Mogul Energy International, Inc.

OOTC:MGUYOTC Markets

0.00

USD

0.00

(0.00%)

-0.07EPS

57,566.02Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Return on Common Equity (%)	- -	- -	-183.26	-46.29	-152.82	- -
Return on Assets (%)	- -	-125.43	-90.46	-33.67	-93.53	-144.57
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	98.74
EBITDA Margin (%)	- -	- -	- -	- -	- -	-2,027.96
Operating Margin (%)	- -	- -	- -	- -	- -	-2,027.96
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	321.41
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	-1,988.49
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	-1,988.49
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-183.26	-46.29	-152.82	- -

Credit (USD)

Credit Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Total Debt	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.31	- -	- -	-0.24	- -	- -
Net Debt/EBITDA	0.01	0.31	0.28	-0.23	0.04	0.03
Total Debt/EBIT	-0.3	- -	- -	-0.24	- -	- -
Net Debt/EBIT	0.01	0.31	0.28	-0.23	0.04	0.03
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-27.27	28.7	70.86	74.98	1.84	-99.76
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-52.52	- -	- -	15.49	- -	- -
Total Debt/Capital (%)	-110.62	- -	- -	13.41	- -	- -
Total Debt/Total Assets (%)	14.32	- -	- -	11.62	- -	- -
Net Debt to Equity	1.23	-39.64	-62.16	14.88	-939.99	2.99
Net Debt/Capital (%)	2.53	-65.66	-164.25	12.95	111.9	2.9
EBITDA	-1	-1	-3	-1	-2	-1
EBITDA-CapEx	-1	-2	-4	-1	-2	-1
Operating Income (Loss)	-1	-1	-1	-1	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Cash Ratio	- -	0.16	2.51	1.56	2.4	0.02
Current Ratio	0.04	0.5	2.65	1.72	4.89	0.44
Quick Ratio	0.02	0.5	2.6	1.61	3.44	0.05
CFO/Avg Current Liab	- -	-0.82	-1.03	-2.29	-4.42	-0.96
Common Equity/Total Assets	-27.27	28.7	70.86	74.98	1.84	-99.76
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-52.52	- -	- -	15.49	- -	- -
Total Debt/Capital (%)	-110.62	- -	- -	13.41	- -	- -
Total Debt/Total Assets (%)	14.32	- -	- -	11.62	- -	- -
CFO/Total Liabilities	-16.37	-87.37	-183.16	-271.74	-284.18	-47.06
CFO/CapEx	-82.13	-1.05	-1.21	-2.26	-17.03	-6.49
Altman's Z-Score	- -	- -	-3.79	-1.5	-35.68	-16.06

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Market Capitalization	- -	7	2	4	2	1
- Cash & Cash Equivalents	- -	- -	1	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	7	1	3	1	1
Total Capital	- -	1	1	1	- -	-1
Total Debt/Capital (%)	-110.62	- -	- -	13.41	- -	- -
Total Debt / EV	- -	- -	- -	0.06	- -	- -
EV/Sales	- -	- -	- -	- -	- -	10.34
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	6	2	4	2	1
Diluted Enterprise Value	- -	5	1	3	1	1
EV per Share	- -	0.73	0.08	0.3	0.12	0.05
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	-1	-3	-1	-2	-1
TTM Operating Income	-1	-1	-1	-1	-1	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Price/Free Cash Flow	- -	-2.31	-1.23	-2.42	-1.39	-0.51
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	7	1	3	1	1
Low Price	- -	0.45	0.15	0.08	0.1	0.03
EV/Sales	- -	- -	- -	- -	- -	10.34
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	12.39	1.69	3.16	224.01	-0.56
Price/Book Value Average	- -	16.46	7	2	324.41	-1.88
Price/Book Value High	- -	46.25	11.83	4.25	663.73	-4.44
Price/Book Value Low	- -	7.43	1.27	0.71	165.93	-0.28
Price/Tangible Book Value	- -	12.39	1.69	3.16	224.01	-0.56
Price/Tangible Book Value Average	- -	16.46	7	2	324.41	-1.88
Price/Tangible Book Value High	- -	46.25	11.83	4.25	663.73	-4.44
Price/Tangible Book Value Low	- -	7.43	1.27	0.71	165.93	-0.28
Price/Sales	- -	- -	- -	- -	- -	11.17
Price/Sales Average	- -	- -	- -	- -	- -	37.81
Price/Sales High	- -	- -	- -	- -	- -	89.33
Price/Sales Low	- -	- -	- -	- -	- -	5.58
Price/Cash Flow	- -	-4.51	-2.24	-3.49	-1.48	-0.59
Price/Cash Flow Average	- -	-6	-9.3	-2.2	-2.14	-1.99
Price/Cash Flow High	- -	-16.86	-15.7	-4.69	-4.37	-4.71
Price/Cash Flow Low	- -	-2.71	-1.68	-0.78	-1.09	-0.29
Price/Free Cash Flow Average	- -	-3.07	-5.08	-1.53	-2.02	-1.73
Price/Free Cash Flow High	- -	-8.62	-8.58	-3.25	-4.13	-4.08
Price/Free Cash Flow Low	- -	-1.39	-0.92	-0.54	-1.03	-0.25
EV/Sales Average	- -	- -	- -	- -	- -	37.02
EV/Sales High	- -	- -	- -	- -	- -	88.62
EV/Sales Low	- -	- -	- -	- -	- -	4.75
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	0.75	0.2	0.34	0.14	0.05
High Price	- -	2.8	1.4	0.45	0.4	0.4
Enterprise Value Average	- -	9	8	2	2	2
Enterprise Value High	- -	26	15	5	4	5
Enterprise Value Low	- -	4	- -	- -	1	- -

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Shares Outstanding	9	9	11	11	11	12
Diluted Weighted Avg Shares	6	7	11	11	11	11
Basic Weighted Avg Shares	6	7	11	11	11	11
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.09	-0.1	-0.27	-0.07	-0.15	-0.09
Operating Income per Share	-0.1	-0.1	-0.12	-0.07	-0.11	-0.09
Basic EPS, GAAP	-0.35	-0.27	-0.15	-0.05	-0.08	-0.09
Basic EPS from Cont Ops	-0.35	-0.27	-0.15	-0.05	-0.08	-0.09
Diluted EPS, GAAP	-0.35	-0.27	-0.15	-0.05	-0.08	-0.09
Diluted EPS from Cont Ops	-0.35	-0.27	-0.15	-0.05	-0.08	-0.09
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.04	-0.17	-0.09	-0.1	-0.09	-0.08
Free Cash Flow per Basic Share	-0.04	-0.32	-0.16	-0.14	-0.1	-0.1
Cash & Equivalents per Share	- -	0.02	0.12	0.06	0.01	- -
Book Value per Share	-0.04	0.06	0.12	0.11	- -	-0.09
Tangible Book Value per Share	-0.04	0.06	0.12	0.11	- -	-0.09

Profitability (USD)

Profitability Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Return on Common Equity (%)	- -	- -	-183.26	-46.29	-152.82	- -
Return on Assets (%)	- -	-125.43	-90.46	-33.67	-93.53	-144.57
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	98.74
EBITDA Margin (%)	- -	- -	- -	- -	- -	-2,027.96
Operating Margin (%)	- -	- -	- -	- -	- -	-2,027.96
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	321.41
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	-1,988.49
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	-1,988.49
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-183.26	-46.29	-152.82	- -

Credit (USD)

Credit Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Total Debt	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.31	- -	- -	-0.24	- -	- -
Net Debt/EBITDA	0.01	0.31	0.28	-0.23	0.04	0.03
Total Debt/EBIT	-0.3	- -	- -	-0.24	- -	- -
Net Debt/EBIT	0.01	0.31	0.28	-0.23	0.04	0.03
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-27.27	28.7	70.86	74.98	1.84	-99.76
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-52.52	- -	- -	15.49	- -	- -
Total Debt/Capital (%)	-110.62	- -	- -	13.41	- -	- -
Total Debt/Total Assets (%)	14.32	- -	- -	11.62	- -	- -
Net Debt to Equity	1.23	-39.64	-62.16	14.88	-939.99	2.99
Net Debt/Capital (%)	2.53	-65.66	-164.25	12.95	111.9	2.9
EBITDA	-1	-1	-3	-1	-2	-1
EBITDA-CapEx	-1	-2	-4	-1	-2	-1
Operating Income (Loss)	-1	-1	-1	-1	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Cash Ratio	- -	0.16	2.51	1.56	2.4	0.02
Current Ratio	0.04	0.5	2.65	1.72	4.89	0.44
Quick Ratio	0.02	0.5	2.6	1.61	3.44	0.05
CFO/Avg Current Liab	- -	-0.82	-1.03	-2.29	-4.42	-0.96
Common Equity/Total Assets	-27.27	28.7	70.86	74.98	1.84	-99.76
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-52.52	- -	- -	15.49	- -	- -
Total Debt/Capital (%)	-110.62	- -	- -	13.41	- -	- -
Total Debt/Total Assets (%)	14.32	- -	- -	11.62	- -	- -
CFO/Total Liabilities	-16.37	-87.37	-183.16	-271.74	-284.18	-47.06
CFO/CapEx	-82.13	-1.05	-1.21	-2.26	-17.03	-6.49
Altman's Z-Score	- -	- -	-3.79	-1.5	-35.68	-16.06

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Market Capitalization	- -	7	2	4	2	1
- Cash & Cash Equivalents	- -	- -	1	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	7	1	3	1	1
Total Capital	- -	1	1	1	- -	-1
Total Debt/Capital (%)	-110.62	- -	- -	13.41	- -	- -
Total Debt / EV	- -	- -	- -	0.06	- -	- -
EV/Sales	- -	- -	- -	- -	- -	10.34
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	6	2	4	2	1
Diluted Enterprise Value	- -	5	1	3	1	1
EV per Share	- -	0.73	0.08	0.3	0.12	0.05
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	-1	-3	-1	-2	-1
TTM Operating Income	-1	-1	-1	-1	-1	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Price/Free Cash Flow	- -	-2.31	-1.23	-2.42	-1.39	-0.51
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	7	1	3	1	1
Low Price	- -	0.45	0.15	0.08	0.1	0.03
EV/Sales	- -	- -	- -	- -	- -	10.34
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	12.39	1.69	3.16	224.01	-0.56
Price/Book Value Average	- -	16.46	7	2	324.41	-1.88
Price/Book Value High	- -	46.25	11.83	4.25	663.73	-4.44
Price/Book Value Low	- -	7.43	1.27	0.71	165.93	-0.28
Price/Tangible Book Value	- -	12.39	1.69	3.16	224.01	-0.56
Price/Tangible Book Value Average	- -	16.46	7	2	324.41	-1.88
Price/Tangible Book Value High	- -	46.25	11.83	4.25	663.73	-4.44
Price/Tangible Book Value Low	- -	7.43	1.27	0.71	165.93	-0.28
Price/Sales	- -	- -	- -	- -	- -	11.17
Price/Sales Average	- -	- -	- -	- -	- -	37.81
Price/Sales High	- -	- -	- -	- -	- -	89.33
Price/Sales Low	- -	- -	- -	- -	- -	5.58
Price/Cash Flow	- -	-4.51	-2.24	-3.49	-1.48	-0.59
Price/Cash Flow Average	- -	-6	-9.3	-2.2	-2.14	-1.99
Price/Cash Flow High	- -	-16.86	-15.7	-4.69	-4.37	-4.71
Price/Cash Flow Low	- -	-2.71	-1.68	-0.78	-1.09	-0.29
Price/Free Cash Flow Average	- -	-3.07	-5.08	-1.53	-2.02	-1.73
Price/Free Cash Flow High	- -	-8.62	-8.58	-3.25	-4.13	-4.08
Price/Free Cash Flow Low	- -	-1.39	-0.92	-0.54	-1.03	-0.25
EV/Sales Average	- -	- -	- -	- -	- -	37.02
EV/Sales High	- -	- -	- -	- -	- -	88.62
EV/Sales Low	- -	- -	- -	- -	- -	4.75
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	0.75	0.2	0.34	0.14	0.05
High Price	- -	2.8	1.4	0.45	0.4	0.4
Enterprise Value Average	- -	9	8	2	2	2
Enterprise Value High	- -	26	15	5	4	5
Enterprise Value Low	- -	4	- -	- -	1	- -

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y
As of date	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011

Shares Outstanding	9	9	11	11	11	12
Diluted Weighted Avg Shares	6	7	11	11	11	11
Basic Weighted Avg Shares	6	7	11	11	11	11
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.09	-0.1	-0.27	-0.07	-0.15	-0.09
Operating Income per Share	-0.1	-0.1	-0.12	-0.07	-0.11	-0.09
Basic EPS, GAAP	-0.35	-0.27	-0.15	-0.05	-0.08	-0.09
Basic EPS from Cont Ops	-0.35	-0.27	-0.15	-0.05	-0.08	-0.09
Diluted EPS, GAAP	-0.35	-0.27	-0.15	-0.05	-0.08	-0.09
Diluted EPS from Cont Ops	-0.35	-0.27	-0.15	-0.05	-0.08	-0.09
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.04	-0.17	-0.09	-0.1	-0.09	-0.08
Free Cash Flow per Basic Share	-0.04	-0.32	-0.16	-0.14	-0.1	-0.1
Cash & Equivalents per Share	- -	0.02	0.12	0.06	0.01	- -
Book Value per Share	-0.04	0.06	0.12	0.11	- -	-0.09
Tangible Book Value per Share	-0.04	0.06	0.12	0.11	- -	-0.09