Mitek Systems, Inc. Financial Ratios — MITK Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-1.09	-42.87	-29.35	-16.55	7.23	4.5	23.47	-11.87	-0.55	5.12	2.71	0.94	2.09	0.8	2.02
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-56.68	21.65	- -	12.15	- -	13.1
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.9	5.22	- -	4.2	- -	3.54
Gross Margin (%)	88.59	86.1	89.17	88.78	90.26	90.22	91.1	86.33	85.5	86.98	87.86	86.18	86.7	85.82	85.09
EBITDA Margin (%)	4.24	-84.12	-47.13	-25.78	9.84	9.26	8.11	-4.98	8.14	16.48	18.55	19.99	21.09	12.15	18.41
Operating Margin (%)	2.5	-86.68	-49.31	-28.24	7.46	5.26	6.1	-12.28	-1.8	8.64	11.08	9.67	10.25	2.32	9.81
Incremental Operating Margin (%)	12.44	- -	- -	- -	117.42	-0.73	8.84	- -	- -	61.47	24.47	2.89	13.26	2,917.91	179.25
Pretax Margin (%)	-1.19	-86.27	-49.14	-27.62	7.82	5.64	6.99	-13.75	-4.71	9.29	7.35	2.49	5.99	-0.53	6.46
Profit Margin (%)	-1.22	-86.22	-49.15	-27.63	9.96	5.65	31.05	-18.58	-0.86	7.71	6.66	2.55	4.65	1.9	4.9
Net Income to Common Margin (%)	-1.22	-86.22	-49.15	-27.63	9.96	5.65	31.05	-18.58	-0.86	7.71	6.66	2.55	4.65	1.9	4.9
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	16.95	9.36	- -	22.38	- -	24.23
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	7	129	134	140	149	155
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	2	2	2	1	153
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	5	128	132	138	148	2
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.43	5.83	4.64	3.85	7.11	4.69
Net Debt/EBITDA	-12.98	0.88	3.34	1.57	-1.1	-2.81	-3.34	2.85	-2.43	-1.2	4.08	3.31	2.1	2.4	-0.06
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.82	9.75	9.58	7.94	37.22	8.8
Net Debt/EBIT	-22.06	0.85	3.19	1.44	-1.46	-4.94	-4.44	1.16	11	-2.28	6.82	6.85	4.33	12.56	-0.11
EBITDA to Interest Expense	1.12	-1,058.86	-1,016.64	-766.02	756.9	- -	- -	- -	- -	- -	4.33	3.52	4.02	2.26	3.38
EBITDA-CapEx/Interest Expense	0.59	-1,105.88	-1,234.87	-786.97	734.77	- -	- -	- -	- -	- -	4.06	3.38	3.9	2.1	3.27
EBIT to Interest Expense	0.66	-1,090.97	-1,063.76	-839.1	573.51	- -	- -	- -	- -	- -	2.59	1.7	1.95	0.43	1.8
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5	8	9	9	10
Common Equity/Total Assets	-78.56	-140.13	-93.46	-115.73	-86.38	-65.12	-24.28	-16.49	-15.28	-8.25	-1.43	-4.75	-2.29	-7.3	-5.7
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.03	66.12	77.25	67.44	68.82	0.87
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-78.27	103.3	112.99	105.62	124.84	1.61
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.15	30.38	36.24	34.14	35.73	0.45
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.4	67.13	78.48	68.37	69.2	64.59
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-105	104.88	114.8	107.07	125.52	120.28
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.22	30.84	36.82	34.61	35.92	33.8
Net Debt to Equity	-31.32	-49.44	-90.54	-32.44	-9.05	-22.82	-20.01	-9.46	-15.6	-15.11	46.99	56.1	37.33	23.34	-0.81
Net Debt/Capital (%)	26.61	22.24	43.14	17.75	7.6	22.24	41.37	30.1	44.64	74.6	97.31	113.06	106.24	200.93	7.71
EBITDA	- -	-8	-7	-5	2	3	4	-3	7	17	22	29	36	21	33
EBITDA-CapEx	- -	-8	-8	-5	2	3	3	-7	6	16	21	28	35	19	32
Operating Income (Loss)	- -	-8	-7	-5	2	2	3	-8	-2	9	13	14	18	4	18

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Cash Ratio	8.93	4.04	4.99	3.87	3.6	4.07	4.46	0.86	1.66	2.46	4.57	1.86	2.59	3.09	0.92
Current Ratio	10.78	4.55	5.36	4.46	4.24	4.84	5.34	1.84	2.7	3.45	5.2	2.84	3.69	4.39	1.19
Quick Ratio	10.6	4.39	5.25	4.35	4.13	4.66	5.21	1.68	2.52	3.32	5.1	2.75	3.57	4.22	1.16
CFO/Avg Current Liab	0.21	-0.73	-0.14	-0.41	0.9	1	1.17	0.38	0.7	1.09	1.17	0.48	0.63	0.68	0.44
Common Equity/Total Assets	-78.56	-140.13	-93.46	-115.73	-86.38	-65.12	-24.28	-16.49	-15.28	-8.25	-1.43	-4.75	-2.29	-7.3	-5.7
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.03	66.12	77.25	67.44	68.82	0.87
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-78.27	103.3	112.99	105.62	124.84	1.61
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.15	30.38	36.24	34.14	35.73	0.45
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.4	67.13	78.48	68.37	69.2	64.59
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-105	104.88	114.8	107.07	125.52	120.28
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.22	30.84	36.82	34.61	35.92	33.8
CFO/Total Liabilities	17.6	-56.18	-8.63	-34.48	73.44	88.25	101.3	17.72	49.89	65.35	16.46	10.91	15.78	15.93	25.29
CFO/CapEx	1.55	-5.24	-0.41	-18.29	83.63	31.42	21.4	1.31	13.41	30.04	26.92	18.76	30.55	22.04	47.91
Altman's Z-Score	66.95	13.19	11.28	5.4	7.51	18.47	19.49	5.26	9.13	10.17	3.21	2.85	3.23	2.6	2.09

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Accounts Receivable Turnover	4.91	4.49	11.42	8.61	7.36	7.81	7.53	5.31	5.33	6.63	7.44	5.51	5.07	5.39	5.25
Days Sales Outstanding	74.27	81.36	31.95	42.41	49.59	46.73	48.44	68.68	68.52	55.03	49.08	66.2	71.98	67.68	69.56
Inventory Turnover	7.92	12.13	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	46.06	30.09	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	4.4	1.97	1.24	1.17	1.48	2.38	2.5	3.16	3.44	3.53	4.53	5.35	3.65	3.29	4.82
Accounts Payable Turnover Days	82.92	185.15	294.52	311.66	245.96	153.53	146.14	115.37	106.05	103.26	80.53	68.24	99.9	110.91	75.69
Cash Conversion Cycle	37.41	-73.7	-262.56	-269.25	-196.38	-106.79	-97.7	-46.69	-37.54	-48.23	-31.46	-2.04	-27.92	-43.23	-6.13
Inventory to Cash Days	28.21	51.27	31.95	42.41	49.59	46.73	48.44	68.68	68.52	55.03	49.08	66.2	71.98	67.68	69.56
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Market Capitalization	199	81	142	73	98	262	314	252	380	528	805	408	488	404	447
- Cash & Cash Equivalents	6	7	23	8	3	9	12	9	17	20	30	32	59	93	154
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	7	129	134	140	149	155
Enterprise Value	183	69	113	49	72	228	272	235	346	475	755	452	495	422	409
Total Capital	-16	-23	-31	-36	-33	-32	-17	-21	-21	-7	123	117	131	118	129
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-105	104.88	114.8	107.07	125.52	120.28
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.02	0.17	0.3	0.28	0.35	0.38
EV/Sales	17.83	7.55	7.62	2.58	2.82	6.57	5.99	3.7	4.09	4.69	6.3	3.12	2.87	2.45	2.28
EV/EBITDA	420.24	- -	- -	- -	28.65	70.98	73.8	- -	50.28	28.43	33.98	15.63	13.59	20.19	12.36
EV/EBIT	714.09	- -	- -	- -	37.82	124.99	98.13	- -	- -	54.23	56.86	32.31	27.99	105.68	23.19
EV/Cash Flow to Firm	256.58	- -	- -	- -	11.71	29.03	26.01	41.77	24.31	19.68	17.98	15.3	12.81	- -	6.52
EV/Free Cash Flow to Firm	199.46	- -	126.88	- -	11.57	28.13	24.85	23.66	22.62	19.04	17.41	14.74	12.48	- -	6.4
Diluted Market Cap	199	81	142	73	100	280	338	252	380	542	834	419	498	412	458
Diluted Enterprise Value	193	74	119	66	98	271	325	243	363	529	933	521	579	467	460
EV per Share	8.51	2.73	4.1	1.62	2.32	7.22	8.21	6.56	8.8	11.46	17.35	10.14	10.87	9.06	8.94
TTM Sales	10	9	15	19	25	35	45	64	85	101	120	145	173	172	180
TTM EBITDA	- -	-8	-7	-5	2	3	4	-3	7	17	22	29	36	21	33
TTM Operating Income	- -	-8	-7	-5	2	2	3	-8	-2	9	13	14	18	4	18
TTM Cash Flow to Firm	1	-2	-1	-2	6	8	10	6	14	24	42	30	39	-2	63
TTM Free Cash Flow to Firm	1	-1	1	-2	6	8	11	10	15	25	43	31	40	- -	64

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Price/Free Cash Flow	382.18	-56.39	160.76	-31.46	16.25	34.59	30.88	25.42	24.79	21.74	21.54	18.85	15.27	12.42	8.12
EV/EBIT	714.09	- -	- -	- -	37.82	124.99	98.13	- -	- -	54.23	56.86	32.31	27.99	105.68	23.19
Enterprise Value	183	69	113	49	72	228	272	235	346	475	755	452	495	422	409
Low Price	1.72	1.9	2.05	2.15	1.8	3.01	5.26	6.75	6.32	5.26	11.27	8.32	8.6	7.35	6.93
EV/Sales	17.83	7.55	7.62	2.58	2.82	6.57	5.99	3.7	4.09	4.69	6.3	3.12	2.87	2.45	2.28
EV/EBITDA	420.24	- -	- -	- -	28.65	70.98	73.8	- -	50.28	28.43	33.98	15.63	13.59	20.19	12.36
Price/Earnings	- -	- -	- -	- -	38.88	133.67	22.3	- -	- -	67.52	100.89	110.58	60.81	123.15	50.78
Price/Earnings Average	-1,055.26	-21.89	-17.05	-25.01	40.05	98.7	17.98	-25.76	-554.94	49.35	91.36	162.65	58.29	164.35	49.2
Price/Earnings High	-2,254.4	-41.56	-29.13	-40.93	51.56	153.01	25.24	-30.63	-710.2	71.7	127.01	246.52	79.3	230.67	61.22
Price/Earnings Low	-295.79	-6.09	-7.75	-12.38	21.94	48.53	12.35	-20.47	-343.42	27.88	61.46	100.45	48.78	104.4	36.02
Price/Book Value	-12.76	-3.46	-4.62	-2.04	-2.93	-8.31	-18.05	-12.04	-18.28	-37.81	-133.66	-23.62	-52.68	-13.36	-17.07
Price/Book Value Average	-8.46	-7.32	-4.04	-3.68	-3.02	-6.14	-14.55	-14.51	-19.35	-27.64	-121.04	-34.74	-50.5	-17.83	-16.54
Price/Book Value High	-18.08	-13.91	-6.9	-6.02	-3.89	-9.51	-20.42	-17.25	-24.76	-40.16	-168.27	-52.65	-68.7	-25.02	-20.58
Price/Book Value Low	-2.37	-2.04	-1.84	-1.82	-1.66	-3.02	-9.99	-11.53	-11.97	-15.61	-81.43	-21.46	-42.26	-11.32	-12.11
Price/Tangible Book Value	11.07	5.99	5.51	3.07	4.06	7.74	5.6	9	7.55	6.83	7.97	-20.02	28.77	13.88	6.67
Price/Tangible Book Value Average	7.35	12.66	4.82	5.53	4.19	5.71	4.52	10.85	7.99	4.99	7.22	-29.44	27.58	18.52	6.46
Price/Tangible Book Value High	15.69	24.04	8.24	9.05	5.39	8.86	6.34	12.9	10.22	7.25	10.03	-44.62	37.52	25.99	8.04
Price/Tangible Book Value Low	2.06	3.52	2.19	2.74	2.29	2.81	3.1	8.62	4.94	2.82	4.85	-18.18	23.08	11.76	4.73
Price/Sales	19.38	8.92	9.58	3.83	3.87	7.55	6.92	3.97	4.49	5.21	6.72	2.82	2.83	2.35	2.49
Price/Sales Average	12.85	18.88	8.38	6.91	3.99	5.57	5.58	4.79	4.75	3.81	6.08	4.15	2.71	3.13	2.41
Price/Sales High	27.46	35.84	14.32	11.31	5.13	8.64	7.84	5.69	6.08	5.53	8.46	6.29	3.69	4.39	3
Price/Sales Low	3.6	5.25	3.81	3.42	2.18	2.74	3.83	3.8	2.94	2.15	4.09	2.56	2.27	1.99	1.76
Price/Cash Flow	629.21	-45.62	-230.65	-29.74	16.09	33.34	30.09	44.88	26.64	21.87	21.56	19.34	15.45	12.74	8.07
Price/Cash Flow Average	417.4	-96.49	-201.63	-53.61	16.57	24.62	24.26	54.06	28.19	15.99	19.52	28.45	14.81	17	7.82
Price/Cash Flow High	891.71	-183.19	-344.63	-87.73	21.33	38.17	34.05	64.29	36.08	23.23	27.14	43.12	20.15	23.86	9.73
Price/Cash Flow Low	117	-26.84	-91.63	-26.53	9.08	12.11	16.66	42.97	17.45	9.03	13.13	17.57	12.4	10.8	5.72
Price/Free Cash Flow Average	253.53	-119.27	140.54	-56.71	16.74	25.54	24.9	30.62	26.24	15.89	19.5	27.73	14.64	16.58	7.86
Price/Free Cash Flow High	541.62	-226.44	240.21	-92.81	21.55	39.6	34.94	36.41	33.58	23.09	27.11	42.02	19.91	23.27	9.78
Price/Free Cash Flow Low	71.07	-33.17	63.87	-28.06	9.17	12.56	17.1	24.34	16.24	8.98	13.12	17.12	12.25	10.53	5.76
EV/Sales Average	12.3	18.14	6.8	6.51	3.88	5.31	5.31	4.64	4.55	3.68	6.91	4.85	3.18	3.45	2.41
EV/Sales High	26.91	35.1	12.75	10.91	5.03	8.38	7.56	5.55	5.88	5.4	9.29	6.99	4.16	4.71	3
EV/Sales Low	3.05	4.51	2.23	3.01	2.08	2.48	3.56	3.66	2.74	2.02	4.92	3.27	2.74	2.31	1.77
EV/EBITDA Average	289.91	-21.56	-14.44	-25.24	39.41	57.39	65.49	-93.19	55.89	22.33	37.26	24.28	15.09	28.41	13.11
EV/EBITDA High	634.11	-41.72	-27.05	-42.3	51.06	90.52	93.25	-111.36	72.21	32.79	50.06	34.99	19.72	38.81	16.31
EV/EBITDA Low	71.92	-5.36	-4.74	-11.69	21.09	26.79	43.92	-73.48	33.66	12.28	26.53	16.35	12.99	19.01	9.61
EV/EBIT Average	492.64	-20.93	-13.8	-23.04	52.01	101.07	87.08	-37.81	-252.81	42.58	62.37	50.21	31.07	148.74	24.61
EV/EBIT High	1,077.52	-40.5	-25.85	-38.62	67.38	159.4	124	-45.18	-326.62	62.54	83.79	72.34	40.61	203.18	30.61
EV/EBIT Low	122.21	-5.21	-4.53	-10.68	27.84	47.19	58.41	-29.81	-152.26	23.42	44.4	33.8	26.75	99.52	18.03
Last Price	9.25	3.23	5.16	2.41	3.19	8.29	9.5	7.05	9.65	12.74	18.5	9.16	10.72	8.67	9.77
High Price	13.11	12.97	7.71	7.11	4.23	9.49	10.75	10.1	13.07	13.53	23.29	20.42	13.98	16.24	11.78
Enterprise Value Average	126	165	101	125	98	184	241	295	385	373	828	703	549	594	434
Enterprise Value High	276	319	189	209	127	291	343	353	497	547	1,112	1,013	718	811	540
Enterprise Value Low	31	41	33	58	53	86	162	233	232	205	589	473	473	397	318

Shares Outstanding	24	26	30	31	32	33	34	38	40	42	44	45	46	45	46
Diluted Weighted Avg Shares	22	25	27	30	31	34	36	36	39	43	45	46	46	47	47
Basic Weighted Avg Shares	22	25	27	30	31	32	33	36	39	41	44	45	46	47	46
Revenue per Share	0.48	0.36	0.54	0.63	0.82	1.1	1.37	1.77	2.15	2.45	2.75	3.25	3.79	3.7	3.93
EBITDA per Share	0.02	-0.3	-0.25	-0.16	0.08	0.1	0.11	-0.09	0.18	0.4	0.51	0.65	0.8	0.45	0.72
Operating Income per Share	0.01	-0.31	-0.27	-0.18	0.06	0.06	0.08	-0.22	-0.04	0.21	0.31	0.31	0.39	0.09	0.39
Basic EPS, GAAP	-0.01	-0.31	-0.26	-0.17	0.08	0.06	0.43	-0.33	-0.02	0.19	0.18	0.08	0.18	0.07	0.19
Basic EPS from Cont Ops	-0.01	-0.31	-0.26	-0.17	0.08	0.06	0.43	-0.33	-0.02	0.19	0.18	0.08	0.18	0.07	0.19
Diluted EPS, GAAP	-0.01	-0.31	-0.26	-0.17	0.08	0.06	0.4	-0.33	-0.02	0.18	0.18	0.08	0.17	0.07	0.19
Diluted EPS from Cont Ops	-0.01	-0.31	-0.26	-0.17	0.08	0.06	0.4	-0.33	-0.02	0.18	0.18	0.08	0.17	0.07	0.19
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.01	-0.07	-0.02	-0.08	0.2	0.25	0.32	0.16	0.36	0.58	0.86	0.47	0.69	0.68	1.21
Free Cash Flow per Basic Share	0.01	-0.08	-0.08	-0.09	0.2	0.24	0.3	0.04	0.34	0.56	0.83	0.45	0.67	0.65	1.19
Cash & Equivalents per Share	0.74	0.5	1.06	0.79	0.87	1.07	1.29	0.49	0.85	1.45	4.12	2.03	2.93	2.8	4.22
Book Value per Share	-0.73	-0.93	-1.12	-1.18	-1.09	-1	-0.53	-0.59	-0.53	-0.34	-0.14	-0.39	-0.2	-0.65	-0.57
Tangible Book Value per Share	0.84	0.54	0.94	0.79	0.78	1.07	1.7	0.78	1.28	1.87	2.32	-0.46	0.37	0.62	1.47

Mitek Systems, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)