Micro Imaging Technology, Inc. Financial Ratios — MMTC Stock

Profitability (USD)

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-139.81	-131.6	-66.28	-52.52	-51.44	-41.62	58.62	-556.71	-918.24	-546.24	-868.44	-1,610.6	-971.48	-625.85	-368.68
Return on Capital (%)	- -	- -	- -	- -	- -	- -	-4.55	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	-81.7	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-29.16	-18.99	8.73	0.38	12.95	15.89	- -	- -	52.71	- -	39.06	- -	- -	- -	- -
EBITDA Margin (%)	-261.05	-162.61	-106.95	-92.52	-79.2	-112.09	- -	- -	-4,724.7	- -	-15,978.27	- -	- -	- -	- -
Operating Margin (%)	-282.16	-181.31	-122.65	-109.21	-92.75	-127.31	- -	- -	-4,792.22	- -	-16,133.07	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	-42.47	- -	- -	1,025.26	- -	-2,553.09	- -	- -	- -
Pretax Margin (%)	-281.48	-181.94	-115.44	-119.3	-104	-98.49	- -	- -	-5,096.34	- -	-19,301.62	- -	- -	- -	- -
Profit Margin (%)	-281.59	-182.03	-115.56	-119.41	-104.11	-98.61	- -	- -	-5,100.34	- -	-18,444.61	- -	- -	- -	- -
Net Income to Common Margin (%)	-281.59	-182.03	-115.56	-119.41	-104.11	-98.61	- -	- -	-5,100.34	- -	-18,444.61	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	1.46	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
Total Debt	- -	- -	2	3	4	4	2	2	- -	1	- -	1	1	- -	- -
ST Debt	- -	- -	- -	- -	2	1	2	- -	- -	- -	- -	1	1	- -	- -
LT Debt	- -	- -	2	3	2	4	- -	2	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.11	-0.01	-1.69	-2.36	-3.16	-3.5	-2.13	-1.41	-0.13	-0.34	-0.1	-0.34	-0.74	-0.22	-0.31
Net Debt/EBITDA	0.01	0.1	-1.64	-2.33	-3.13	-3.47	-0.77	-1.4	-0.07	-0.34	-0.1	-0.34	-0.74	-0.14	-0.31
Total Debt/EBIT	-0.1	-0.01	-1.47	-2	-2.7	-3.08	-1.95	-1.39	-0.13	-0.33	-0.1	-0.34	-0.73	-0.21	-0.3
Net Debt/EBIT	0.01	0.09	-1.43	-1.98	-2.68	-3.06	-0.7	-1.38	-0.06	-0.33	-0.1	-0.34	-0.73	-0.14	-0.29
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3.78	-3.83	-2	-3.04	-13.79
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3.78	-3.83	-2	-3.25	-13.89
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3.82	-3.87	-2.02	-3.13	-14.59
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	- -	- -
Common Equity/Total Assets	-1,479.52	-1,759.02	-725.82	-839.42	-992	-1,113.34	-2,255.12	-22,901.86	-8,952.5	-6,006.94	-22,557.19	-20,897.69	-46,438.74	-15,909.11	-25,063.82
Long-Term Debt/Equity (%)	0.62	0.67	569.5	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-0.03	-0.03	-11.12	-12.94	-8.66	-14.77	- -	-6.91	- -	-1.32	-0.2	-0.21	- -	-0.1	- -
Long-Term Debt/Total Assets (%)	0.42	0.51	71.04	93.59	73.02	136.34	- -	1,456.41	- -	77.39	44.07	43.3	1.23	16.17	- -
Total Debt/Equity (%)	19.75	2.08	575.66	-594.52	-259.07	-169.94	-135.46	-79.29	-129.84	-124.74	-35.04	-50.13	-34.01	-53.74	-28.38
Total Debt/Capital (%)	-0.97	-0.1	-11.24	-13.82	-15.51	-18.53	-7.39	-6.91	-0.92	-2.23	-0.77	-2.08	-2.05	-0.57	-0.63
Total Debt/Total Assets (%)	13.55	1.6	71.81	99.93	130.76	171.05	152.36	1,456.41	81.42	130.89	172.74	424.83	934.01	90.03	157.02
Net Debt to Equity	-2.39	-16.1	559.82	-588.18	-257.2	-168.8	-48.88	-78.76	-63.86	-124.53	-34.78	-50.13	-33.79	-34.87	-27.89
Net Debt/Capital (%)	0.12	0.73	-10.91	-13.66	-15.38	-18.39	-2.55	-6.86	-0.45	-2.22	-0.77	-2.08	-2.04	-0.37	-0.62
EBITDA	-2	-2	-1	-1	-1	-1	-1	-1	-2	-2	-3	-2	-1	-1	-1
EBITDA-CapEx	-2	-2	-4	-1	-1	-1	-1	-2	-2	-2	-3	-2	-1	-1	-1
Operating Income (Loss)	-2	-2	-2	-2	-1	-1	-1	-1	-2	-2	-3	-2	-1	-1	-1

Liquidity (USD)

API Chat

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
Cash Ratio	0.5	0.63	0.08	0.03	0.01	0.02	0.46	0.02	0.25	- -	- -	- -	- -	0.13	- -
Current Ratio	1.48	2.08	0.84	0.49	0.1	0.11	0.47	0.04	0.42	0.15	0.12	0.1	- -	0.23	0.06
Quick Ratio	0.73	0.91	0.16	0.18	0.01	0.05	0.46	0.02	0.25	- -	- -	- -	- -	0.15	- -
CFO/Avg Current Liab	-3.69	-4.33	-2.24	-2.02	-0.57	-0.5	-0.34	-0.73	-1.48	-1.21	-1.01	-0.37	-0.23	-0.73	-0.6
Common Equity/Total Assets	-1,479.52	-1,759.02	-725.82	-839.42	-992	-1,113.34	-2,255.12	-22,901.86	-8,952.5	-6,006.94	-22,557.19	-20,897.69	-46,438.74	-15,909.11	-25,063.82
Long-Term Debt/Equity (%)	0.62	0.67	569.5	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-0.03	-0.03	-11.12	-12.94	-8.66	-14.77	- -	-6.91	- -	-1.32	-0.2	-0.21	- -	-0.1	- -
Long-Term Debt/Total Assets (%)	0.42	0.51	71.04	93.59	73.02	136.34	- -	1,456.41	- -	77.39	44.07	43.3	1.23	16.17	- -
Total Debt/Equity (%)	19.75	2.08	575.66	-594.52	-259.07	-169.94	-135.46	-79.29	-129.84	-124.74	-35.04	-50.13	-34.01	-53.74	-28.38
Total Debt/Capital (%)	-0.97	-0.1	-11.24	-13.82	-15.51	-18.53	-7.39	-6.91	-0.92	-2.23	-0.77	-2.08	-2.05	-0.57	-0.63
Total Debt/Total Assets (%)	13.55	1.6	71.81	99.93	130.76	171.05	152.36	1,456.41	81.42	130.89	172.74	424.83	934.01	90.03	157.02
CFO/Total Liabilities	-316	-514.12	-31.1	-34.04	-19.42	-18.25	-27.67	-44.79	-171.26	-61.02	-82.31	-26.29	-19.28	-147.28	-46.42
CFO/CapEx	-2.98	-25.18	-0.38	-38.65	-68.96	-218.27	-383.78	-9.88	-78.99	-159.68	-639.08	- -	- -	-14.08	-87.59
Altman's Z-Score	-27.25	-30.38	-10.45	-12.8	-15.45	-17.57	-35.42	-361.26	-140.74	-98.61	-384.83	-355.53	-806.13	-233.26	-374.71

Working Capital (USD)

API Chat

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
Accounts Receivable Turnover	5.37	10.81	21.44	20.01	27.81	43.18	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	67.95	33.78	17.02	18.24	13.12	8.45	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	3.42	6.16	6.32	7.7	7.96	7.25	- -	- -	0.52	- -	0.12	- -	- -	- -	- -
Days Inventory Outstanding	106.73	59.22	57.76	47.42	45.84	50.37	- -	- -	698.57	- -	3,150.93	- -	- -	- -	- -
Accounts Payable Turnover	7.34	11.8	8.26	7.84	6.12	3.5	-0.49	- -	0.66	0.12	0.01	- -	-0.1	0.04	0.16
Accounts Payable Turnover Days	49.75	30.94	44.18	46.55	59.61	104.33	-741.83	- -	551.41	3,112.71	45,615.76	- -	-3,539.35	8,648.26	2,213.12
Cash Conversion Cycle	124.93	62.05	30.6	19.1	-0.65	-45.51	- -	- -	147.15	- -	-42,464.83	- -	- -	- -	- -
Inventory to Cash Days	-38.79	-25.44	-40.74	-29.18	-32.72	-41.91	- -	- -	-698.57	- -	-3,150.93	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
Market Capitalization	- -	- -	5	2	3	1	1	5	6	1	4	2	2	7	2
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	2	3	4	4	2	2	- -	1	- -	1	1	- -	- -
Enterprise Value	1	1	8	6	7	6	2	7	7	2	5	3	3	8	3
Total Capital	-20	-22	-21	-22	-23	-24	-25	-29	-27	-35	-38	-40	-38	-45	-46
Total Debt/Capital (%)	-0.97	-0.1	-11.24	-13.82	-15.51	-18.53	-7.39	-6.91	-0.92	-2.23	-0.77	-2.08	-2.05	-0.57	-0.63
Total Debt / EV	0.19	0.02	0.31	0.53	0.52	0.7	0.85	0.28	0.04	0.39	0.06	0.31	0.31	0.03	0.11
EV/Sales	1.42	0.89	5.78	4.15	4.85	5.63	- -	- -	162.64	- -	265.37	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	18.53	36.3	- -	- -
EV/Free Cash Flow to Firm	- -	- -	5.12	- -	- -	- -	- -	- -	- -	- -	- -	18.53	36.3	- -	- -
Diluted Market Cap	- -	- -	5	2	3	1	1	5	6	1	4	2	2	7	2
Diluted Enterprise Value	1	1	8	6	7	6	2	7	7	2	5	3	3	8	3
EV per Share	57.98	50.08	405.84	267.37	299.7	260.55	86.2	259.94	127.41	28.44	26.63	9.43	4.49	3.17	0.56
TTM Sales	1	1	1	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-2	-2	-1	-1	-1	-1	-1	-1	-2	-2	-3	-2	-1	-1	-1
TTM Operating Income	-2	-2	-2	-2	-1	-1	-1	-1	-2	-2	-3	-2	-1	-1	-1
TTM Cash Flow to Firm	-1	-2	-1	-1	-1	-1	-1	-1	-1	-1	- -	- -	- -	-1	- -
TTM Free Cash Flow to Firm	-1	-1	2	-1	-1	-1	-1	-1	-1	-1	- -	- -	- -	-1	- -

Multiples (USD)

API Chat

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
Price/Free Cash Flow	- -	- -	3.22	-1.93	-3.68	-1.55	-1.65	-4.39	-7.56	-1.68	-5.41	-3.78	-3.77	-7.15	-4.4
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	1	1	8	6	7	6	2	7	7	2	5	3	3	8	3
Low Price	- -	- -	160	105	50	60	25	40	35	15	5.5	5	1.75	3.1	0.4
EV/Sales	1.42	0.89	5.78	4.15	4.85	5.63	- -	- -	162.64	- -	265.37	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	0.91	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-2.61	-2.75	-1.96	-3.35	0.91	-0.85	-3.33	-3.37	-1.86	-1.71	-1.59	-6.45	-16.07
Price/Earnings High	- -	- -	-4.01	-4.88	-7	-7.46	2.62	-2.73	-5.63	-7.35	-5.13	-3.85	-3.73	-6.45	-17.46
Price/Earnings Low	- -	- -	-1.97	-1.37	-0.78	-1.32	0.57	-0.29	-0.88	-0.43	-0.3	-0.48	-0.73	-6.45	-2.25
Price/Book Value	- -	- -	-0.2	-0.09	-0.11	-0.05	-0.04	-0.15	-0.23	-0.03	-0.12	-0.05	-0.04	-0.16	-0.05
Price/Book Value Average	- -	- -	-0.17	-0.18	-0.11	-0.13	-0.04	-0.1	-0.25	-0.23	-0.16	-0.12	-0.06	-0.16	-0.3
Price/Book Value High	- -	- -	-0.25	-0.32	-0.38	-0.29	-0.11	-0.33	-0.42	-0.51	-0.44	-0.28	-0.13	-0.16	-0.33
Price/Book Value Low	- -	- -	-0.12	-0.09	-0.04	-0.05	-0.02	-0.04	-0.07	-0.03	-0.03	-0.03	-0.03	-0.16	-0.04
Price/Tangible Book Value	- -	- -	-57.77	-2.24	-1.54	-0.47	-0.54	-1.56	-33.15	-1.99	-5.34	-1.11	-0.75	-15.61	-2.38
Price/Tangible Book Value Average	- -	- -	-48.02	-4.51	-1.56	-1.2	-0.54	-1.07	-35.32	-13.31	-7.35	-3.03	-0.93	-15.61	-13.61
Price/Tangible Book Value High	- -	- -	-73.63	-7.98	-5.56	-2.67	-1.56	-3.43	-59.67	-29.02	-20.31	-6.84	-2.19	-15.61	-14.78
Price/Tangible Book Value Low	- -	- -	-36.25	-2.24	-0.62	-0.47	-0.34	-0.37	-9.28	-1.71	-1.18	-0.86	-0.43	-15.61	-1.91
Price/Sales	- -	- -	3.63	1.63	2.02	1.3	- -	- -	159.57	- -	249.15	- -	- -	- -	- -
Price/Sales Average	- -	- -	3.02	3.29	2.04	3.31	- -	- -	170.05	- -	342.88	- -	- -	- -	- -
Price/Sales High	- -	- -	4.63	5.82	7.29	7.35	- -	- -	287.22	- -	946.79	- -	- -	- -	- -
Price/Sales Low	- -	- -	2.28	1.63	0.81	1.3	- -	- -	44.68	- -	54.81	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-5.31	-1.88	-3.62	-1.55	-1.41	-3.95	-7.46	-1.67	-5.4	-3.78	-3.77	-6.64	-4.35
Price/Cash Flow Average	- -	- -	-4.41	-3.78	-3.66	-3.94	-1.42	-2.7	-7.95	-11.17	-7.43	-10.32	-4.66	-6.64	-24.83
Price/Cash Flow High	- -	- -	-6.77	-6.7	-13.04	-8.76	-4.05	-8.7	-13.43	-24.35	-20.51	-23.29	-10.95	-6.64	-26.97
Price/Cash Flow Low	- -	- -	-3.33	-1.88	-1.45	-1.55	-0.88	-0.93	-2.09	-1.43	-1.19	-2.91	-2.13	-6.64	-3.48
Price/Free Cash Flow Average	- -	- -	2.67	-3.88	-3.71	-3.96	-1.65	-3.01	-8.05	-11.24	-7.44	-10.32	-4.66	-7.15	-25.12
Price/Free Cash Flow High	- -	- -	4.1	-6.88	-13.24	-8.8	-4.74	-9.68	-13.6	-24.5	-20.54	-23.29	-10.95	-7.15	-27.28
Price/Free Cash Flow Low	- -	- -	2.02	-1.93	-1.47	-1.55	-1.03	-1.03	-2.12	-1.44	-1.19	-2.91	-2.13	-7.15	-3.52
EV/Sales Average	1.42	0.89	5.17	5.81	4.87	7.64	- -	- -	173.12	- -	359.09	- -	- -	- -	- -
EV/Sales High	1.42	0.89	6.78	8.35	10.12	11.69	- -	- -	290.29	- -	963	- -	- -	- -	- -
EV/Sales Low	1.42	0.89	4.43	4.15	3.64	5.63	- -	- -	47.75	- -	71.03	- -	- -	- -	- -
EV/EBITDA Average	-0.54	-0.54	-4.83	-6.28	-6.15	-6.82	-2.5	-4.01	-3.66	-3.95	-2.25	-2.43	-2.77	-6.52	-15.37
EV/EBITDA High	-0.54	-0.54	-6.34	-9.02	-12.77	-10.43	-4.66	-9.04	-6.14	-8.21	-6.03	-5.04	-5.51	-6.52	-16.67
EV/EBITDA Low	-0.54	-0.54	-4.14	-4.49	-4.59	-5.03	-2.06	-2.53	-1.01	-0.8	-0.44	-0.93	-1.67	-6.52	-2.42
EV/EBIT Average	-0.5	-0.49	-4.22	-5.32	-5.25	-6	-2.29	-3.97	-3.61	-3.9	-2.23	-2.4	-2.73	-6.33	-14.54
EV/EBIT High	-0.5	-0.49	-5.53	-7.64	-10.91	-9.18	-4.28	-8.94	-6.06	-8.11	-5.97	-4.98	-5.44	-6.33	-15.76
EV/EBIT Low	-0.5	-0.49	-3.61	-3.8	-3.92	-4.42	-1.89	-2.5	-1	-0.79	-0.44	-0.92	-1.64	-6.33	-2.29
Last Price	- -	- -	255	105	125	60	40	170	125	17.5	25	6.5	3.1	3.1	0.5
High Price	- -	- -	325	375	450	340	115	375	225	255	95	40	9	3.1	3.1
Enterprise Value Average	1	1	7	8	7	9	2	6	7	9	6	6	3	8	14
Enterprise Value High	1	1	9	12	15	13	4	13	12	19	17	12	6	8	15
Enterprise Value Low	1	1	6	6	5	6	2	4	2	2	1	2	2	8	2

	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	4	5
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2	5
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2	5
Revenue per Share	40.84	56.58	70.17	64.38	61.75	46.25	- -	- -	0.78	- -	0.1	- -	- -	- -	- -
EBITDA per Share	-106.61	-92	-75.04	-59.57	-48.9	-51.84	-34.56	-51.42	-37.01	-32.4	-16.03	-8.52	-1.89	-0.49	-0.19
Operating Income per Share	-115.23	-102.59	-86.06	-70.32	-57.27	-58.89	-37.67	-51.99	-37.54	-32.79	-16.19	-8.62	-1.91	-0.5	-0.2
Basic EPS, GAAP	-115	-102.99	-81.09	-76.88	-64.29	-45.61	43.97	-137.39	-39.95	-34.69	-18.51	-10.38	-2.41	-0.48	-0.18
Basic EPS from Cont Ops	-115	-102.99	-81.09	-76.88	-64.29	-45.61	16.37	-137.39	-39.95	-34.69	-19.38	-10.86	-2.65	-0.52	-0.2
Diluted EPS, GAAP	-115	-102.99	-81.09	-76.88	-64.29	-45.61	37.7	-137.39	-39.95	-34.69	-18.51	-10.38	-2.41	-0.48	-0.18
Diluted EPS from Cont Ops	-115	-102.99	-81.09	-76.88	-64.29	-45.61	14.04	-137.39	-39.95	-34.69	-19.38	-10.86	-2.65	-0.52	-0.2
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-82.37	-87.86	-48.03	-55.93	-34.5	-38.81	-28.37	-43.09	-16.76	-10.47	-4.63	-1.72	-0.82	-0.47	-0.11
Free Cash Flow per Basic Share	-110.05	-91.34	-175.36	-57.38	-35	-38.99	-28.45	-47.45	-16.97	-10.54	-4.64	-1.72	-0.82	-0.5	-0.12
Cash & Equivalents per Share	12	10.46	2.31	0.96	1.03	1.21	47.01	0.48	2.49	0.02	0.01	- -	0.01	0.04	- -
Book Value per Share	-1,229.42	-1,313.22	-1,280.81	-1,180.59	-1,171.11	-1,179.91	-1,088.47	-1,137.46	-538.32	-503.07	-214.01	-144.11	-69.58	-18.85	-9.5
Tangible Book Value per Share	-9.43	-7.09	-4.41	-46.97	-80.95	-127.16	-73.95	-109.31	-3.77	-8.79	-4.68	-5.84	-4.11	-0.2	-0.21

Micro Imaging Technology, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)