Louisiana-Pacific Corporation Financial Ratios — LPX Stock

Profitability	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	-3.81	-19.71	3.4	18.64	-7.52	-9.56	15.6	31.49	24.69	-0.35	41.14	103.11	77.57	11.76	25.7
Return on Assets (%)	-1.55	-7.97	1.29	7.34	-3.11	-3.89	7.12	17.41	15.92	-0.23	25.45	64.35	47.8	7.44	16.78
Return on Capital (%)	- -	- -	4.06	11.55	- -	- -	11.6	25	20.7	- -	31.89	80.1	60.95	9.85	21.34
Return on Invested Capital (%)	- -	- -	4.77	7.4	- -	- -	10.5	23.03	20.45	- -	34.14	79.39	53.6	12.3	19.83
Gross Margin (%)	14.14	7.99	18.21	21.5	9.15	11.09	18.1	26.92	26.31	13.12	31.13	50.14	38.89	22.98	28.26
EBITDA Margin (%)	5.55	0.49	10.79	13.04	0.79	2.14	14.09	24.25	23.59	8.96	27.83	47.46	35.65	17.59	22.58
Operating Margin (%)	-0.38	-5.4	6.45	8.66	-4.41	-3.24	9.04	19.75	19.34	3.64	23.85	44.42	32.23	12.98	18.29
Incremental Operating Margin (%)	- -	- -	49.9	18.15	- -	- -	77.21	67.56	7.45	89.38	121.55	95.3	814.75	71.25	56.39
Pretax Margin (%)	-3.46	-14.28	2.06	9.91	-5.43	-5.04	7.38	18.65	18.53	-1	22.27	43.42	29.97	9.61	18.6
Profit Margin (%)	-2.82	-13.64	1.7	8.49	-3.9	-4.66	6.71	14.26	13.97	-0.22	17.9	35.17	28.18	6.9	14.28
Net Income to Common Margin (%)	-2.82	-13.64	1.7	8.49	-3.9	-4.66	6.71	14.26	13.97	-0.22	17.9	35.17	28.18	6.9	14.28
Effective Tax Rate (%)	- -	- -	20.11	19.89	- -	- -	12.01	23.33	23.28	- -	20.13	23.65	23.72	29.84	25.59
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	18.55	-433.33	13.13	5.08	7.82	38.76	17.62
Sustainable Growth Rate (%)	-3.81	-19.71	3.4	18.64	-7.52	-9.56	15.6	31.49	20.11	-1.86	35.74	97.86	71.5	7.2	21.18

Credit	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	715	729	880	765	757	754	377	376	352	392	389	397	395	378	380
LT Debt	714	716	783	763	755	752	374	351	347	384	381	390	387	372	372
ST Debt	- -	13	98	2	2	2	3	25	5	8	8	7	8	6	8
Total Debt/EBITDA	9.31	112.17	4.82	2.81	49.49	18.61	1.2	0.57	0.53	1.89	0.5	0.21	0.29	0.83	0.57
Net Debt/EBITDA	4.24	59.86	1.75	0.4	14.67	7.88	-0.9	-0.83	-0.79	0.8	-0.24	-0.01	-0.02	0.28	0.01
Total Debt/EBIT	-137.44	-10.15	8.07	4.24	-8.87	-12.28	1.87	0.7	0.64	4.67	0.58	0.23	0.32	1.13	0.71
Net Debt/EBIT	-62.58	-5.42	2.93	0.6	-2.63	-5.2	-1.4	-1.02	-0.96	1.98	-0.28	-0.01	-0.02	0.37	0.01
EBITDA to Interest Expense	1.26	0.12	3.82	7.86	0.53	1.35	10.15	36.83	44.47	12.18	45.65	154.83	152.67	34.92	51.08
EBITDA-CapEx/Interest Expense	1.02	-0.27	3.17	5.67	-2.27	-2.44	6.12	28.56	30.2	2.59	41.12	133.67	106.67	11.85	37
EBIT to Interest Expense	-0.09	-1.32	2.28	5.22	-2.99	-2.04	6.51	30	36.47	4.94	39.12	144.92	138	25.77	41.38
Interest Expense	61	54	48	35	29	30	31	18	15	17	17	12	9	13	13
Common Equity/Total Assets	41.81	38.86	36.94	41.7	41.09	40.31	51.38	58.55	70.25	59.73	63.76	61.12	62.09	64.3	66.21
Long-Term Debt/Equity (%)	57.59	71.53	75.71	62.2	67.65	73.92	31.31	21.86	20.41	38.36	30.63	31.48	26.99	23.89	22.26
Long-Term Debt/Capital (%)	40.94	45.87	44.94	42.26	43.83	46.09	26.35	19.39	16.38	25.63	22.04	22.39	20.87	19.13	17.88
Long-Term Debt/Total Assets (%)	29.64	33.45	33.58	30.59	32.14	34.54	18.43	14.33	13.8	20.93	18.26	17.78	16.47	15.26	14.48
Total Debt/Equity (%)	57.61	72.84	85.17	62.38	67.86	74.13	31.53	23.43	20.71	39.16	31.27	32.04	27.55	24.28	22.74
Total Debt/Capital (%)	40.95	46.72	50.56	42.39	43.96	46.22	26.54	20.77	16.62	26.17	22.5	22.79	21.31	19.43	18.26
Total Debt/Total Assets (%)	29.65	34.07	37.77	30.68	32.24	34.64	18.56	15.35	14	21.36	18.65	18.09	16.81	15.51	14.79
Net Debt to Equity	26.23	38.88	30.92	8.82	20.12	31.39	-23.61	-34.41	-30.94	16.58	-15.03	-0.97	-1.6	8.03	0.48
Net Debt/Capital (%)	24	31.88	27.07	9.43	18.87	26.68	-37.08	-62.64	-42.42	12.6	-15.66	-0.87	-1.55	7.25	0.46
EBITDA	77	6	182	272	15	40	315	663	667	207	776	1,858	1,374	454	664
EBITDA-CapEx	62	-15	151	196	-65	-73	190	514	453	44	699	1,604	960	154	481
Operating Income (Loss)	-5	-72	109	181	-85	-61	202	540	547	84	665	1,739	1,242	335	538

Liquidity	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	2.88	2.44	2.34	3.95	3.08	3.04	2.88	3.44	2.91	0.64	1.81	0.99	1.08	0.81	1.09
Current Ratio	5.29	4.71	4.1	6.22	5.5	5.38	4.41	5.03	4.26	2.2	3.37	2.47	2.49	2.84	2.74
Quick Ratio	3.52	3	3.07	4.42	3.71	3.71	3.35	4.05	3.33	1.23	2.44	1.46	1.45	1.38	1.51
CFO/Avg Current Liab	0.22	-0.29	0.59	1.2	-0.31	0.18	1.84	1.9	1.79	0.55	2.29	4.53	3.25	1.02	2.06
Common Equity/Total Assets	41.81	38.86	36.94	41.7	41.09	40.31	51.38	58.55	70.25	59.73	63.76	61.12	62.09	64.3	66.21
Long-Term Debt/Equity (%)	57.59	71.53	75.71	62.2	67.65	73.92	31.31	21.86	20.41	38.36	30.63	31.48	26.99	23.89	22.26
Long-Term Debt/Capital (%)	40.94	45.87	44.94	42.26	43.83	46.09	26.35	19.39	16.38	25.63	22.04	22.39	20.87	19.13	17.88
Long-Term Debt/Total Assets (%)	29.64	33.45	33.58	30.59	32.14	34.54	18.43	14.33	13.8	20.93	18.26	17.78	16.47	15.26	14.48
Total Debt/Equity (%)	57.61	72.84	85.17	62.38	67.86	74.13	31.53	23.43	20.71	39.16	31.27	32.04	27.55	24.28	22.74
Total Debt/Capital (%)	40.95	46.72	50.56	42.39	43.96	46.22	26.54	20.77	16.62	26.17	22.5	22.79	21.31	19.43	18.26
Total Debt/Total Assets (%)	29.65	34.07	37.77	30.68	32.24	34.64	18.56	15.35	14	21.36	18.65	18.09	16.81	15.51	14.79
CFO/Total Liabilities	4.09	-3.53	8.62	19.14	-4.29	2.52	40.97	56.16	62.78	19.06	78.27	155.39	124.89	35.91	67.37
CFO/CapEx	3.3	-1.88	3.58	3.21	-0.66	0.26	2.74	3.18	2.39	0.98	8.56	5.84	2.76	1.05	3.31
Altman's Z-Score	1.92	1.75	2.78	3.09	2.61	2.78	4.25	5.54	5.37	4.87	6.53	10.24	7.53	6.1	7.94

Working Capital	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	27.37	23.98	25.64	28.72	23.41	21.18	25	24.78	26.6	23.22	20.5	24.7	29.42	24.58	28.83
Days Sales Outstanding	13.34	15.22	14.23	12.71	15.59	17.23	14.6	14.73	13.72	15.72	17.8	14.78	12.41	14.85	12.66
Inventory Turnover	8.13	7.75	7.41	7.54	7.74	7.45	8.01	8.09	7.83	7.46	7.33	7.28	7.68	5.57	5.73
Days Inventory Outstanding	44.91	47.1	49.27	48.41	47.16	49	45.56	45.1	46.6	48.92	49.81	50.11	47.5	65.55	63.66
Accounts Payable Turnover	23.63	21.96	22.04	21.42	21.58	21.85	22.61	20	18.38	16.45	15.19	12.92	13.49	12.73	14.93
Accounts Payable Turnover Days	15.44	16.62	16.56	17.04	16.91	16.7	16.14	18.25	19.86	22.18	24.03	28.26	27.07	28.68	24.45
Cash Conversion Cycle	42.8	45.69	46.94	44.08	45.84	49.53	44.02	41.58	40.46	42.46	43.58	36.63	32.85	51.72	51.87
Inventory to Cash Days	-31.57	-31.88	-35.03	-35.7	-31.56	-31.77	-30.96	-30.36	-32.88	-33.2	-32	-35.34	-35.1	-50.7	-51
Inventories	152	164	210	224	230	222	235	259	273	265	259	277	336	378	358
Raw Materials	52	55	68	75	61	80	78	81	82	79	85	107	131	134	105
Work In Process	- -	- -	- -	11	19	18	17	24	23	26	28	20	25	27	33
Finished Goods	100	110	143	139	150	123	140	154	168	160	146	150	180	217	220
Other Inventory	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	1,088	958	2,361	2,303	2,083	2,286	2,419	3,371	2,887	3,387	3,912	7,291	4,492	5,040	7,352
- Cash & Cash Equivalents	389	340	561	657	533	435	659	928	878	181	535	358	369	222	340
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	23	- -	- -	- -	- -	- -	- -	- -	- -	10	10	4	- -	- -	- -
+ Total Debt	715	729	880	765	757	754	377	376	352	392	389	397	395	378	380
Enterprise Value	1,437	1,347	2,680	2,412	2,307	2,605	2,137	2,819	2,361	3,608	3,776	7,334	4,518	5,196	7,392
Total Capital	1,745	1,561	1,742	1,805	1,722	1,631	1,421	1,809	2,118	1,498	1,729	1,742	1,854	1,945	2,081
Total Debt/Capital (%)	40.95	46.72	50.56	42.39	43.96	46.22	26.54	20.77	16.62	26.17	22.5	22.79	21.31	19.43	18.26
Total Debt / EV	0.5	0.54	0.33	0.32	0.33	0.29	0.18	0.13	0.15	0.11	0.1	0.05	0.09	0.07	0.05
EV/Sales	1.04	1.01	1.58	1.16	1.19	1.38	0.96	1.03	0.83	1.56	1.35	1.87	1.17	2.01	2.51
EV/EBITDA	18.7	207.2	14.69	8.87	150.79	64.31	6.79	4.25	3.54	17.43	4.87	3.95	3.29	11.44	11.13
EV/EBIT	- -	- -	24.57	13.35	- -	- -	10.59	5.22	4.32	42.96	5.68	4.22	3.64	15.51	13.74
EV/Cash Flow to Firm	17.83	576.67	17.87	8.92	- -	44.56	5.78	5.78	4.52	21.69	5.61	4.91	3.93	15.98	12.03
EV/Free Cash Flow to Firm	15.11	56.74	14.79	6.97	47.68	15.12	4.32	4.43	3.21	10.95	5.04	4.2	2.89	8.31	9.27
Diluted Market Cap	1,088	958	2,456	2,381	2,083	2,286	2,451	3,418	2,915	3,387	3,947	7,366	4,492	5,040	7,352
Diluted Enterprise Value	1,437	1,347	2,775	2,489	2,307	2,605	2,169	2,866	2,389	3,608	3,811	7,409	4,518	5,196	7,392
EV per Share	11.13	10.11	19.55	17.28	16.35	18.29	14.9	19.58	16.51	29.34	34.01	75.6	57.92	72.17	104.11
TTM Sales	1,384	1,329	1,691	2,085	1,935	1,892	2,233	2,734	2,828	2,310	2,788	3,915	3,854	2,581	2,941
TTM EBITDA	77	6	182	272	15	40	315	663	667	207	776	1,858	1,374	454	664
TTM Operating Income	-5	-72	109	181	-85	-61	202	540	547	84	665	1,739	1,242	335	538
TTM Cash Flow to Firm	81	2	150	270	-32	58	370	488	523	166	673	1,493	1,151	325	615
TTM Free Cash Flow to Firm	95	24	181	346	48	172	494	637	737	329	750	1,747	1,565	625	798

Multiples	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Earnings	- -	- -	81.97	13.01	- -	- -	16.15	8.64	7.31	- -	7.84	5.29	4.14	28.31	17.5
Price/Earnings Average	-24.25	-5.3	49.48	12.74	-25.76	-24.01	15.35	8.15	8.84	-575.61	5.91	3.99	4.31	24.63	15.12
Price/Earnings High	-44.49	-8.54	92.07	17.78	-35.33	-30.66	20.26	10.87	11.64	-746.36	9.07	5.61	5.73	32.18	20.77
Price/Earnings Low	-20.69	-3.24	36.46	11.44	-23.32	-22.53	12.74	6.9	7.38	-509.47	2.89	2.58	3.46	20.01	10.78
Price/Book Value	1.08	1.15	2.74	2.22	2.16	2.61	2.32	2.35	1.63	3.09	2.94	5.44	3.08	3.22	4.32
Price/Book Value Average	0.94	1.16	1.66	2.17	2.01	2.41	2.2	2.22	1.98	2.63	2.22	4.1	3.21	2.8	3.73
Price/Book Value High	1.72	1.86	3.08	3.03	2.76	3.08	2.91	2.96	2.6	3.4	3.4	5.77	4.26	3.66	5.13
Price/Book Value Low	0.8	0.71	1.22	1.95	1.82	2.26	1.83	1.88	1.65	2.32	1.08	2.65	2.58	2.27	2.66
Price/Tangible Book Value	0.88	0.96	2.28	1.89	1.88	2.27	2.04	2.14	1.72	3.56	3.36	6.23	3.28	3.35	4.53
Price/Tangible Book Value Average	0.76	0.96	1.38	1.85	1.76	2.1	1.94	2.02	2.09	3.03	2.54	4.69	3.42	2.91	3.91
Price/Tangible Book Value High	1.4	1.55	2.56	2.59	2.41	2.68	2.56	2.69	2.75	3.92	3.89	6.6	4.54	3.8	5.38
Price/Tangible Book Value Low	0.65	0.59	1.02	1.66	1.59	1.97	1.61	1.71	1.74	2.68	1.24	3.04	2.74	2.37	2.79
Price/Sales	0.79	0.72	1.4	1.1	1.08	1.21	1.08	1.23	1.02	1.47	1.4	1.86	1.17	1.95	2.5
Price/Sales Average	0.68	0.72	0.84	1.08	1	1.12	1.03	1.16	1.23	1.25	1.06	1.4	1.21	1.7	2.16
Price/Sales High	1.25	1.17	1.57	1.51	1.38	1.43	1.36	1.55	1.63	1.62	1.62	1.97	1.61	2.22	2.97
Price/Sales Low	0.58	0.44	0.62	0.97	0.91	1.05	0.85	0.98	1.03	1.1	0.52	0.91	0.98	1.38	1.54
Price/Cash Flow	22.77	-23.82	21.12	9.5	-39.37	78.27	7.07	7.11	5.65	21.3	5.94	4.91	3.93	15.95	12.15
Price/Cash Flow Average	19.79	-23.9	12.75	9.3	-36.72	72.43	6.72	6.71	6.83	18.1	4.48	3.7	4.09	13.87	10.49
Price/Cash Flow High	36.3	-38.54	23.72	12.98	-50.36	92.51	8.86	8.94	9	23.47	6.87	5.21	5.44	18.13	14.42
Price/Cash Flow Low	16.88	-14.61	9.39	8.35	-33.23	67.98	5.58	5.68	5.71	16.02	2.18	2.4	3.29	11.27	7.48
Price/Free Cash Flow	17.47	-50.94	17.17	7.48	76.57	15.98	5.25	5.49	4.02	10.52	5.36	4.24	2.88	8.18	9.33
Price/Free Cash Flow Average	15.18	-51.1	10.37	7.33	71.41	14.79	4.99	5.18	4.86	8.94	4.04	3.19	3.01	7.12	8.06
Price/Free Cash Flow High	27.85	-82.4	19.29	10.23	97.94	18.89	6.58	6.9	6.41	11.59	6.2	4.49	3.99	9.3	11.07
Price/Free Cash Flow Low	12.95	-31.25	7.64	6.58	64.64	13.88	4.14	4.38	4.06	7.91	1.97	2.07	2.41	5.78	5.74
EV/Sales	1.04	1.01	1.58	1.16	1.19	1.38	0.96	1.03	0.83	1.56	1.35	1.87	1.17	2.01	2.51
EV/Sales Average	0.94	1.02	1.03	1.13	1.12	1.29	0.9	0.96	1.05	1.34	1.01	1.41	1.22	1.76	2.17
EV/Sales High	1.51	1.46	1.76	1.56	1.49	1.6	1.23	1.35	1.44	1.71	1.57	1.99	1.62	2.28	2.98
EV/Sales Low	0.83	0.73	0.81	1.02	1.02	1.22	0.73	0.78	0.85	1.2	0.47	0.92	0.98	1.44	1.55
EV/EBITDA	18.7	207.2	14.69	8.87	150.79	64.31	6.79	4.25	3.54	17.43	4.87	3.95	3.29	11.44	11.13
EV/EBITDA Average	16.85	207.65	9.56	8.69	141.63	60.11	6.41	3.96	4.45	14.97	3.63	2.98	3.43	10	9.62
EV/EBITDA High	27.13	298.19	16.28	11.98	188.79	74.58	8.75	5.56	6.11	19.1	5.66	4.18	4.55	12.96	13.2
EV/EBITDA Low	15.04	150.23	7.51	7.85	129.58	56.9	5.17	3.23	3.58	13.37	1.68	1.94	2.76	8.19	6.88
EV/EBIT	- -	- -	24.57	13.35	- -	- -	10.59	5.22	4.32	42.96	5.68	4.22	3.64	15.51	13.74
EV/EBIT Average	-248.87	-18.8	15.99	13.09	-25.37	-39.65	9.99	4.87	5.42	36.89	4.23	3.18	3.79	13.55	11.87
EV/EBIT High	-400.64	-26.99	27.23	18.03	-33.82	-49.19	13.64	6.83	7.45	47.06	6.6	4.47	5.03	17.57	16.29
EV/EBIT Low	-222.13	-13.6	12.56	11.82	-23.22	-37.53	8.06	3.96	4.37	32.96	1.96	2.07	3.05	11.1	8.49
Last Price	8.43	7.19	17.22	16.5	14.76	16.05	16.87	23.41	20.19	27.54	35.24	75.16	57.59	70	103.55
High Price	13.44	11.63	19.34	22.55	18.88	18.97	21.16	29.44	32.16	30.34	40.76	79.7	79.77	79.56	122.87
Low Price	6.25	4.41	7.66	14.51	12.46	13.94	13.31	18.69	20.39	20.71	12.97	36.65	48.2	49.47	63.76
Enterprise Value	1,437	1,347	2,680	2,412	2,307	2,605	2,137	2,819	2,361	3,608	3,776	7,334	4,518	5,196	7,392
Enterprise Value Average	1,294	1,350	1,745	2,364	2,167	2,434	2,017	2,628	2,965	3,099	2,813	5,536	4,708	4,540	6,389
Enterprise Value High	2,083	1,938	2,971	3,256	2,888	3,021	2,752	3,687	4,073	3,953	4,388	7,774	6,248	5,884	8,764
Enterprise Value Low	1,155	977	1,370	2,134	1,983	2,304	1,626	2,139	2,390	2,768	1,304	3,598	3,786	3,718	4,567

Per Share Data Items	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Shares Outstanding	132	137	139	141	142	143	144	145	137	112	106	86	72	72	70
Diluted Weighted Avg Shares	129	133	143	144	141	142	145	146	144	123	112	98	78	72	71
Basic Weighted Avg Shares	129	133	137	140	141	142	143	144	143	123	111	97	78	72	71
Revenue per Share	10.72	9.98	12.34	14.94	13.71	13.29	15.57	18.99	19.78	18.78	25.12	40.36	49.41	35.85	41.42
EBITDA per Share	0.59	0.05	1.33	1.95	0.11	0.28	2.19	4.6	4.66	1.68	6.99	19.15	17.62	6.31	9.35
Operating Income per Share	-0.04	-0.54	0.8	1.29	-0.61	-0.43	1.41	3.75	3.83	0.68	5.99	17.93	15.92	4.65	7.58
Basic EPS, GAAP	-0.3	-1.36	0.21	1.27	-0.53	-0.62	1.04	2.71	2.76	-0.04	4.5	14.2	13.92	2.47	5.92
Basic EPS from Cont Ops	-0.25	-1.32	0.22	1.27	-0.52	-0.6	1.05	2.72	2.79	-0.08	4.48	13.42	11.35	2.47	5.92
Diluted EPS, GAAP	-0.3	-1.36	0.2	1.23	-0.53	-0.62	1.03	2.67	2.74	-0.04	4.46	14.05	13.92	2.47	5.92
Diluted EPS from Cont Ops	-0.25	-1.32	0.21	1.23	-0.52	-0.6	1.03	2.68	2.76	-0.08	4.44	13.29	11.35	2.47	5.92
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	0.52	0.53	0.59	0.68	0.88	0.96	1.04
Cash Flow per Share	0.37	-0.3	0.82	1.74	-0.37	0.21	2.39	3.29	3.57	1.29	5.94	15.3	14.67	4.39	8.52
Free Cash Flow per Basic Share	0.26	-0.46	0.59	1.2	-0.94	-0.59	1.52	2.26	2.08	-0.03	5.24	12.68	9.36	0.22	5.94
Cash & Equivalents per Share	3.02	2.55	4.09	4.7	3.78	3.05	4.6	6.44	6.14	1.47	4.82	3.69	4.73	3.08	4.79
Book Value per Share	7.81	6.24	6.28	7.45	6.84	6.16	7.28	9.95	12.35	8.91	11.98	13.82	18.71	21.76	23.96
Tangible Book Value per Share	9.59	7.5	7.54	8.71	7.84	7.07	8.27	10.96	11.71	7.73	10.48	12.07	17.56	20.92	22.85

Louisiana-Pacific Corporation

Profitability

Credit

Liquidity

Working Capital

Enterprise Value

Multiples

Per Share Data Items