77	72.33	- -	- -	19.77	- -	38.84	- -
Diluted Market Cap	2	1	1	1	1	- -	4	2	2	67	13	12	6	1	2
Diluted Enterprise Value	2	1	1	2	2	2	5	3	3	69	14	13	8	2	3
EV per Share	3.95	0.28	0.45	0.52	0.54	0.48	1.47	0.17	0.09	1.55	0.23	0.2	0.1	0.03	0.04
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	7	5	3	7	4	1
TTM EBITDA	-1	- -	- -	- -	- -	- -	- -	- -	- -	-2	-4	- -	-1	-1	- -
TTM Operating Income	-1	- -	- -	- -	- -	- -	- -	- -	- -	-2	-4	- -	-1	-1	- -
TTM Cash Flow to Firm	-1	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1	1	- -	- -	- -
TTM Free Cash Flow to Firm	-1	- -	- -	- -	- -	- -	- -	- -	- -	-1	-1	1	- -	- -	- -

Multiples (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	-2.36	-2.83	-2.96	-3.01	-5.25	-4.06	- -	-256.8	-188.36	-47.35	-5.69	-11.03	-5.01	-2.56	-6.25
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	2	1	1	2	2	2	5	3	3	69	14	13	7	2	3
Low Price	1	0.15	0.2	0.2	0.11	0.11	0.11	0.05	0.05	0.15	0.2	0.1	0.05	0.01	0.01
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.38	3.02	3.89	1.06	0.48	2.32
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-0.76	-7.14	-2.72	-2.47	-2.69	-3.18	-44.48	-174.11	-32.81	-12.2	-17.34	-5.29	-787.23	-1.77	-0.8
Price/Earnings High	-3.74	-42.5	-3.8	-2.47	-2.69	-4.23	-61.96	-315.07	-63.34	-89.27	-53.65	-20.78	-4,530.26	-3.93	-1.62
Price/Earnings Low	-0.12	-1.64	-2.53	-2.47	-1.48	-2.33	-6.2	-10.5	-31.67	-3.43	-3.35	-2.1	-279.65	-0.48	-0.34
Price/Book Value	-0.21	-0.09	-0.06	-0.06	-0.06	-0.03	-0.31	-0.15	-0.14	-14.9	-1.63	-1.1	-0.52	-0.08	-0.14
Price/Book Value Average	-0.32	-0.21	-0.06	-0.06	-0.06	-0.04	-0.22	-1.26	-0.15	-5.29	-7.68	-1.46	-0.92	-0.23	-0.08
Price/Book Value High	-1.58	-1.23	-0.09	-0.06	-0.06	-0.06	-0.31	-2.29	-0.28	-38.73	-23.76	-5.75	-5.28	-0.5	-0.16
Price/Book Value Low	-0.05	-0.05	-0.06	-0.06	-0.03	-0.03	-0.03	-0.08	-0.14	-1.49	-1.48	-0.58	-0.33	-0.06	-0.03
Price/Tangible Book Value	-12.14	-2	-0.84	-0.63	-0.51	-0.25	-2.4	-1.15	-1.05	-14.93	-2.84	-2.14	-1.28	-0.19	-0.37
Price/Tangible Book Value Average	-18.49	-4.47	-0.9	-0.63	-0.51	-0.34	-1.72	-9.53	-1.08	-5.31	-13.34	-2.84	-2.25	-0.56	-0.21
Price/Tangible Book Value High	-91.06	-26.6	-1.26	-0.63	-0.51	-0.45	-2.4	-17.25	-2.09	-38.82	-41.27	-11.14	-12.94	-1.24	-0.42
Price/Tangible Book Value Low	-3.04	-1.02	-0.84	-0.63	-0.28	-0.25	-0.24	-0.57	-1.05	-1.49	-2.58	-1.12	-0.8	-0.15	-0.09
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.05	2.85	3.72	0.85	0.23	1.34
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.57	13.39	4.93	1.5	0.69	0.75
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	26.12	41.42	19.36	8.66	1.54	1.5
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2.59	1.96	0.53	0.19	0.31
Price/Cash Flow	-2.36	-2.6	-2.96	-3.01	-5.25	-4.06	- -	-256.8	-188.36	-47.35	-5.69	-11.03	-4.66	-2.56	-6.25
Price/Cash Flow Average	-3.59	-5.82	-3.17	-3.01	-5.24	-5.55	- -	-2,128.66	-195.12	-16.83	-26.77	-14.64	-8.2	-7.7	-3.48
Price/Cash Flow High	-17.67	-34.63	-4.44	-3.01	-5.25	-7.38	- -	-3,851.93	-376.72	-123.11	-82.82	-57.47	-47.22	-17.12	-7.03
Price/Cash Flow Low	-0.59	-1.33	-2.96	-3.01	-2.89	-4.06	- -	-128.4	-188.36	-4.73	-5.18	-5.8	-2.91	-2.1	-1.46
Price/Free Cash Flow Average	-3.59	-6.34	-3.17	-3.01	-5.24	-5.55	- -	-2,128.66	-195.12	-16.83	-26.77	-14.64	-8.82	-7.7	-3.48
Price/Free Cash Flow High	-17.67	-37.75	-4.44	-3.01	-5.25	-7.38	- -	-3,851.93	-376.72	-123.11	-82.82	-57.47	-50.73	-17.12	-7.03
Price/Free Cash Flow Low	-0.59	-1.45	-2.96	-3.01	-2.89	-4.06	- -	-128.4	-188.36	-4.73	-5.18	-5.8	-3.13	-2.1	-1.46
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.91	13.56	5.11	1.71	0.95	1.73
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	26.46	41.59	19.54	8.87	1.79	2.49
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.34	2.76	2.13	0.74	0.44	1.3
EV/EBITDA Average	-4.42	-7.37	-6.92	-8	-12.22	-23.04	- -	-443.85	-768.03	-14.41	-17.7	-44.26	-18.2	-3.65	-8.86
EV/EBITDA High	-21.89	-45.22	-8.19	-8	-12.22	-25.23	- -	-775.71	-1,186.6	-97.63	-54.3	-169.29	-94.19	-6.9	-12.74
EV/EBITDA Low	-0.7	-1.48	-6.71	-8	-10.18	-21.26	- -	-58.65	-752.46	-4.94	-3.6	-18.47	-7.89	-1.71	-6.65
EV/EBIT Average	-3.5	-7.2	-6.66	-7.67	-11.19	-22.47	- -	-443.85	-768.03	-14.4	-17.7	-43.13	-18.15	-3.55	-7.92
EV/EBIT High	-17.36	-44.2	-7.88	-7.67	-11.2	-24.6	- -	-775.71	-1,186.6	-97.57	-54.28	-164.97	-93.91	-6.72	-11.38
EV/EBIT Low	-0.55	-1.45	-6.46	-7.67	-9.32	-20.74	- -	-58.65	-752.46	-4.94	-3.6	-18	-7.87	-1.66	-5.94
Last Price	4	0.3	0.2	0.2	0.2	0.11	1.1	0.1	0.05	1.5	0.22	0.19	0.08	0.01	0.02
High Price	30	4	0.3	0.2	0.2	0.2	1.1	1.5	0.1	3.9	3.2	0.99	0.81	0.08	0.03
Enterprise Value Average	3	2	2	2	2	2	4	16	3	26	62	17	12	4	3
Enterprise Value High	16	13	2	2	2	2	5	28	5	175	191	64	60	7	4
Enterprise Value Low	1	- -	1	2	1	2	2	2	3	9	13	7	5	2	2

Shares Outstanding	3	3	3	3	3	3	3	33	33	48	63	66	74	81	81
Diluted Weighted Avg Shares	1	3	3	3	3	3	3	18	33	44	59	64	77	79	81
Basic Weighted Avg Shares	1	3	3	3	3	3	3	18	33	44	59	64	72	79	81
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.15	0.08	0.05	0.09	0.05	0.02
EBITDA per Share	-1.37	-0.09	-0.07	-0.07	-0.04	-0.02	- -	- -	- -	-0.04	-0.06	-0.01	-0.01	-0.01	- -
Operating Income per Share	-1.73	-0.09	-0.07	-0.07	-0.05	-0.02	- -	- -	- -	-0.04	-0.06	-0.01	-0.01	-0.01	- -
Basic EPS, GAAP	-8.03	-0.09	-0.08	-0.08	-0.07	-0.05	-0.02	- -	- -	-0.04	-0.06	-0.05	- -	-0.02	-0.02
Basic EPS from Cont Ops	-0.7	-0.09	-0.08	-0.08	-0.06	-0.04	-0.02	- -	- -	-0.04	-0.06	-0.05	- -	-0.02	-0.02
Diluted EPS, GAAP	-8.03	-0.09	-0.08	-0.08	-0.07	-0.05	-0.02	- -	- -	-0.04	-0.06	-0.05	- -	-0.02	-0.02
Diluted EPS from Cont Ops	-0.7	-0.09	-0.08	-0.08	-0.06	-0.04	-0.02	- -	- -	-0.04	-0.06	-0.05	- -	-0.02	-0.02
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-1.7	-0.12	-0.07	-0.07	-0.04	-0.03	- -	- -	- -	-0.03	-0.04	-0.02	-0.02	- -	- -
Free Cash Flow per Basic Share	-1.7	-0.13	-0.07	-0.07	-0.04	-0.03	- -	- -	- -	-0.03	-0.04	-0.02	-0.02	- -	- -
Cash & Equivalents per Share	0.05	0.02	- -	- -	- -	- -	- -	- -	- -	0.02	0.01	0.01	- -	0.01	- -
Book Value per Share	-18.95	-3.26	-3.33	-3.42	-3.48	-3.53	-3.54	-0.66	-0.35	-0.1	-0.13	-0.17	-0.15	-0.16	-0.17
Tangible Book Value per Share	-0.33	-0.15	-0.24	-0.32	-0.39	-0.44	-0.46	-0.09	-0.05	-0.1	-0.08	-0.09	-0.06	-0.06	-0.06

Jacksam Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)