Microbot Medical Inc. Financial Ratios — MBOT Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-76.44	-102.9	-73.72	-88.51	-5.59	-495.92	-105.49	-84.86	-33.54	-28.92	-52.56	-100.12	-120.24	-159.4	-30.01
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	82.4	46.26	-83.77	100	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	-2,123.95	-4,198.42	-15,654.44	-2,924.08	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	-2,222.9	-4,400.93	-16,268.92	-3,053.2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	-2,962.82	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-1,747.28	-5,711.72	-15,082.5	-3,186.58	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-1,747.28	-5,817.88	-15,345.11	-3,234.05	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	-1,747.28	-5,817.88	-15,345.11	-3,234.05	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	-64.17	-69.26	-26.34	-3.63	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	1	- -	13	15	2	- -	- -	- -	1	1	1	- -	- -	- -	1
ST Debt	- -	- -	4	5	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	9	10	- -	- -	- -	- -	1	1	- -	- -	- -	- -	1
Total Debt/EBITDA	-0.02	-0.02	-0.49	-0.51	-2.07	-0.01	- -	- -	-0.13	-0.09	-0.06	-0.03	-0.02	-0.01	-0.06
Net Debt/EBITDA	0.49	0.4	0.65	0.34	-1.56	0.27	2.06	0.73	4.02	2.18	1.2	0.18	0.25	0.27	0.27
Total Debt/EBIT	-0.02	-0.02	-0.47	-0.49	-2.03	-0.01	- -	- -	-0.12	-0.09	-0.06	-0.03	-0.02	-0.01	-0.06
Net Debt/EBIT	0.47	0.38	0.63	0.32	-1.53	0.27	2.05	0.72	3.97	2.16	1.19	0.18	0.24	0.27	0.27
EBITDA to Interest Expense	-363.3	-409.63	-23.12	-22.85	-1.77	-28.82	-22.04	-449.38	-69.48	-112.76	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-367.46	-411.08	-27.13	-23.55	-1.78	-28.89	-22.29	-463.31	-71.57	-113.9	- -	- -	- -	- -	- -
EBIT to Interest Expense	-380.23	-429.38	-24.02	-23.86	-1.81	-28.85	-22.13	-452.75	-70.29	-113.61	- -	- -	- -	- -	- -
Interest Expense	- -	- -	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-1,318.66	-1,195.6	-931.2	-1,293.94	-612.48	-379.13	-186.91	-457.03	-94.38	-168.23	-331.13	-720.15	-953.32	-1,504.71	-126.82
Long-Term Debt/Equity (%)	3.09	0.98	62.02	176.18	- -	4.48	- -	- -	2.41	2.58	2.8	2.46	0.89	1.16	0.73
Long-Term Debt/Capital (%)	-0.1	-0.04	-2.48	-2.56	-32.32	-0.6	- -	- -	-2.23	-1.44	-0.73	-0.26	-0.05	-0.05	-0.55
Long-Term Debt/Total Assets (%)	1.31	0.46	22.32	31.9	79.21	2.26	- -	- -	2.05	2.38	2.4	1.88	0.48	0.68	0.7
Total Debt/Equity (%)	5.04	2.51	87.5	256.35	-2,900.66	4.48	- -	- -	2.86	3.34	4.73	6.34	5.13	3.14	1.12
Total Debt/Capital (%)	-0.16	-0.1	-3.5	-3.72	-143.18	-0.6	- -	- -	-2.65	-1.87	-1.24	-0.68	-0.29	-0.12	-0.84
Total Debt/Total Assets (%)	2.14	1.16	31.49	46.41	350.93	2.26	- -	- -	2.43	3.09	4.06	4.84	2.77	1.84	1.06
Net Debt to Equity	-119.24	-58.21	-117.37	-169.78	-2,186.54	-155.25	-108.26	-393.83	-91.22	-80.84	-93.83	-33.5	-54.83	-88.22	-5.04
Net Debt/Capital (%)	3.71	2.21	4.34	2.32	-80.72	17.1	34.37	15.84	45.74	31.17	19.75	3.46	3.02	3.32	3.67
EBITDA	-26	-21	-27	-30	-1	-10	-5	-7	-7	-9	-11	-13	-10	-12	-15
EBITDA-CapEx	-26	-21	-32	-31	-1	-10	-5	-7	-7	-9	-11	-13	-10	-12	-15
Operating Income (Loss)	-27	-22	-28	-31	-1	-10	-5	-7	-7	-9	-11	-13	-10	-12	-15

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	2.93	4.39	3.35	2.17	2.51	3.46	20.43	1.1	6.48	18.33	7.81	3.97	1.69	2.22	22.97
Current Ratio	3.08	4.72	3.49	2.31	2.82	4.23	20.7	1.23	7.45	18.78	8	4.26	2.09	2.37	23.33
Quick Ratio	2.98	4.45	3.41	2.21	2.68	3.48	20.5	1.11	6.5	18.58	7.9	4.22	2.08	2.35	23.16
CFO/Avg Current Liab	-3.95	-3.7	-3.28	-2.65	-0.13	-1.64	-7.41	-2.01	-1.35	-2.35	-5.62	-5.7	-2.91	-2.83	-4.44
Common Equity/Total Assets	-1,318.66	-1,195.6	-931.2	-1,293.94	-612.48	-379.13	-186.91	-457.03	-94.38	-168.23	-331.13	-720.15	-953.32	-1,504.71	-126.82
Long-Term Debt/Equity (%)	3.09	0.98	62.02	176.18	- -	4.48	- -	- -	2.41	2.58	2.8	2.46	0.89	1.16	0.73
Long-Term Debt/Capital (%)	-0.1	-0.04	-2.48	-2.56	-32.32	-0.6	- -	- -	-2.23	-1.44	-0.73	-0.26	-0.05	-0.05	-0.55
Long-Term Debt/Total Assets (%)	1.31	0.46	22.32	31.9	79.21	2.26	- -	- -	2.05	2.38	2.4	1.88	0.48	0.68	0.7
Total Debt/Equity (%)	5.04	2.51	87.5	256.35	-2,900.66	4.48	- -	- -	2.86	3.34	4.73	6.34	5.13	3.14	1.12
Total Debt/Capital (%)	-0.16	-0.1	-3.5	-3.72	-143.18	-0.6	- -	- -	-2.65	-1.87	-1.24	-0.68	-0.29	-0.12	-0.84
Total Debt/Total Assets (%)	2.14	1.16	31.49	46.41	350.93	2.26	- -	- -	2.43	3.09	4.06	4.84	2.77	1.84	1.06
CFO/Total Liabilities	-152.33	-122.76	-87.67	-103	-129.01	-47.01	-459.85	-111.55	-115.49	-367.94	-392.04	-513.75	-223.03	-352.94	-326.97
CFO/CapEx	-74.29	-271.87	-4.98	-30.26	-382.5	-31.44	-83.72	-23.81	-29.87	-79.69	-135.57	-137.49	-258.58	-353.08	-217.43
Altman's Z-Score	-24.86	-19.25	-14.96	-19.63	25.16	17.33	15.88	-9.49	3.7	12.52	7.52	-8.06	-14.16	-22.6	12.51

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	14.08	5.95	1.57	7.55	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	25.93	61.37	231.94	48.36	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	0.33	1.24	1.32	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.73
Accounts Payable Turnover Days	1,109.41	293.85	277.11	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	211.25
Cash Conversion Cycle	-1,083.48	-232.47	-45.17	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	25.93	61.37	231.94	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	12	47	53	58	40	87	33	5	43	49	53	22	17	18	92
- Cash & Cash Equivalents	13	8	31	25	- -	3	11	5	29	20	13	2	2	3	4
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1	- -	13	15	2	- -	- -	- -	1	1	1	- -	- -	- -	1
Enterprise Value	-4	25	36	48	41	85	23	- -	13	25	38	14	11	12	14
Total Capital	-332	-360	-374	-405	-1	-13	-21	-28	-34	-43	-55	-68	-79	-91	-103
Total Debt/Capital (%)	-0.16	-0.1	-3.5	-3.72	-143.18	-0.6	- -	- -	-2.65	-1.87	-1.24	-0.68	-0.29	-0.12	-0.84
Total Debt / EV	-0.12	0.01	0.36	0.31	0.04	- -	- -	- -	0.07	0.03	0.02	0.03	0.02	0.01	0.06
EV/Sales	- -	51.02	208.56	47.36	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	12	47	53	58	40	87	33	5	43	49	53	22	17	18	92
Diluted Enterprise Value	-1	39	36	48	41	85	23	- -	16	30	40	20	14	15	89
EV per Share	- -	1,404.22	1,340.67	1,260.64	700.54	88.74	10.35	- -	3.05	3.54	5.42	1.94	1.04	0.78	0.3
TTM Sales	1	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-26	-21	-27	-30	-1	-10	-5	-7	-7	-9	-11	-13	-10	-12	-15
TTM Operating Income	-27	-22	-28	-31	-1	-10	-5	-7	-7	-9	-11	-13	-10	-12	-15
TTM Cash Flow to Firm	-22	-20	-22	-26	- -	- -	-5	-5	-6	-7	-9	-12	-9	-9	-13
TTM Free Cash Flow to Firm	-22	-20	-17	-25	- -	- -	-5	-5	-6	-7	-9	-11	-8	-9	-13

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-0.54	-2.37	-2.87	-2.19	-52.32	-114.58	-6.95	-0.98	-6.96	-6.85	-5.74	-1.91	-1.97	-1.99	-7.05
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-4	25	36	48	41	85	23	- -	13	25	38	14	11	12	14
Low Price	1,134.57	956.28	1,880.14	1,361.48	502.45	44.55	15	1.38	1.62	4.3	4.31	3	1	0.82	1.11
EV/Sales	- -	51.02	208.56	47.36	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-3.49	-1.37	-2.66	-2.66	-116.63	-44.38	-16.04	-3.94	-3.83	-5.83	-4.68	-2.85	-2.01	-1.45	-8.44
Price/Earnings High	-7.52	-2.7	-3.5	-4.58	-237.5	-121.74	-54.08	-7.15	-11.86	-12.23	-6.72	-4.36	-4.15	-3.21	-16.27
Price/Earnings Low	-0.47	-0.6	-1.91	-1.58	-52.97	-7.44	-5.44	-0.57	-0.95	-3.34	-2.71	-1.65	-0.95	-1.12	-3.87
Price/Book Value	-0.04	-0.13	-0.14	-0.14	-12.32	-6.83	-1.62	-0.18	-1.24	-1.11	-0.96	-0.32	-0.21	-0.19	-0.89
Price/Book Value Average	-0.22	-0.11	-0.18	-0.21	-20.19	-19.84	-4.68	-0.99	-0.79	-1.21	-0.95	-0.55	-0.27	-0.18	-1.07
Price/Book Value High	-0.48	-0.21	-0.24	-0.36	-41.12	-54.43	-15.77	-1.8	-2.45	-2.54	-1.37	-0.84	-0.56	-0.41	-2.07
Price/Book Value Low	-0.03	-0.05	-0.13	-0.12	-9.17	-3.32	-1.59	-0.14	-0.2	-0.69	-0.55	-0.32	-0.13	-0.14	-0.49
Price/Tangible Book Value	1.72	4.62	4.87	10.5	-202.85	51.41	3.35	3.76	1.38	2.02	3.71	3	3.72	4.96	1.18
Price/Tangible Book Value Average	10.92	3.82	6.41	15.78	-332.45	149.39	9.67	20.75	0.88	2.2	3.68	5.15	4.79	4.7	1.43
Price/Tangible Book Value High	23.52	7.56	8.43	27.17	-676.97	409.8	32.6	37.67	2.73	4.61	5.28	7.88	9.9	10.41	2.76
Price/Tangible Book Value Low	1.46	1.67	4.59	9.39	-150.98	25.03	3.28	3.01	0.22	1.26	2.13	2.99	2.27	3.63	0.66
Price/Sales	9.58	95.98	310.13	57.17	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	61	79.48	408.32	85.94	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	131.39	157.23	537.05	147.96	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	8.14	34.74	292.48	51.15	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	-0.53	-2.37	-2.29	-2.12	-52.19	-110.93	-6.86	-0.94	-6.73	-6.76	-5.7	-1.89	-1.96	-1.99	-7.02
Price/Cash Flow Average	-3.38	-1.96	-3.02	-3.18	-85.53	-322.36	-19.84	-5.2	-4.31	-7.38	-5.66	-3.25	-2.53	-1.88	-8.5
Price/Cash Flow High	-7.27	-3.88	-3.97	-5.48	-174.17	-884.25	-66.9	-9.43	-13.33	-15.46	-8.12	-4.97	-5.22	-4.17	-16.39
Price/Cash Flow Low	-0.45	-0.86	-2.16	-1.89	-38.84	-54.01	-6.73	-0.75	-1.07	-4.22	-3.28	-1.89	-1.2	-1.45	-3.9
Price/Free Cash Flow Average	-3.42	-1.97	-3.77	-3.29	-85.76	-332.95	-20.08	-5.42	-4.46	-7.47	-5.7	-3.28	-2.54	-1.88	-8.54
Price/Free Cash Flow High	-7.37	-3.89	-4.96	-5.66	-174.62	-913.3	-67.71	-9.85	-13.79	-15.65	-8.18	-5.01	-5.24	-4.18	-16.47
Price/Free Cash Flow Low	-0.46	-0.86	-2.7	-1.96	-38.94	-55.79	-6.81	-0.79	-1.11	-4.27	-3.3	-1.9	-1.2	-1.46	-3.91
EV/Sales Average	50.54	62.9	306.75	76.13	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	120.93	140.64	435.48	138.14	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	18.16	190.91	41.33	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-2.38	-1.5	-1.96	-2.6	-74.54	-26.05	-16.31	-3.11	0.01	-3.84	-3.56	-2.67	-1.93	-1.18	-7.34
EV/EBITDA High	-5.69	-3.35	-2.78	-4.72	-150.05	-71.94	-59.87	-6.24	-8.12	-10.34	-5.6	-4.16	-4.22	-2.93	-14.34
EV/EBITDA Low	0.11	-0.43	-1.22	-1.41	-34.77	-4.14	-4.17	0.17	2.93	-1.3	-1.58	-1.48	-0.79	-0.85	-3.25
EV/EBIT Average	-2.27	-1.43	-1.89	-2.49	-73.16	-26.02	-16.25	-3.09	0.01	-3.81	-3.53	-2.65	-1.91	-1.17	-7.32
EV/EBIT High	-5.44	-3.2	-2.68	-4.52	-147.26	-71.86	-59.63	-6.19	-8.03	-10.26	-5.56	-4.13	-4.18	-2.9	-14.3
EV/EBIT Low	0.1	-0.41	-1.17	-1.35	-34.12	-4.13	-4.16	0.17	2.89	-1.29	-1.57	-1.47	-0.79	-0.85	-3.24
Last Price	1,335.55	2,641.92	1,993.6	1,521.94	675.07	91.5	15.3	1.72	10.17	6.89	7.5	3.01	1.64	1.12	2
High Price	18,315.15	4,327.56	3,452.33	3,938.57	2,252.93	729.36	149.1	17.25	20.15	15.75	10.69	7.91	4.37	2.35	4.67
Enterprise Value Average	62	31	53	77	67	251	86	22	- -	35	40	36	19	14	108
Enterprise Value High	148	69	75	140	135	692	314	45	58	93	63	55	42	34	211
Enterprise Value Low	-3	9	33	42	31	40	22	-1	-21	12	18	20	8	10	48

Shares Outstanding	- -	- -	- -	- -	- -	2	3	3	7	7	7	8	12	19	67
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	1	2	3	4	7	7	7	10	16	46
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	1	2	3	4	7	7	7	10	16	46
Revenue per Share	139.39	27.52	6.43	26.62	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-2,960.65	-1,155.6	-1,006.31	-778.37	-15.18	-10.1	-2.41	-2.48	-1.68	-1.27	-1.59	-1.84	-0.98	-0.74	-0.32
Operating Income per Share	-3,098.58	-1,211.34	-1,045.81	-812.74	-15.47	-10.11	-2.42	-2.49	-1.7	-1.28	-1.6	-1.85	-0.99	-0.74	-0.32
Basic EPS, GAAP	-2,435.6	-1,601.35	-986.43	-860.89	-9.49	-5.99	-2.76	-2.41	-1.7	-1.29	-1.59	-1.81	-1.05	-0.73	-0.29
Basic EPS from Cont Ops	-2,435.6	-1,572.13	-969.54	-848.25	-15.57	-10.14	-3.48	-2.5	-1.7	-1.29	-1.59	-1.81	-1.05	-0.73	-0.29
Diluted EPS, GAAP	-2,435.6	-1,601.35	-986.43	-860.89	-9.49	-5.99	-2.76	-2.41	-1.7	-1.29	-1.59	-1.81	-1.05	-0.73	-0.29
Diluted EPS from Cont Ops	-2,435.6	-1,572.13	-969.54	-848.25	-15.57	-10.14	-3.48	-2.5	-1.7	-1.29	-1.59	-1.81	-1.05	-0.73	-0.29
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-2,518.93	-1,116.76	-870.13	-719.2	-12.94	-0.82	-2.23	-1.83	-1.51	-1.02	-1.32	-1.59	-0.84	-0.56	-0.28
Free Cash Flow per Basic Share	-2,552.84	-1,120.86	-1,044.76	-742.96	-12.97	-0.85	-2.26	-1.91	-1.56	-1.03	-1.33	-1.6	-0.84	-0.57	-0.29
Cash & Equivalents per Share	1,894.7	1,257.42	1,141.12	657.02	7.39	2.84	4.95	1.8	7.33	3.46	2.18	1.13	0.63	0.35	1.72
Book Value per Share	-37,955.43	-20,274.06	-14,437.9	-11,032.4	-54.79	-13.4	-9.45	-9.58	-8.21	-6.21	-7.81	-9.46	-7.78	-5.8	-2.26
Tangible Book Value per Share	778.65	572.07	409.61	144.98	-3.33	1.78	4.57	0.46	7.39	3.42	2.02	1	0.44	0.23	1.69

Microbot Medical Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)