Mitek Systems, Inc.

MITK

MITKMitek Systems, Inc. US flag

NASDAQ Capital Market

18.44

USD

-0.26

- -

832.73MMarket Cap

Income Statement (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Sales/Revenue/Turnover	10	9	15	19	25	35	45	64	85	101	120	145	173	172	180
+ Sales & Services Revenue	10	9	15	19	25	35	45	64	85	101	120	145	173	172	180
- Cost of Revenue	1	1	2	2	2	3	4	9	12	13	15	20	23	24	27
+ Cost of Goods & Services	1	1	2	2	2	3	4	9	12	13	15	20	23	24	27
Gross Profit	9	8	13	17	23	31	41	55	72	88	105	125	150	148	153
+ Other Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Operating Expenses	9	16	20	22	21	29	39	63	74	79	92	111	132	144	135
+ Selling, General & Admin	6	9	14	16	14	20	26	36	44	50	55	65	84	94	86
+ Research & Development	3	7	7	6	6	8	10	18	22	23	28	30	29	35	35
+ Other Operating Expense	- -	- -	- -	- -	1	2	2	8	8	7	9	15	19	15	14
Operating Income (Loss)	- -	-8	-7	-5	2	2	3	-8	-2	9	13	14	18	4	18
- Non-Operating (Income) Loss	- -	- -	- -	- -	- -	- -	- -	1	2	-1	4	10	7	5	6
+ Interest Expense, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5	8	9	9	10
+ Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5	8	9	9	10
- Interest Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Non-Op (Income) Loss	- -	- -	- -	- -	- -	- -	- -	1	2	-1	-1	2	-2	-4	-4
Pretax Income	- -	-8	-7	-5	2	2	3	-9	-4	9	9	4	10	-1	12
- Income Tax Expense (Benefit)	- -	- -	- -	- -	-1	- -	-11	3	-3	2	1	- -	2	-4	3
- (Income) Loss from Affiliates	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Income (Loss) from Cont Ops	- -	-8	-7	-5	3	2	14	-12	-1	8	8	4	8	3	9
- Net Extraordinary Losses (Gains)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Discontinued Operations	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Income (Loss) Incl. MI	- -	-8	-7	-5	3	2	14	-12	-1	8	8	4	8	3	9
- Minority Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income, GAAP	- -	-8	-7	-5	3	2	14	-12	-1	8	8	4	8	3	9
- Preferred Dividends	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income Avail to Common, GAAP	- -	-8	-7	-5	3	2	14	-12	-1	8	8	4	8	3	9
EBIT	- -	-8	-7	-5	2	2	3	-8	-2	9	13	14	18	4	18
EBITDA	- -	-8	-7	-5	2	3	4	-3	7	17	22	29	36	21	33
EBITDA Margin (%)	4.24	-84.12	-47.13	-25.78	9.84	9.26	8.11	-4.98	8.14	16.48	18.55	19.99	21.09	12.15	18.41
EBITA	- -	-8	-7	-5	2	2	3	-8	-2	9	13	14	18	4	18
Gross Margin (%)	88.59	86.1	89.17	88.78	90.26	90.22	91.1	86.33	85.5	86.98	87.86	86.18	86.7	85.82	85.09
Operating Margin (%)	2.5	-86.68	-49.31	-28.24	7.46	5.26	6.1	-12.28	-1.8	8.64	11.08	9.67	10.25	2.32	9.81
Profit Margin (%)	-1.22	-86.22	-49.15	-27.63	9.96	5.65	31.05	-18.58	-0.86	7.71	6.66	2.55	4.65	1.9	4.9
Sales per Employee	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Depreciation Expense	- -	- -	- -	- -	1	1	1	5	8	8	9	15	19	17	15
Basic Weighted Avg Shares	22	25	27	30	31	32	33	36	39	41	44	45	46	47	46
Basic EPS, GAAP	-0.01	-0.31	-0.26	-0.17	0.08	0.06	0.43	-0.33	-0.02	0.19	0.18	0.08	0.18	0.07	0.19
Basic EPS from Cont Ops	-0.01	-0.31	-0.26	-0.17	0.08	0.06	0.43	-0.33	-0.02	0.19	0.18	0.08	0.18	0.07	0.19
Diluted Weighted Avg Shares	22	25	27	30	31	34	36	36	39	43	45	46	46	47	47
Diluted EPS, GAAP	-0.01	-0.31	-0.26	-0.17	0.08	0.06	0.4	-0.33	-0.02	0.18	0.18	0.08	0.17	0.07	0.19
Diluted EPS from Cont Ops	-0.01	-0.31	-0.26	-0.17	0.08	0.06	0.4	-0.33	-0.02	0.18	0.18	0.08	0.17	0.07	0.19

Balance Sheet (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Total Current Assets	19	14	31	28	31	40	51	38	54	84	204	138	190	185	248
+ Cash, Cash Equivalents & STI	16	13	29	24	27	34	43	17	33	60	179	90	134	130	193
+ Cash & Cash Equivalents	6	7	23	8	3	9	12	9	17	20	30	32	59	93	154
+ ST Investments	10	6	6	16	24	25	30	8	17	40	149	58	75	37	39
+ Accounts & Notes Receiv	3	1	1	3	4	5	7	17	17	21	21	43	50	48	49
+ Accounts Receivable, Net	3	1	1	3	4	5	7	17	15	16	17	36	32	32	37
+ Notes Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	2	5	4	7	18	16	13
+ Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other ST Assets	- -	- -	1	1	1	1	1	3	4	3	4	5	6	7	6
+ Misc ST Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Noncurrent Assets	1	3	2	3	7	8	21	90	82	85	216	227	215	229	211
+ Property, Plant & Equip, Net	- -	- -	2	1	1	- -	1	5	4	9	11	9	7	7	5
+ Property, Plant & Equip	1	1	2	2	3	3	3	8	8	15	15	15	15	14	11
- Accumulated Depreciation	1	- -	1	1	2	2	3	3	4	6	5	6	8	6	6
+ LT Investments & Receivables	- -	2	- -	2	- -	2	4	- -	2	2	48	11	1	11	3
+ LT Investments	- -	2	- -	2	- -	2	4	- -	2	2	48	11	1	11	3
+ LT Receivables	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other LT Assets	- -	- -	- -	- -	6	6	16	85	76	74	157	207	207	210	202
+ Total Intangible Assets	- -	- -	- -	- -	6	6	5	67	57	55	92	191	188	186	173
+ Goodwill	- -	- -	- -	- -	3	3	3	34	33	36	63	116	124	132	133
+ Other Intangible Assets	- -	- -	- -	- -	3	3	2	33	24	19	29	76	65	54	40
+ LT Deferred Tax Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc LT Assets	- -	- -	- -	- -	- -	- -	11	18	19	19	65	16	19	24	29
Total Assets	20	17	33	31	39	48	72	127	136	169	420	364	405	414	459
+ Payables & Accruals	- -	1	3	3	4	5	6	11	11	13	15	17	23	18	21
+ Accounts Payable	- -	1	2	2	2	1	2	4	4	4	3	5	8	7	4
+ Accrued Taxes	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	- -	- -
+ Interest & Dividends Payable	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Payables & Accruals	- -	1	1	1	2	3	4	8	8	9	12	11	11	11	17
+ ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	2	2	2	1	153
+ ST Borrowings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	152
+ ST Finance Leases	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	2	2	2	1	1
+ Other ST Liabilities	1	2	2	3	4	4	4	9	9	10	23	30	27	23	35
+ Deferred Revenue	1	2	2	3	4	3	3	5	6	8	10	21	17	21	29
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc ST Liabilities	- -	- -	- -	- -	- -	- -	1	4	3	2	12	8	9	2	6
Total Current Liabilities	2	3	6	6	7	8	10	20	20	24	39	48	51	42	209
+ LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	5	128	132	138	148	2
+ LT Borrowings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	121	128	136	144	- -
+ LT Finance Leases	- -	- -	- -	- -	- -	- -	- -	- -	- -	5	7	4	3	4	2
+ Other LT Liabilities	- -	- -	1	1	1	1	1	11	9	7	60	13	10	9	8
+ Accrued Liabilities	- -	- -	1	- -	- -	- -	- -	9	6	6	5	11	7	5	1
+ Pension Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc LT Liabilities	- -	- -	1	1	1	- -	1	3	2	1	55	2	3	4	6
Total Noncurrent Liabilities	- -	- -	1	1	1	1	1	11	9	13	188	145	149	157	10
Total Liabilities	2	3	7	7	8	9	10	32	29	37	227	194	200	199	219
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Share Capital & APIC	34	37	56	60	64	71	79	117	132	147	200	217	229	247	266
+ Common Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Additional Paid in Capital	34	37	56	60	64	71	79	117	132	147	200	216	229	247	266
- Treasury Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Retained Earnings	-16	-23	-31	-36	-34	-32	-17	-21	-21	-14	-6	-17	-9	-30	-26
+ Other Equity	- -	- -	- -	- -	- -	- -	- -	-1	-4	- -	-1	-28	-14	-2	1
Equity Before Minority Interest	18	14	26	24	30	39	61	95	107	132	193	171	205	215	240
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	18	14	26	24	30	39	61	95	107	132	193	171	205	215	240
Total Liabilities & Equity	20	17	33	31	39	48	72	127	136	169	420	364	405	414	459
Shares Outstanding	24	26	30	31	32	33	34	38	40	42	44	45	46	45	46
Number of Employees	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Capital Leases - Total	- -	- -	- -	- -	- -	- -	- -	- -	- -	7	9	6	5	5	3
Net Debt	-6	-7	-23	-8	-3	-9	-12	-9	-17	-20	91	96	77	50	-2
Net Debt to Equity	-31.32	-49.44	-90.54	-32.44	-9.05	-22.82	-20.01	-9.46	-15.6	-15.11	46.99	56.1	37.33	23.34	-0.81
Tangible Common Equity Ratio	90.91	81.07	78.31	76.98	74.4	79.18	84.47	46.89	63.78	67.68	30.81	-11.79	7.81	12.76	23.44
Current Ratio	10.78	4.55	5.36	4.46	4.24	4.84	5.34	1.84	2.7	3.45	5.2	2.84	3.69	4.39	1.19
Cash Conversion Cycle	37.41	-73.7	-262.56	-269.25	-196.38	-106.79	-97.7	-46.69	-37.54	-48.23	-31.46	-2.04	-27.92	-43.23	-6.13

Cash Flow Statement (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

+ Net Income	- -	-8	-7	-5	3	2	14	-12	-1	8	8	4	8	3	9
+ Depreciation & Amortization	- -	- -	- -	- -	1	1	1	5	8	8	9	15	19	17	15
+ Non-Cash Items	2	3	3	4	4	6	-4	15	6	12	18	14	16	10	18
+ Stock-Based Compensation	1	3	3	3	3	4	5	9	10	10	12	13	10	13	17
+ Deferred Income Taxes	- -	- -	- -	- -	-1	- -	-11	4	-4	2	- -	-9	-5	-10	-10
+ Asset Impairment Charge	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1
+ Other Non-Cash Adj	- -	- -	- -	- -	1	2	2	2	- -	- -	7	9	10	7	10
+ Chg in Non-Cash Work Cap	-1	3	3	-1	-1	-1	-1	-2	- -	-3	2	-11	-11	1	13
+ (Inc) Dec in Accts Receiv	-2	2	- -	-1	-1	-1	-2	-6	- -	-7	- -	-23	-9	5	- -
+ (Inc) Dec in Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inc (Dec) in Accts Payable	- -	1	2	- -	- -	1	1	3	- -	1	1	1	7	-5	6
+ Inc (Dec) in Other	- -	1	2	- -	- -	-1	- -	1	- -	3	1	10	-10	1	8
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Operating Activities	- -	-2	-1	-2	6	8	10	6	14	24	37	21	32	32	55
+ Change in Fixed & Intang	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	-1	- -	- -	- -	- -	-4	-1	-1	-1	-1	-1	-1	-1
+ Acq of Fixed Prod Assets	- -	- -	-1	- -	- -	- -	- -	-4	-1	-1	-1	-1	-1	-1	-1
+ Acq of Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	15	- -	16	- -	- -	2	1	1	6	4	- -	-15	- -	-24	-5
+ Increase in Capital Stock	15	- -	16	- -	- -	2	1	1	6	5	- -	- -	- -	- -	- -
+ Decrease in Capital Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	- -	-15	- -	-24	-5
+ Net Change in LT Investment	-11	2	2	-13	-6	-3	-7	26	-9	-24	-157	125	-5	30	7
+ Dec in LT Investment	- -	15	6	12	21	31	33	41	15	21	90	173	66	93	48
+ Inc in LT Investment	-11	-12	-4	-25	-27	-34	-40	-15	-24	-45	-247	-48	-72	-62	-41
+ Net Cash From Acq & Div	- -	- -	- -	- -	-5	- -	- -	-30	- -	- -	-13	-123	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	- -	-5	- -	- -	-30	- -	- -	-13	-123	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Investing Activities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Investing Activities	-11	2	1	-13	-11	-3	-8	-8	-11	-25	-170	2	-7	29	6
+ Dividends Paid	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Cash From Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	155	- -	- -	1	1
+ Cash From Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	156	- -	- -	1	2
+ Repayments of Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Financing Activities	- -	1	1	- -	- -	- -	- -	-1	-1	- -	-12	-6	2	-3	1
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Financing Activities	15	1	17	- -	- -	2	1	- -	4	3	144	-21	2	-26	-2
Effect of Foreign Exchange Rates	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Net Changes in Cash	4	1	17	-16	-5	6	3	-3	8	3	11	2	27	35	59
EBITDA	- -	-8	-7	-5	2	3	4	-3	7	17	22	29	36	21	33
EBITDA Margin (%)	4.24	-84.12	-47.13	-25.78	9.84	9.26	8.11	-4.98	8.14	16.48	18.55	19.99	21.09	12.15	18.41
Free Cash Flow	- -	-2	-2	-3	6	8	10	1	13	23	36	20	31	30	54
Net Cash Paid for Acquisitions	- -	- -	- -	- -	5	- -	- -	30	- -	- -	13	123	- -	- -	- -
Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	23	41	- -	38	- -	62
Free Cash Flow to Equity	- -	-2	-2	-3	6	8	10	1	13	23	191	20	31	32	56
Free Cash Flow per Basic Share	0.01	-0.08	-0.08	-0.09	0.2	0.24	0.3	0.04	0.34	0.56	0.83	0.45	0.67	0.65	1.19
Price/Free Cash Flow	382.18	-56.39	160.76	-31.46	16.25	34.59	30.88	25.42	24.79	21.74	21.54	18.85	15.27	12.42	8.12
Cash Flow to Net Income	-2.53	0.23	0.08	0.47	2.42	4.01	0.74	-0.48	-19.68	3.09	4.68	5.72	3.93	9.67	6.29
Capital Expenditures	- -	- -	-1	- -	- -	- -	- -	-4	-1	-1	-1	-1	-1	-1	-1