J.W. Mays, Inc. Financial Ratios — MAYS Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Return on Common Equity (%)	1.29	3.02	1.54	1.69	4.88	3.22	3.93	5.77	2.81	-1.67	0.74	-1.33	-0.16	-0.77	- -
Return on Assets (%)	0.95	2.27	1.18	1.25	3.56	2.4	3	4.53	2.24	-1.07	0.4	-0.74	-0.09	-0.45	- -
Return on Capital (%)	1.73	2.96	1.82	1.96	4.76	3.11	3.76	- -	2.68	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	2.06	2.93	2.09	1.69	4.73	3.08	3.65	- -	2.11	- -	- -	- -	- -	- -	- -
Gross Margin (%)	47.25	51.34	44.49	43.63	48.92	45.75	47.76	42.62	43.74	28.2	29.22	31.47	31.86	29.83	- -
EBITDA Margin (%)	23.19	29.47	21.94	18.72	26.12	22.43	24.15	18.8	17.87	2.16	4.69	5.07	8.47	5.12	- -
Operating Margin (%)	12.71	19.94	11.64	8.64	17.16	13.63	15.54	9.6	8.6	-6.35	-4.14	-3.07	0.99	-2.87	- -
Incremental Operating Margin (%)	106.93	84.15	226.63	-31.47	96.77	217.76	52.26	476.93	-1.9	- -	- -	- -	74.61	- -	-2.87
Pretax Margin (%)	8.95	16.95	7.44	7.5	15.45	12.45	14.87	8.96	9.96	-6.46	1.18	-4.68	-0.64	-2.52	- -
Profit Margin (%)	3.57	7.69	4.18	4.33	11.68	8.17	9.85	15.41	7.17	-4.64	1.97	-3.33	-0.37	-1.88	- -
Net Income to Common Margin (%)	3.57	7.69	4.18	4.33	11.68	8.17	9.85	15.41	7.17	-4.64	1.97	-3.33	-0.37	-1.88	- -
Effective Tax Rate (%)	43	54.65	43.84	42.25	24.4	34.4	33.75	- -	28.03	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	1.29	3.02	1.54	1.69	4.88	3.22	3.93	5.77	2.81	-1.67	0.74	-1.33	-0.16	-0.77	- -

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Total Debt	11	7	7	6	7	7	6	5	11	38	35	33	32	29	- -
ST Debt	3	- -	- -	- -	- -	1	- -	- -	5	- -	- -	- -	- -	- -	- -
LT Debt	8	7	6	6	7	6	5	5	5	38	35	33	32	29	- -
Total Debt/EBITDA	3.2	1.39	1.89	2.01	1.38	1.61	1.18	1.5	2.8	91.01	37.31	30.36	16.55	26.41	- -
Net Debt/EBITDA	2.43	1.11	1.7	1.42	0.56	0.35	0.04	0.05	1.71	14.44	6.3	4.92	2.05	2.38	- -
Total Debt/EBIT	5.84	2.05	3.56	4.35	2.11	2.65	1.83	2.93	5.82	-30.98	-42.21	-50.16	141.53	-47.06	- -
Net Debt/EBIT	4.43	1.64	3.2	3.07	0.85	0.58	0.06	0.1	3.55	-4.91	-7.12	-8.12	17.56	-4.24	- -
EBITDA to Interest Expense	5.28	9.32	8.18	7.56	14.26	16.99	20.89	15.54	18.84	2.08	3.57	4.31	8.29	8.11	- -
EBITDA-CapEx/Interest Expense	2.65	7.12	0.37	-0.84	7.17	6.76	11.59	2.33	-2.59	-29.33	-4.92	-2.57	3.75	-10.12	- -
EBIT to Interest Expense	2.89	6.31	4.34	3.49	9.36	10.32	13.45	7.94	9.06	-6.12	-3.15	-2.61	0.97	-4.55	- -
Interest Expense	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	73.54	77.12	76.59	72.1	73.86	75.49	77.1	79.76	79.38	53.48	55.48	56.79	57.99	59.09	- -
Long-Term Debt/Equity (%)	18.52	15.43	14.79	14.01	14.46	11.57	10.82	9.92	9.68	71.5	65.36	61.73	59.39	55.17	- -
Long-Term Debt/Capital (%)	14.63	13.33	12.84	12.23	12.6	10.15	9.73	8.99	8.11	41.69	39.53	38.17	37.26	35.55	- -
Long-Term Debt/Total Assets (%)	13.62	11.9	11.33	10.1	10.68	8.73	8.34	7.91	7.69	38.24	36.26	35.06	34.44	32.6	- -
Total Debt/Equity (%)	26.59	15.8	15.18	14.56	14.73	13.98	11.14	10.23	19.36	71.5	65.36	61.73	59.39	55.17	- -
Total Debt/Capital (%)	21.01	13.65	13.18	12.71	12.84	12.27	10.03	9.28	16.22	41.69	39.53	38.17	37.26	35.55	- -
Total Debt/Total Assets (%)	19.56	12.19	11.63	10.5	10.88	10.55	8.59	8.16	15.37	38.24	36.26	35.06	34.44	32.6	- -
Net Debt to Equity	20.18	12.67	13.65	10.27	5.93	3.08	0.38	0.33	11.82	11.34	11.03	10	7.37	4.97	- -
Net Debt/Capital (%)	16.79	11.24	12.01	9.31	5.59	2.99	0.38	0.33	10.57	6.86	6.79	6.26	4.69	3.25	- -
EBITDA	3	5	3	3	5	4	5	4	4	- -	1	1	2	1	- -
EBITDA-CapEx	2	4	- -	- -	2	2	3	1	-1	-6	-1	-1	1	-1	- -
Operating Income (Loss)	2	3	2	1	3	3	3	2	2	-1	-1	-1	- -	-1	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Cash Ratio	0.66	1.36	1.01	0.73	1.18	1.37	2.16	2.27	2.55	1.96	1.57	1.12	1.29	0.37	- -
Current Ratio	1.07	2.2	1.94	1.78	1.79	1.72	2.65	2.9	4.34	3.56	3.21	2.25	2.78	1.75	- -
Quick Ratio	0.77	1.46	1.21	1.12	1.46	1.43	2.2	2.34	3.24	2.58	2.27	1.94	2.41	1.44	- -
CFO/Avg Current Liab	0.68	0.91	0.96	1.09	0.9	0.79	0.87	0.86	0.88	0.48	0.3	0.49	0.73	0.47	- -
Common Equity/Total Assets	73.54	77.12	76.59	72.1	73.86	75.49	77.1	79.76	79.38	53.48	55.48	56.79	57.99	59.09	- -
Long-Term Debt/Equity (%)	18.52	15.43	14.79	14.01	14.46	11.57	10.82	9.92	9.68	71.5	65.36	61.73	59.39	55.17	- -
Long-Term Debt/Capital (%)	14.63	13.33	12.84	12.23	12.6	10.15	9.73	8.99	8.11	41.69	39.53	38.17	37.26	35.55	- -
Long-Term Debt/Total Assets (%)	13.62	11.9	11.33	10.1	10.68	8.73	8.34	7.91	7.69	38.24	36.26	35.06	34.44	32.6	- -
Total Debt/Equity (%)	26.59	15.8	15.18	14.56	14.73	13.98	11.14	10.23	19.36	71.5	65.36	61.73	59.39	55.17	- -
Total Debt/Capital (%)	21.01	13.65	13.18	12.71	12.84	12.27	10.03	9.28	16.22	41.69	39.53	38.17	37.26	35.55	- -
Total Debt/Total Assets (%)	19.56	12.19	11.63	10.5	10.88	10.55	8.59	8.16	15.37	38.24	36.26	35.06	34.44	32.6	- -
CFO/Total Liabilities	18.38	28.27	21.22	24.23	25.06	25.44	26.82	23.96	20.9	3.36	2.46	4.16	5.75	3.92	- -
CFO/CapEx	1.6	3.12	0.85	1.16	1.68	1.58	1.89	1.05	0.69	0.25	0.47	0.97	2.12	0.58	- -
Altman's Z-Score	2.64	3.37	3.84	5.59	5.39	5.14	4.61	5.08	4.59	1.47	2.06	2.32	2.49	2.44	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Accounts Receivable Turnover	57.71	61.06	54.23	18.26	17.19	39.88	85.36	92.57	18.2	9.1	8.72	8.25	7.76	6.52	- -
Days Sales Outstanding	6.32	5.98	6.73	19.98	21.23	9.15	4.28	3.94	20.05	40.09	41.86	44.25	47.01	56	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	65.96	70.66	123.59	95.37	104.98	167.87	128.1	144.47	208.61	9.98	5.29	5.92	7.62	7.59	- -
Accounts Payable Turnover Days	5.53	5.17	2.95	3.83	3.48	2.17	2.85	2.53	1.75	36.58	68.94	61.67	47.93	48.06	- -
Cash Conversion Cycle	0.79	0.81	3.78	16.16	17.75	6.98	1.43	1.42	18.3	3.51	-27.07	-17.42	-0.92	7.94	- -
Inventory to Cash Days	6.32	5.98	6.73	19.98	21.23	9.15	4.28	3.94	20.05	40.09	41.86	44.25	47.01	56	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Market Capitalization	33	39	54	121	107	96	76	80	71	40	77	90	91	87	- -
- Cash & Cash Equivalents	3	1	1	2	4	5	5	5	4	3	2	1	1	1	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	11	7	7	6	7	7	6	5	11	38	35	33	32	29	- -
Enterprise Value	41	42	57	124	108	95	73	77	74	71	107	119	120	115	- -
Total Capital	52	49	50	51	53	55	56	59	65	92	89	86	85	82	- -
Total Debt/Capital (%)	21.01	13.65	13.18	12.71	12.84	12.27	10.03	9.28	16.22	41.69	39.53	38.17	37.26	35.55	- -
Total Debt / EV	0.27	0.16	0.12	0.05	0.06	0.07	0.08	0.07	0.14	0.54	0.33	0.28	0.26	0.25	- -
EV/Sales	2.75	2.53	3.6	7.28	5.72	5.12	3.73	3.98	3.48	3.65	5.3	5.58	5.3	5.34	- -
EV/EBITDA	11.87	8.58	16.4	38.87	21.91	22.83	15.46	21.16	19.46	168.92	113.11	110.08	62.54	104.31	- -
EV/EBIT	21.65	12.67	30.92	84.24	33.36	37.57	24.02	41.43	40.46	- -	- -	- -	534.71	- -	- -
EV/Cash Flow to Firm	13.13	10.93	18.72	28.38	24.73	23.08	17.66	21.16	23.67	41.53	70.96	63.95	50.81	75.02	- -
EV/Free Cash Flow to Firm	8.47	8.41	8.96	15.67	15.84	14.35	11.7	11.44	9.93	8.82	28.47	33.17	35.17	28.67	- -
Diluted Market Cap	33	39	54	121	107	96	76	80	71	40	77	90	91	87	81
Diluted Enterprise Value	42	44	60	126	110	97	76	80	77	75	111	122	122	115	81
EV per Share	20.28	20.72	28.37	61.66	53.69	47.21	36.2	38.08	36.49	35.35	53.18	59.27	59.33	57.19	40.25
TTM Sales	15	17	16	17	19	19	20	19	21	20	20	21	23	22	- -
TTM EBITDA	3	5	3	3	5	4	5	4	4	- -	1	1	2	1	- -
TTM Operating Income	2	3	2	1	3	3	3	2	2	-1	-1	-1	- -	-1	- -
TTM Cash Flow to Firm	3	4	3	4	4	4	4	4	3	2	2	2	2	2	- -
TTM Free Cash Flow to Firm	5	5	6	8	7	7	6	7	7	8	4	4	3	4	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2011	07/31/2012	07/31/2013	07/31/2014	07/31/2015	07/31/2016	07/31/2017	07/31/2018	07/31/2019	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Price/Free Cash Flow	7.47	8.2	8.74	15.76	16.28	14.8	12.42	12.63	9.73	5.03	23.26	26.38	27.98	22.29	- -
EV/EBIT	21.65	12.67	30.92	84.24	33.36	37.57	24.02	41.43	40.46	- -	- -	- -	534.71	- -	- -
Enterprise Value	41	42	57	124	108	95	73	77	74	71	107	119	120	115	- -
Low Price	11.73	13.1	19.25	25	46	45.75	33.55	35.3	34	17.91	17.75	31.41	36.1	42.01	32.32
EV/Sales	2.75	2.53	3.6	7.28	5.72	5.12	3.73	3.98	3.48	3.65	5.3	5.58	5.3	5.34	- -
EV/EBITDA	11.87	8.58	16.4	38.87	21.91	22.83	15.46	21.16	19.46	168.92	113.11	110.08	62.54	104.31	- -
Price/Earnings	62.71	30.55	80.94	163.81	48.42	63.09	39.26	26.81	46.66	- -	194.17	- -	- -	- -	- -
Price/Earnings Average	63.98	26.15	66.96	105.93	48.31	72.02	44.49	26.59	50.91	-64.83	128.52	-109.57	-1,114.98	-223.14	- -
Price/Earnings High	76.21	32.13	86.78	183.06	58.64	83.94	50.77	31.86	58.1	-87.73	194.17	-133.28	-1,506.66	-278.25	- -
Price/Earnings Low	44.58	20.79	58.47	68.16	41.98	60.76	35.12	23.93	45.24	-39.85	89.89	-88.88	-877.12	-208.29	- -
Price/Book Value	0.8	0.91	1.24	2.75	2.31	2	1.51	1.5	1.29	0.74	1.43	1.69	1.72	1.65	- -
Price/Book Value Average	0.82	0.78	1.02	1.78	2.3	2.28	1.71	1.49	1.41	1.09	0.95	1.46	1.74	1.72	- -
Price/Book Value High	0.98	0.96	1.33	3.07	2.79	2.66	1.96	1.78	1.61	1.48	1.43	1.78	2.34	2.14	- -
Price/Book Value Low	0.57	0.62	0.89	1.14	2	1.92	1.35	1.34	1.26	0.67	0.66	1.19	1.37	1.6	- -
Price/Tangible Book Value	0.8	0.91	1.24	2.75	2.31	2	1.51	1.5	1.29	0.74	1.43	1.69	1.72	1.65	- -
Price/Tangible Book Value Average	0.82	0.78	1.02	1.78	2.3	2.28	1.71	1.49	1.41	1.09	0.95	1.46	1.74	1.72	- -
Price/Tangible Book Value High	0.98	0.96	1.33	3.07	2.79	2.66	1.96	1.78	1.61	1.48	1.43	1.78	2.34	2.14	- -
Price/Tangible Book Value Low	0.57	0.62	0.89	1.14	2	1.92	1.35	1.34	1.26	0.67	0.66	1.19	1.37	1.6	- -
Price/Sales	2.24	2.35	3.38	7.09	5.66	5.15	3.87	4.13	3.34	2.04	3.82	4.22	4.05	4.04	- -
Price/Sales Average	2.28	2.01	2.8	4.58	5.64	5.88	4.38	4.1	3.65	3.01	2.53	3.65	4.1	4.2	- -
Price/Sales High	2.72	2.47	3.62	7.92	6.85	6.86	5	4.91	4.16	4.07	3.82	4.44	5.54	5.24	- -
Price/Sales Low	1.59	1.6	2.44	2.95	4.9	4.96	3.46	3.69	3.24	1.85	1.77	2.96	3.22	3.92	- -
Price/Cash Flow	12.14	10.83	19.08	29.29	25.99	24.16	18.98	24.71	23.85	25.39	72.34	53.45	41.16	60.88	- -
Price/Cash Flow Average	12.38	9.27	15.78	18.94	25.94	27.58	21.51	24.51	26.03	37.4	47.88	46.2	41.63	63.23	- -
Price/Cash Flow High	14.75	11.39	20.45	32.73	31.48	32.15	24.55	29.36	29.7	50.61	72.34	56.2	56.26	78.85	- -
Price/Cash Flow Low	8.63	7.37	13.78	12.19	22.54	23.27	16.98	22.05	23.13	22.99	33.49	37.48	32.75	59.02	- -
Price/Free Cash Flow Average	7.62	7.02	7.23	10.19	16.24	16.89	14.08	12.53	10.62	7.4	15.4	22.8	28.3	23.15	- -
Price/Free Cash Flow High	9.07	8.63	9.37	17.61	19.71	19.69	16.07	15.01	12.12	10.02	23.26	27.74	38.25	28.87	- -
Price/Free Cash Flow Low	5.31	5.58	6.32	6.56	14.11	14.25	11.11	11.28	9.44	4.55	10.77	18.5	22.27	21.61	- -
EV/Sales Average	2.85	2.34	3.17	4.85	5.79	5.96	4.39	4.11	3.95	4.81	4.2	5.14	5.45	5.5	- -
EV/Sales High	3.28	2.8	4	8.19	6.99	6.94	5.01	4.92	4.47	5.87	5.5	5.93	6.89	6.53	- -
EV/Sales Low	2.15	1.92	2.81	3.22	5.05	5.04	3.47	3.7	3.55	3.65	3.44	4.45	4.57	5.22	- -
EV/EBITDA Average	12.28	7.93	14.45	25.91	22.16	26.58	18.19	21.84	22.12	222.51	89.65	101.33	64.29	107.37	- -
EV/EBITDA High	14.16	9.49	18.22	43.75	26.77	30.92	20.75	26.16	25	271.69	117.22	116.89	81.29	127.64	- -
EV/EBITDA Low	9.29	6.53	12.83	17.18	19.33	22.48	14.37	19.66	19.85	168.87	73.43	87.75	53.97	101.9	- -
EV/EBIT Average	22.4	11.72	27.23	56.15	33.74	43.74	28.26	42.78	45.98	-75.74	-101.41	-167.41	549.67	-191.36	- -
EV/EBIT High	25.84	14.03	34.34	94.81	40.76	50.88	32.25	51.23	51.97	-92.48	-132.6	-193.12	694.96	-227.49	- -
EV/EBIT Low	16.96	9.65	24.18	37.23	29.43	37	22.33	38.5	41.26	-57.48	-83.06	-144.98	461.45	-181.62	- -
Last Price	16.5	19.25	26.65	60.08	53.05	47.5	37.5	39.55	35.06	19.78	38.34	44.8	45.37	43.33	40.25
High Price	20.05	20.25	28.57	67.14	64.25	63.2	48.5	47	43.66	39.43	38.34	47.1	62.01	56.12	46
Enterprise Value Average	42	39	50	83	109	111	86	79	84	94	85	110	123	119	- -
Enterprise Value High	49	46	64	140	132	129	98	95	94	115	111	127	155	141	- -
Enterprise Value Low	32	32	45	55	95	94	68	71	75	71	70	95	103	113	- -

Shares Outstanding	2	2	2	2	2	2	2	2	2	2	2	2	2	2	- -
Diluted Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Basic Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Revenue per Share	7.37	8.2	7.88	8.47	9.38	9.22	9.7	9.57	10.49	9.69	10.03	10.61	11.2	10.71	- -
EBITDA per Share	1.71	2.42	1.73	1.59	2.45	2.07	2.34	1.8	1.87	0.21	0.47	0.54	0.95	0.55	- -
Operating Income per Share	0.94	1.64	0.92	0.73	1.61	1.26	1.51	0.92	0.9	-0.61	-0.42	-0.33	0.11	-0.31	- -
Basic EPS, GAAP	0.26	0.63	0.33	0.37	1.1	0.75	0.96	1.48	0.75	-0.45	0.2	-0.35	-0.04	-0.2	- -
Basic EPS from Cont Ops	0.38	0.63	0.33	0.37	1.1	0.75	0.96	1.48	0.75	-0.45	0.2	-0.35	-0.04	-0.2	- -
Diluted EPS, GAAP	0.26	0.63	0.33	0.37	1.1	0.75	0.96	1.48	0.75	-0.45	0.2	-0.35	-0.04	-0.2	- -
Diluted EPS from Cont Ops	0.38	0.63	0.33	0.37	1.1	0.75	0.96	1.48	0.75	-0.45	0.2	-0.35	-0.04	-0.2	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	1.36	1.78	1.4	2.05	2.04	1.97	1.98	1.6	1.47	0.78	0.53	0.84	1.1	0.71	- -
Free Cash Flow per Basic Share	0.51	1.21	-0.25	0.29	0.82	0.72	0.93	0.07	-0.66	-2.38	-0.59	-0.02	0.58	-0.52	- -
Cash & Equivalents per Share	1.69	1.88	1.55	1.61	2.75	3.62	4.07	4.17	3.82	3.48	2.71	1.88	1.74	0.62	- -
Book Value per Share	20.55	21.19	21.54	21.88	23.01	23.8	24.8	26.34	27.09	26.64	26.84	26.48	26.44	26.24	- -
Tangible Book Value per Share	20.55	21.19	21.54	21.88	23.01	23.8	24.8	26.34	27.09	26.64	26.84	26.48	26.44	26.24	- -

J.W. Mays, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)