Kronos Worldwide, Inc. Financial Ratios — KRO Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	18.18	11.35	-5.6	6.1	-12.07	3.58	23.6	11.01	4.51	3.19	5.58	5.29	-2.6	4.6	-5.95
Return on Capital (%)	523.06	140.39	- -	-338.83	- -	-29.21	- -	82.48	30.28	22.44	35.76	34.01	- -	41.02	- -
Return on Invested Capital (%)	25.71	16.97	- -	9.61	- -	8.01	- -	17.47	7.94	7.31	10.19	8.34	- -	5.27	- -
Gross Margin (%)	38.51	28.36	6.48	21.17	14.26	19.4	32.95	33.83	22.31	21.43	23.01	20.26	9.89	19.04	11.46
EBITDA Margin (%)	30.46	20.72	-4.49	11.85	3.11	9.4	22.96	22.26	11.48	11.28	12.55	10.58	-0.26	9.84	1.23
Operating Margin (%)	28.02	18.3	-7.39	8.87	-0.01	6.43	20.57	19.27	8.31	7.33	9.56	7.67	-3.44	6.43	-2.25
Incremental Operating Margin (%)	75.38	-554.24	- -	-341.12	- -	567.1	73.49	52.91	-254.91	25.57	21.72	406.52	- -	81.01	- -
Pretax Margin (%)	26.61	16.74	-9.23	8.09	-2.28	4.49	17.68	17.68	7	4.88	7.91	6.94	-4.37	7.93	-5.24
Profit Margin (%)	16.52	11.06	-5.89	6.01	-12.87	3.17	20.5	12.34	5.03	3.9	5.82	5.41	-2.95	4.57	-5.96
Net Income to Common Margin (%)	16.52	11.06	-5.89	6.01	-12.87	3.17	20.5	12.34	5.03	3.9	5.82	5.41	-2.95	4.57	-5.96
Effective Tax Rate (%)	37.92	33.95	- -	25.8	- -	29.25	- -	30.22	28.08	20.12	26.4	21.96	- -	42.38	- -
Dvd Payout Ratio (%)	38.82	31.81	-68.14	70.06	-40.03	160.51	19.61	38.44	95.75	130.2	73.69	84.02	-178.21	64.04	-20.74
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	365	400	184	344	341	339	474	457	474	513	471	446	463	528	577
ST Debt	2	21	3	4	4	4	1	2	8	7	5	5	4	82	4
LT Debt	363	379	180	340	337	335	474	455	466	506	466	442	460	446	573
Total Debt/EBITDA	0.62	0.98	-2.36	1.75	8.14	2.64	1.2	1.23	2.39	2.78	1.93	2.19	-107.77	2.84	25.21
Net Debt/EBITDA	0.48	0.29	-1.67	0.9	5.93	2.25	0.38	0.23	0.28	0.71	0.19	0.48	-57.26	2.16	22.89
Total Debt/EBIT	0.67	1.11	-1.43	2.34	-1,705	3.87	1.33	1.43	3.3	4.27	2.54	3.01	-8.07	4.35	-13.78
Net Debt/EBIT	0.52	0.32	-1.01	1.2	-1,242.5	3.29	0.43	0.26	0.38	1.1	0.24	0.66	-4.29	3.3	-12.51
EBITDA to Interest Expense	18.1	15.33	-3.97	11.52	2.26	6.25	20.89	18.97	10.63	9.73	12.42	12.09	-0.25	4.33	0.43
EBITDA-CapEx/Interest Expense	18.1	15.33	-3.97	11.52	2.26	6.25	20.89	18.97	10.63	9.73	12.42	12.09	-0.25	4.33	0.43
EBIT to Interest Expense	16.65	13.54	-6.53	8.62	-0.01	4.28	18.72	16.42	7.69	6.33	9.46	8.76	-3.36	2.83	-0.79
Interest Expense	33	27	20	17	18	20	19	20	19	19	20	17	17	43	53
Common Equity/Total Assets	-15.84	-6.9	-19.23	-17.25	-42.23	-46.71	-14.58	-7.11	-6.68	-7.39	-6.01	-5.39	-13.1	-10.96	-18.92
Long-Term Debt/Equity (%)	39.26	35.67	19.29	43.49	73	84.91	62.81	54.19	57.13	63.47	53.5	46.12	56.85	54.61	76.3
Long-Term Debt/Capital (%)	476.25	145.62	-141.05	548.79	-183.46	-158.21	227.24	141.51	136.08	139.53	133.1	129.02	206.42	140.23	245.33
Long-Term Debt/Total Assets (%)	19.9	18.69	11.14	20.8	27.13	28.43	25.97	23.98	23.72	24.82	23.13	22.82	25	23.32	31.54
Total Debt/Equity (%)	39.5	37.67	19.62	43.99	73.83	85.82	62.91	54.37	58.07	64.39	54.09	46.64	57.33	64.63	76.86
Total Debt/Capital (%)	479.13	153.77	-143.47	555.09	-185.53	-159.91	227.58	141.98	138.32	141.57	134.56	130.45	208.18	165.93	247.13
Total Debt/Total Assets (%)	20.02	19.74	11.33	21.04	27.44	28.74	26.01	24.06	24.11	25.18	23.39	23.08	25.21	27.59	31.78
Net Debt to Equity	30.57	11.05	13.87	22.52	53.8	72.99	20.22	9.92	6.7	16.59	5.19	10.18	30.46	49.05	69.79
Net Debt/Capital (%)	-4,485.71	-521.78	-71.38	-166.26	-89.94	-109.74	-134.36	-161.12	-113.49	1,887.14	-80.43	676.39	882.44	189.46	261.58
EBITDA	592	409	-78	196	42	128	397	370	199	185	243	204	-4	186	23
EBITDA-CapEx	592	409	-78	196	42	128	397	370	199	185	243	204	-4	186	23
Operating Income (Loss)	544	362	-128	147	- -	88	356	320	144	120	186	148	-57	121	-42

Liquidity (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.32	0.86	0.19	0.72	0.46	0.28	1.39	1.6	1.44	1.37	1.41	1	0.53	0.22	0.09
Current Ratio	2.64	3.73	2.81	3.76	3.52	3.57	4.59	5.15	4.51	4.68	4.36	3.8	3.01	2.32	2.7
Quick Ratio	1.23	1.73	1.21	1.9	1.55	1.62	2.89	2.94	2.59	2.61	2.72	1.78	1.37	0.84	0.87
CFO/Avg Current Liab	1.08	0.23	0.43	0.34	0.24	0.47	1.34	0.81	0.64	0.39	0.75	0.27	0.02	0.17	0.01
Common Equity/Total Assets	-15.84	-6.9	-19.23	-17.25	-42.23	-46.71	-14.58	-7.11	-6.68	-7.39	-6.01	-5.39	-13.1	-10.96	-18.92
Long-Term Debt/Equity (%)	39.26	35.67	19.29	43.49	73	84.91	62.81	54.19	57.13	63.47	53.5	46.12	56.85	54.61	76.3
Long-Term Debt/Capital (%)	476.25	145.62	-141.05	548.79	-183.46	-158.21	227.24	141.51	136.08	139.53	133.1	129.02	206.42	140.23	245.33
Long-Term Debt/Total Assets (%)	19.9	18.69	11.14	20.8	27.13	28.43	25.97	23.98	23.72	24.82	23.13	22.82	25	23.32	31.54
Total Debt/Equity (%)	39.5	37.67	19.62	43.99	73.83	85.82	62.91	54.37	58.07	64.39	54.09	46.64	57.33	64.63	76.86
Total Debt/Capital (%)	479.13	153.77	-143.47	555.09	-185.53	-159.91	227.58	141.98	138.32	141.57	134.56	130.45	208.18	165.93	247.13
Total Debt/Total Assets (%)	20.02	19.74	11.33	21.04	27.44	28.74	26.01	24.06	24.11	25.18	23.39	23.08	25.21	27.59	31.78
CFO/Total Liabilities	32.86	7.97	19.06	10.29	6.67	11.42	25.8	17.81	13.94	8.26	18.07	8.36	0.53	6.61	0.23
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	3.58	3.4	2.85	2.6	1.49	2.28	3.61	2.7	2.42	2.29	2.67	2.41	1.77	2.05	1.38

Working Capital (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	8.69	8.29	7.6	7.23	6.34	6.5	6.57	5.78	6.37	5.8	6.25	7.06	6.75	6.95	6.89
Days Sales Outstanding	42	44.04	48.02	50.49	57.6	56.13	55.54	63.11	57.33	62.95	58.45	51.68	54.09	52.49	52.99
Inventory Turnover	3.32	2.62	3.07	3.1	2.85	3.01	3.19	2.5	2.69	2.52	3.14	2.96	2.56	2.5	2.56
Days Inventory Outstanding	109.97	139.53	118.82	117.75	127.95	121.27	114.26	146.07	135.82	144.85	116.27	123.44	142.6	145.89	142.47
Accounts Payable Turnover	8.92	9.26	9.81	10.67	10.3	11.67	12.43	11.51	11.23	10.5	11.05	10.7	7.36	7.18	7.09
Accounts Payable Turnover Days	40.94	39.44	37.22	34.19	35.44	31.28	29.37	31.7	32.5	34.75	33.04	34.13	49.57	50.82	51.47
Cash Conversion Cycle	111.03	144.13	129.62	134.05	150.11	146.12	140.43	177.48	160.65	173.06	141.68	140.99	147.11	147.56	143.99
Inventory to Cash Days	-67.97	-95.49	-70.81	-67.26	-70.35	-65.14	-58.72	-82.96	-78.49	-81.9	-57.82	-71.76	-88.51	-93.39	-89.48
Inventories	444	638	417	424	387	344	382	498	503	519	432	609	565	657	629
Raw Materials	146	216	136	138	134	126	170	158	194	213	156	227	284	297	313
Work In Process	17	27	18	33	21	22	21	24	39	37	30	32	31	52	47
Finished Goods	281	395	263	252	232	196	192	317	270	269	246	350	250	308	268
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	2,091	2,260	2,208	1,509	654	1,384	2,987	1,335	1,552	1,724	1,734	1,086	1,144	1,121	508
- Cash & Cash Equivalents	82	283	54	168	92	51	322	373	391	355	406	328	195	107	33
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	365	400	184	344	341	339	474	457	474	513	471	446	463	528	577
Enterprise Value	2,353	2,377	2,338	1,685	902	1,672	3,139	1,418	1,635	1,881	1,798	1,204	1,413	1,543	1,052
Total Capital	76	260	-128	62	-184	-212	208	322	343	362	350	342	223	318	234
Total Debt/Capital (%)	479.13	153.77	-143.47	555.09	-185.53	-159.91	227.58	141.98	138.32	141.57	134.56	130.45	208.18	165.93	247.13
Total Debt / EV	0.16	0.17	0.08	0.2	0.38	0.2	0.15	0.32	0.29	0.27	0.26	0.37	0.33	0.34	0.55
EV/Sales	1.21	1.2	1.35	1.02	0.67	1.23	1.82	0.85	0.94	1.15	0.93	0.62	0.85	0.82	0.57
EV/EBITDA	3.97	5.81	- -	8.61	21.53	13.04	7.91	3.83	8.23	10.18	7.39	5.89	- -	8.31	45.96
EV/EBIT	4.32	6.57	- -	11.49	- -	19.07	8.83	4.43	11.37	15.65	9.69	8.13	- -	12.72	- -
EV/Cash Flow to Firm	7.45	25.15	16.36	16.8	5.77	16.06	10.53	7.02	9.41	15.99	8.14	12.69	83.02	15.87	16.75
EV/Free Cash Flow to Firm	7.45	25.15	16.36	16.8	5.77	16.06	10.53	7.02	9.41	15.99	8.14	12.69	83.02	15.87	16.75
Diluted Market Cap	2,091	2,260	2,208	1,509	654	1,384	2,987	1,335	1,552	1,724	1,734	1,086	1,144	1,121	508
Diluted Enterprise Value	2,373	2,377	2,338	1,685	902	1,672	3,139	1,418	1,635	1,881	1,798	1,204	1,413	1,543	1,052
EV per Share	20.3	20.51	20.17	14.54	7.78	14.43	27.09	12.24	14.12	16.27	15.57	10.43	12.27	13.41	9.15
TTM Sales	1,943	1,976	1,732	1,652	1,349	1,364	1,729	1,662	1,731	1,639	1,939	1,930	1,666	1,887	1,859
TTM EBITDA	592	409	-78	196	42	128	397	370	199	185	243	204	-4	186	23
TTM Operating Income	544	362	-128	147	- -	88	356	320	144	120	186	148	-57	121	-42
TTM Cash Flow to Firm	316	95	143	100	156	104	298	202	174	118	221	95	17	97	63
TTM Free Cash Flow to Firm	316	95	143	100	156	104	298	202	174	118	221	95	17	97	63

Multiples (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	7.07	29.39	16.93	17.21	12.55	15.44	10.82	7.08	9.68	16.82	8.4	13.29	208.02	15.47	203.32
EV/EBIT	4.32	6.57	- -	11.49	- -	19.07	8.83	4.43	11.37	15.65	9.69	8.13	- -	12.72	- -
Enterprise Value	2,353	2,377	2,338	1,685	902	1,672	3,139	1,418	1,635	1,881	1,798	1,204	1,413	1,543	1,052
Low Price	14.16	12.65	14.44	11.72	5.01	3.94	12.01	10.51	9.65	6.81	12.06	8.48	6.16	8.26	4.08
EV/Sales	1.21	1.2	1.35	1.02	0.67	1.23	1.82	0.85	0.94	1.15	0.93	0.62	0.85	0.82	0.57
EV/EBITDA	3.97	5.81	- -	8.61	21.53	13.04	7.91	3.83	8.23	10.18	7.39	5.89	- -	8.31	45.96
Price/Earnings	6.51	10.34	- -	15.21	- -	31.96	8.43	6.51	17.82	26.97	15.36	10.39	- -	13.01	- -
Price/Earnings Average	8.77	9.9	-18.68	17.48	-6.6	19.04	6.42	11.66	17.68	20.83	14.93	15.48	-21.16	15.07	-6.85
Price/Earnings High	12.46	13.55	-23.32	22.35	-9.25	33.94	9.64	16.48	21.44	27.84	18.83	21.86	-28.15	19.34	-10.49
Price/Earnings Low	5.11	6.71	-16.41	13.69	-3.34	10.55	3.93	5.94	12.83	12.32	12.34	9.37	-14.44	11.02	-4.23
Price/Book Value	-7.24	-16.15	-7.09	-5.36	-1.25	-2.51	-11.23	-9.89	-11.82	-11.44	-14.34	-10.42	-4.75	-5.34	-1.48
Price/Book Value Average	-9.74	-15.46	-6.12	-6.15	-2.18	-1.5	-8.55	-17.71	-11.73	-8.84	-13.94	-15.52	-4.32	-6.19	-2.21
Price/Book Value High	-13.84	-21.17	-7.64	-7.87	-3.06	-2.67	-12.85	-25.03	-14.23	-11.81	-17.59	-21.93	-5.74	-7.95	-3.39
Price/Book Value Low	-5.68	-10.48	-5.37	-4.82	-1.11	-0.83	-5.23	-9.02	-8.51	-5.23	-11.52	-9.4	-2.94	-4.53	-1.37
Price/Tangible Book Value	2.26	2.13	2.36	1.93	1.42	3.5	3.96	1.59	1.9	2.16	1.99	1.13	1.42	1.38	0.68
Price/Tangible Book Value Average	3.05	2.04	2.04	2.22	2.48	2.09	3.02	2.85	1.89	1.67	1.94	1.69	1.29	1.59	1.02
Price/Tangible Book Value High	4.33	2.79	2.54	2.84	3.48	3.72	4.53	4.02	2.29	2.23	2.44	2.39	1.71	2.05	1.55
Price/Tangible Book Value Low	1.78	1.38	1.79	1.74	1.26	1.16	1.85	1.45	1.37	0.99	1.6	1.02	0.88	1.17	0.63
Price/Sales	1.08	1.14	1.27	0.91	0.48	1.01	1.73	0.8	0.9	1.05	0.89	0.56	0.69	0.59	0.27
Price/Sales Average	1.45	1.09	1.1	1.05	0.85	0.6	1.32	1.44	0.89	0.81	0.87	0.84	0.62	0.69	0.41
Price/Sales High	2.06	1.5	1.37	1.34	1.19	1.08	1.98	2.03	1.08	1.09	1.1	1.18	0.83	0.88	0.63
Price/Sales Low	0.84	0.74	0.97	0.82	0.43	0.33	0.81	0.73	0.65	0.48	0.72	0.51	0.43	0.5	0.25
Price/Cash Flow	7.07	29.39	16.93	17.21	12.55	15.44	10.82	7.08	9.68	16.82	8.4	13.29	208.02	15.47	203.32
Price/Cash Flow Average	9.52	28.12	14.61	19.77	21.99	9.2	8.24	12.68	9.6	12.98	8.16	19.79	188.94	17.91	304.04
Price/Cash Flow High	13.53	38.51	18.24	25.28	30.81	16.4	12.38	17.92	11.65	17.36	10.3	27.96	251.34	23	465.52
Price/Cash Flow Low	5.55	19.07	12.83	15.49	11.15	5.1	5.04	6.46	6.97	7.68	6.75	11.99	128.91	13.1	187.68
Price/Free Cash Flow Average	9.52	28.12	14.61	19.77	21.99	9.2	8.24	12.68	9.6	12.98	8.16	19.79	188.94	17.91	304.04
Price/Free Cash Flow High	13.53	38.51	18.24	25.28	30.81	16.4	12.38	17.92	11.65	17.36	10.3	27.96	251.34	23	465.52
Price/Free Cash Flow Low	5.55	19.07	12.83	15.49	11.15	5.1	5.04	6.46	6.97	7.68	6.75	11.99	128.91	13.1	187.68
EV/Sales Average	1.59	1.15	1.17	1.16	1.03	0.82	1.4	1.49	0.94	0.91	0.9	0.9	0.78	0.91	0.7
EV/Sales High	2.2	1.56	1.45	1.45	1.37	1.29	2.07	2.08	1.13	1.18	1.13	1.25	0.99	1.11	0.92
EV/Sales Low	0.99	0.8	1.04	0.93	0.61	0.55	0.89	0.78	0.69	0.58	0.75	0.57	0.59	0.73	0.54
EV/EBITDA Average	5.23	5.57	-26.15	9.75	33.28	8.68	6.12	6.69	8.17	8.05	7.19	8.5	-304.15	9.26	56.95
EV/EBITDA High	7.23	7.52	-32.24	12.22	44.24	13.71	9	9.36	9.82	10.48	9	11.76	-383.97	11.25	74.58
EV/EBITDA Low	3.25	3.87	-23.18	7.84	19.79	5.81	3.89	3.52	6.04	5.11	5.99	5.37	-227.38	7.38	44.25
EV/EBIT Average	5.69	6.3	-15.9	13.03	-6,972.03	12.69	6.83	7.73	11.28	12.38	9.44	11.72	-22.78	14.18	-31.13
EV/EBIT High	7.86	8.51	-19.59	16.32	-9,268.58	20.04	10.04	10.81	13.57	16.11	11.81	16.23	-28.76	17.22	-40.76
EV/EBIT Low	3.53	4.38	-14.09	10.47	-4,145.8	8.49	4.34	4.06	8.35	7.86	7.86	7.41	-17.03	11.3	-24.18
Last Price	18.04	19.5	19.05	13.02	5.64	11.94	25.77	11.52	13.4	14.91	15.01	9.4	9.94	9.75	4.42
High Price	34.5	25.55	20.52	19.13	13.85	12.68	29.49	29.15	16.13	15.39	18.41	19.78	12.01	14.5	10.12
Enterprise Value Average	3,098	2,280	2,035	1,910	1,394	1,113	2,428	2,474	1,623	1,488	1,750	1,736	1,308	1,720	1,304
Enterprise Value High	4,281	3,079	2,508	2,393	1,854	1,758	3,570	3,462	1,951	1,937	2,191	2,403	1,651	2,089	1,708
Enterprise Value Low	1,924	1,584	1,803	1,534	829	745	1,544	1,301	1,201	945	1,458	1,098	978	1,371	1,013

Shares Outstanding	116	116	116	116	116	116	116	116	116	116	116	116	115	115	115
Diluted Weighted Avg Shares	116	116	116	116	116	116	116	116	116	116	116	116	115	115	115
Basic Weighted Avg Shares	116	116	116	116	116	116	116	116	116	116	116	116	115	115	115
Revenue per Share	16.77	17.05	14.95	14.25	11.64	11.77	14.92	14.34	14.95	14.18	16.79	16.71	14.48	16.41	16.17
EBITDA per Share	5.11	3.53	-0.67	1.69	0.36	1.11	3.42	3.19	1.72	1.6	2.11	1.77	-0.04	1.61	0.2
Operating Income per Share	4.7	3.12	-1.1	1.26	- -	0.76	3.07	2.76	1.24	1.04	1.61	1.28	-0.5	1.05	-0.36
Basic EPS, GAAP	2.77	1.89	-0.88	0.86	-1.5	0.37	3.06	1.77	0.75	0.55	0.98	0.9	-0.43	0.75	-0.96
Basic EPS from Cont Ops	2.77	1.89	-0.88	0.86	-1.5	0.37	3.06	1.77	0.75	0.55	0.98	0.9	-0.43	0.75	-0.96
Diluted EPS, GAAP	2.77	1.89	-0.88	0.86	-1.5	0.37	3.06	1.77	0.75	0.55	0.98	0.9	-0.43	0.75	-0.96
Diluted EPS from Cont Ops	2.77	1.89	-0.88	0.86	-1.5	0.37	3.06	1.77	0.75	0.55	0.98	0.9	-0.43	0.75	-0.96
Dividend per Share	1.08	0.6	0.6	0.6	0.6	0.6	0.6	0.68	0.72	0.72	0.72	0.76	0.76	0.48	0.2
Cash Flow per Share	2.55	0.66	1.13	0.76	0.45	0.77	2.38	1.63	1.38	0.89	1.79	0.71	0.05	0.63	0.02
Free Cash Flow per Basic Share	2.55	0.66	1.13	0.76	0.45	0.77	2.38	1.63	1.38	0.89	1.79	0.71	0.05	0.63	0.02
Cash & Equivalents per Share	0.89	2.44	0.46	1.45	0.8	0.44	2.78	3.22	3.37	3.07	3.52	2.84	1.69	0.93	0.29
Book Value per Share	-2.49	-1.21	-2.69	-2.43	-4.53	-4.75	-2.3	-1.16	-1.13	-1.3	-1.05	-0.9	-2.09	-1.82	-2.99
Tangible Book Value per Share	7.97	9.16	8.07	6.74	3.99	3.41	6.51	7.25	7.05	6.89	7.53	8.29	7.02	7.08	6.51

Kronos Worldwide, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)