Kraig Biocraft Laboratories, Inc. Financial Ratios — KBLB

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-757.43	-1,060.65	-3,829.89	-440.47	-505.54	-892.79	-936.69	-1,257.76	-707.79	-490.23	-374.29	-101.2	-77.65	-143.47	-178.01
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	100	100	100	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	-9,192.76	-2,194.56	-232.39	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	-9,246.04	-2,215.41	-239.02	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	413.8	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	-9,648.57	-2,397.4	-291.07	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	-9,648.57	-2,397.4	-291.07	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	-9,648.57	-2,397.4	-291.07	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	1	2	2	2	2	2	2
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	1	2	2	2	2	2	2
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.01	-0.01	- -	- -	- -	-0.02	-0.04	-0.35	-0.53	-0.53	-0.89	-0.85	-0.68	-0.56	-0.5
Net Debt/EBITDA	0.14	0.03	0.13	0.27	0.12	0.08	-0.03	-0.33	-0.29	-0.26	0.01	1.03	0.35	-0.31	0.09
Total Debt/EBIT	-0.01	-0.01	- -	- -	- -	-0.02	-0.04	-0.34	-0.52	-0.53	-0.88	-0.84	-0.67	-0.55	-0.49
Net Debt/EBIT	0.14	0.03	0.13	0.27	0.12	0.08	-0.03	-0.32	-0.29	-0.26	0.01	1.01	0.34	-0.31	0.09
EBITDA to Interest Expense	- -	-34.02	-33.67	-26.37	-20.08	-21	-12.06	-4.08	-8.8	-11.65	-4.14	-3.44	-5.34	-5.76	-5.87
EBITDA-CapEx/Interest Expense	- -	-34.02	-33.72	-26.98	-20.47	-21.02	-12.23	-4.13	-9.15	-11.65	-4.29	-3.44	-5.35	-5.76	-5.88
EBIT to Interest Expense	- -	-34.14	-33.76	-26.48	-20.23	-21.13	-12.17	-4.19	-8.91	-11.73	-4.18	-3.48	-5.4	-5.81	-5.91
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -	1	1
Common Equity/Total Assets	-405.59	-1,440.49	-2,062.61	-1,194.95	-2,333.18	-1,975.35	-7,505.4	-13,556.48	-1,412.51	-923.16	-347.91	-191.2	-337.94	-889.33	-515.94
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-1.51	-0.84	- -	- -	- -	- -	- -	- -	-13.79	-9.55	-5.39	-1.18	-1.37	-0.63	-1.88
Long-Term Debt/Total Assets (%)	6.02	11.91	- -	- -	- -	- -	- -	- -	73.85	31.32	5.13	0.45	1.68	2.69	4.65
Total Debt/Equity (%)	-1.9	-1.21	-0.33	- -	- -	-2.12	-2.37	-7.22	-25.37	-36.24	-45.7	-50.32	-30.64	-20.91	-20.79
Total Debt/Capital (%)	-1.94	-1.23	-0.33	- -	- -	-2.16	-2.43	-7.78	-34	-56.85	-84.16	-101.28	-44.17	-26.45	-26.25
Total Debt/Total Assets (%)	7.73	17.47	1.28	- -	- -	13.03	69.87	451.09	182.09	186.53	80.09	38.77	54.08	113.23	64.83
Net Debt to Equity	19.65	3.53	24.25	40.39	12.56	10.54	-1.83	-6.91	-14.15	-18.04	0.74	61.06	15.76	-11.58	3.73
Net Debt/Capital (%)	16.42	3.41	19.52	28.77	11.16	9.54	-1.87	-7.43	-18.39	-23.68	0.75	38.32	13.82	-13.26	3.67
EBITDA	-1	-2	-2	-2	-2	-3	-2	-1	-3	-5	-3	-2	-3	-3	-3
EBITDA-CapEx	-1	-2	-2	-2	-2	-3	-2	-1	-3	-5	-3	-2	-3	-3	-3
Operating Income (Loss)	-1	-2	-2	-2	-2	-3	-2	-1	-3	-5	-3	-2	-3	-3	-3

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.18	0.04	0.2	0.28	0.11	0.11	0.01	- -	0.02	0.11	0.29	0.48	0.29	0.07	0.17
Current Ratio	0.18	0.05	0.2	0.28	0.11	0.12	0.01	- -	0.03	0.11	0.29	0.49	0.29	0.08	0.18
Quick Ratio	0.18	0.05	0.2	0.28	0.11	0.12	0.01	- -	0.02	0.11	0.29	0.48	0.29	0.07	0.17
CFO/Avg Current Liab	-0.61	-0.49	-0.59	-0.55	-0.49	-0.41	-0.23	-0.06	-0.22	-0.19	-0.23	-0.23	-0.15	-0.2	-0.18
Common Equity/Total Assets	-405.59	-1,440.49	-2,062.61	-1,194.95	-2,333.18	-1,975.35	-7,505.4	-13,556.48	-1,412.51	-923.16	-347.91	-191.2	-337.94	-889.33	-515.94
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-1.51	-0.84	- -	- -	- -	- -	- -	- -	-13.79	-9.55	-5.39	-1.18	-1.37	-0.63	-1.88
Long-Term Debt/Total Assets (%)	6.02	11.91	- -	- -	- -	- -	- -	- -	73.85	31.32	5.13	0.45	1.68	2.69	4.65
Total Debt/Equity (%)	-1.9	-1.21	-0.33	- -	- -	-2.12	-2.37	-7.22	-25.37	-36.24	-45.7	-50.32	-30.64	-20.91	-20.79
Total Debt/Capital (%)	-1.94	-1.23	-0.33	- -	- -	-2.16	-2.43	-7.78	-34	-56.85	-84.16	-101.28	-44.17	-26.45	-26.25
Total Debt/Total Assets (%)	7.73	17.47	1.28	- -	- -	13.03	69.87	451.09	182.09	186.53	80.09	38.77	54.08	113.23	64.83
CFO/Total Liabilities	-49.21	-46.4	-52.9	-51.25	-43.94	-36.87	-20.9	-5.19	-17.72	-15.98	-21.65	-23.32	-13.92	-19.05	-16.93
CFO/CapEx	-473.68	- -	-230.39	-21.64	-24.63	-406.69	-23.41	-20.53	-10.79	- -	-18.54	-375.86	-194.48	-433.75	-331.6
Altman's Z-Score	-46.37	-228.7	-88.42	-51.05	-118.39	-109.09	-405.72	-636.61	-59.76	-47.86	-19.8	-14.53	-23.83	-57.2	-34.03

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	2	3.37	31.05	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	182.5	108.26	11.76	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	- -	- -	0.04
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	31,289.4	649,541.51	- -	8,285.54
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	43	23	33	30	18	41	36	40	164	107	74	32	40	96	93
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2	4	3	1	2
+ Preferred Equity and Hybrid Capital	- -	- -	5	5	5	5	5	5	5	5	5	5	5	5	5
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	1	2	2	2	2	2	2
Enterprise Value	43	23	38	35	23	46	41	46	170	114	79	35	45	103	98
Total Capital	-1	-1	-1	-1	-2	-2	-3	-4	-4	-4	-3	-2	-4	-6	-6
Total Debt/Capital (%)	-1.94	-1.23	-0.33	- -	- -	-2.16	-2.43	-7.78	-34	-56.85	-84.16	-101.28	-44.17	-26.45	-26.25
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	0.01	0.01	0.02	0.03	0.05	0.04	0.02	0.02
EV/Sales	- -	- -	- -	- -	- -	1,455.15	419.37	113.42	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	8,440.51	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	42	22	32	29	17	40	34	40	162	107	70	30	40	96	91
Diluted Enterprise Value	42	22	37	34	22	45	40	46	168	113	75	33	44	103	96
EV per Share	0.07	0.04	0.06	0.05	0.03	0.06	0.05	0.06	0.2	0.13	0.09	0.03	0.04	0.1	0.09
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	-2	-2	-2	-2	-3	-2	-1	-3	-5	-3	-2	-3	-3	-3
TTM Operating Income	-1	-2	-2	-2	-2	-3	-2	-1	-3	-5	-3	-2	-3	-3	-3
TTM Cash Flow to Firm	-1	-1	-1	-1	-1	-1	-1	- -	-1	-1	-1	-1	-1	-1	-1
TTM Free Cash Flow to Firm	-1	-1	-1	-1	-1	-1	-1	- -	-1	-1	-1	-1	-1	-1	-1

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-76.27	-39.71	-40.23	-34.17	-18.47	-39.45	-49.29	-179.05	-164.06	-84.88	-41.21	-16.05	-32.29	-52.49	-50.79
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	43	23	38	35	23	46	41	46	170	114	79	35	45	103	98
Low Price	0.06	0.03	0.04	0.03	0.02	0.01	0.03	0.03	0.05	0.09	0.06	0.03	0.02	0.03	0.07
EV/Sales	- -	- -	- -	- -	- -	1,455.15	419.37	113.42	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-44.93	-21.61	-5.96	-18.48	-10.82	-8.68	-19.84	-35.75	-55.29	-26.54	-12.65	-15.7	-12.83	-29	-25.42
Price/Earnings High	-97.27	-40.17	-11.22	-31.13	-18.96	-24.19	-29.51	-56.04	-145.59	-57.15	-26.07	-29.67	-25.4	-48.1	-39.47
Price/Earnings Low	-26.53	-11.34	-2.97	-10.72	-6.75	-2.45	-10.18	-19.64	-12.98	-15.36	-6.47	-6.59	-8.52	-10.39	-19.85
Price/Book Value	-47.83	-19.94	-5.15	-4.65	-2.49	-5.46	-4.13	-4.14	-15.43	-9.09	-7.06	-3.66	-3.68	-7.19	-7
Price/Book Value Average	-65.78	-30.9	-7.14	-5.47	-3.35	-3.66	-5.56	-4.32	-15.33	-11.27	-10.23	-7.3	-3.58	-7.36	-7.12
Price/Book Value High	-142.39	-57.43	-13.46	-9.2	-5.87	-10.2	-8.27	-6.77	-40.37	-24.26	-21.08	-13.8	-7.08	-12.21	-11.06
Price/Book Value Low	-38.83	-16.22	-3.56	-3.17	-2.09	-1.03	-2.85	-2.37	-3.6	-6.52	-5.23	-3.07	-2.38	-2.64	-5.56
Price/Tangible Book Value	-47.83	-19.94	-5.15	-4.65	-2.49	-5.46	-4.13	-4.14	-15.43	-9.09	-7.06	-3.66	-3.68	-7.19	-7
Price/Tangible Book Value Average	-65.78	-30.9	-7.14	-5.47	-3.35	-3.66	-5.56	-4.32	-15.33	-11.27	-10.23	-7.3	-3.58	-7.36	-7.12
Price/Tangible Book Value High	-142.39	-57.43	-13.46	-9.2	-5.87	-10.2	-8.27	-6.77	-40.37	-24.26	-21.08	-13.8	-7.08	-12.21	-11.06
Price/Tangible Book Value Low	-38.83	-16.22	-3.56	-3.17	-2.09	-1.03	-2.85	-2.37	-3.6	-6.52	-5.23	-3.07	-2.38	-2.64	-5.56
Price/Sales	- -	- -	- -	- -	- -	1,249.9	353.74	99.66	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	837.2	475.56	104.06	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	2,333.92	707.49	163.12	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	235.96	243.96	57.15	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	-76.11	-39.71	-40.05	-32.59	-17.72	-39.35	-47.19	-170.32	-148.86	-84.88	-38.99	-16	-32.13	-52.37	-50.64
Price/Cash Flow Average	-104.66	-61.53	-55.59	-38.27	-23.87	-26.36	-63.44	-177.83	-147.88	-105.16	-56.5	-31.97	-31.24	-53.6	-51.49
Price/Cash Flow High	-226.57	-114.37	-104.75	-64.45	-41.82	-73.48	-94.38	-278.77	-389.42	-226.45	-116.48	-60.4	-61.85	-88.9	-79.95
Price/Cash Flow Low	-61.79	-32.3	-27.73	-22.19	-14.89	-7.43	-32.54	-97.68	-34.72	-60.87	-28.9	-13.42	-20.75	-19.2	-40.21
Price/Free Cash Flow Average	-104.88	-61.53	-55.83	-40.12	-24.88	-26.42	-66.27	-186.94	-162.98	-105.16	-59.72	-32.05	-31.4	-53.72	-51.65
Price/Free Cash Flow High	-227.05	-114.37	-105.21	-67.57	-43.59	-73.67	-98.59	-293.05	-429.19	-226.45	-123.12	-60.57	-62.17	-89.1	-80.19
Price/Free Cash Flow Low	-61.92	-32.3	-27.85	-23.27	-15.52	-7.45	-34	-102.68	-38.26	-60.87	-30.55	-13.46	-20.86	-19.24	-40.33
EV/Sales Average	- -	- -	- -	- -	- -	1,026.18	545.11	117.82	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	2,581.91	784.49	176.88	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	401.24	306.06	70.91	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-46.01	-22.52	-22.98	-21.86	-14.13	-11.16	-24.84	-50.7	-65.24	-30.99	-41.27	-31.99	-16.81	-34.39	-29.66
EV/EBITDA High	-99.76	-41.88	-41.34	-35.04	-22.93	-28.09	-35.75	-76.12	-167.73	-64.99	-83.02	-59.12	-31.61	-55.69	-45.21
EV/EBITDA Low	-27.11	-11.81	-12.58	-13.76	-9.73	-4.36	-13.95	-30.52	-17.22	-18.57	-22.05	-14.3	-11.74	-13.64	-23.5
EV/EBIT Average	-45.82	-22.44	-22.92	-21.77	-14.03	-11.1	-24.61	-49.29	-64.47	-30.8	-40.88	-31.57	-16.63	-34.1	-29.44
EV/EBIT High	-99.35	-41.73	-41.23	-34.91	-22.76	-27.92	-35.41	-74	-165.76	-64.59	-82.23	-58.33	-31.27	-55.21	-44.88
EV/EBIT Low	-27	-11.77	-12.55	-13.71	-9.66	-4.34	-13.82	-29.67	-17.02	-18.46	-21.84	-14.11	-11.62	-13.52	-23.32
Last Price	0.07	0.04	0.05	0.04	0.02	0.05	0.04	0.05	0.19	0.13	0.08	0.03	0.04	0.09	0.09
High Price	0.22	0.11	0.14	0.09	0.06	0.1	0.09	0.08	0.51	0.33	0.24	0.12	0.07	0.16	0.14
Enterprise Value Average	59	35	51	40	29	33	53	47	169	140	113	67	43	105	99
Enterprise Value High	129	65	91	64	47	82	76	71	435	293	227	124	82	170	151
Enterprise Value Low	35	18	28	25	20	13	30	28	45	84	60	30	30	42	79

Shares Outstanding	587	603	635	674	708	774	817	817	844	854	927	1,031	1,038	1,038	1,084
Diluted Weighted Avg Shares	573	596	616	662	686	744	791	817	836	849	878	974	1,033	1,038	1,059
Basic Weighted Avg Shares	573	596	616	662	686	744	791	817	836	849	878	974	1,033	1,038	1,059
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.01	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.01	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	-0.01	- -	- -	- -	- -	- -	- -	-0.01	-0.01	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	-0.01	- -	- -	- -	- -	- -	- -	-0.01	-0.01	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	-0.01	- -	- -	- -	- -	- -	- -	-0.01	-0.01	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	-0.01	- -	- -	- -	- -	- -	- -	-0.01	-0.01	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01
Tangible Book Value per Share	- -	- -	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01

Kraig Biocraft Laboratories, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)