MannKind Corporation Financial Ratios — MNKD Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-67.45	-75.13	-75.1	-60.75	-141.48	107.65	-122.45	-90.47	-51.53	-56.58	-37.66	-28.36	-3.1	6.35	0.99
Return on Capital (%)	- -	- -	- -	- -	- -	-5.51	- -	- -	- -	- -	- -	- -	- -	-2.02	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	- -	- -	- -	71.34	-46.68	26.53	55.62	62.17	48.49	42.37	68.45	73.17	74.79
EBITDA Margin (%)	-249,254	-378,737.14	- -	- -	- -	39.62	-773.24	-280.72	-70.36	-32.94	-66.59	-62.75	7.6	26.64	16.86
Operating Margin (%)	-281,078	-419,885.71	- -	- -	- -	37.24	-803.28	-290.98	-73.78	-38.05	-70.89	-69.08	5.32	24.06	13.34
Incremental Operating Margin (%)	- -	- -	64,117.14	- -	- -	152.57	- -	- -	- -	- -	- -	- -	80.16	67.12	-34.87
Pretax Margin (%)	-321,608	-485,068.57	- -	- -	- -	71.91	-998.57	-311.34	-82.34	-88.2	-107.27	-87.6	-5.22	10.69	0.4
Profit Margin (%)	-321,608	-483,902.86	- -	- -	- -	71.91	-999	-312.2	-82.34	-87.87	-107.27	-87.6	-6	9.66	1.68
Net Income to Common Margin (%)	-321,608	-483,902.86	- -	- -	- -	71.91	-999	-312.2	-82.34	-87.87	-107.27	-87.6	-6	9.66	1.68
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.6	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	488	332	250	225	214	148	157	102	121	123	289	288	273	50	367
ST Debt	- -	114	102	172	75	71	53	11	5	4	7	10	20	2	38
LT Debt	488	217	148	53	140	77	104	91	116	119	282	279	253	48	329
Total Debt/EBITDA	-3.91	-2.5	-1.61	-1.4	-1.14	2.14	-1.73	-1.31	-2.74	-5.75	-5.76	-4.61	18.02	0.66	6.25
Net Debt/EBITDA	-3.89	-2.04	-1.16	-0.65	-0.82	1.81	-1.24	-0.4	-2.01	-2.57	-3.26	-3.41	2	-0.14	4.76
Total Debt/EBIT	-3.47	-2.26	-1.48	-1.25	-1.06	2.28	-1.66	-1.26	-2.61	-4.98	-5.41	-4.18	25.73	0.73	7.89
Net Debt/EBIT	-3.45	-1.84	-1.06	-0.58	-0.77	1.93	-1.2	-0.39	-1.91	-2.23	-3.07	-3.09	2.85	-0.15	6.01
EBITDA to Interest Expense	-5.71	-6.13	-7.24	-7.88	-7.8	3.75	-6.84	-8.29	-4.07	-2.27	-3.03	-2.53	0.61	2.01	1.56
EBITDA-CapEx/Interest Expense	-6.02	-6.16	-7.61	-9.06	-8.23	3.69	-6.84	-8.32	-4.3	-2.77	-3.72	-2.83	-1.09	1.76	1.43
EBIT to Interest Expense	-6.44	-6.79	-7.89	-8.79	-8.35	3.52	-7.11	-8.59	-4.26	-2.62	-3.23	-2.78	0.42	1.82	1.23
Interest Expense	22	22	21	20	24	18	13	9	11	9	17	25	25	38	38
Common Equity/Total Assets	-969.28	-836.42	-886.43	-631.46	-2,261.61	-2,556.07	-3,374.17	-2,727.94	-3,189.95	-2,805.25	-973.83	-1,088.73	-679.02	-812.2	-403.05
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-33.73	-12.27	-7.24	-2.32	-5.27	-2.98	-3.86	-3.22	-4.06	-4.08	-9.94	-9.53	-8.55	-1.51	-11.65
Long-Term Debt/Total Assets (%)	244.47	86.43	57.21	13.32	110.36	72.07	123.06	84.66	124.18	109.91	87.88	94.43	53.16	12.11	41.54
Total Debt/Equity (%)	-155.54	-299.66	-814.83	-304.87	-61.11	-80.88	-73.03	-58.54	-63.73	-68.42	-138.15	-115.11	-110.75	-63.59	-720.16
Total Debt/Capital (%)	-33.73	-18.73	-12.25	-9.93	-8.09	-5.74	-5.81	-3.61	-4.23	-4.22	-10.19	-9.85	-9.23	-1.59	-13
Total Debt/Total Assets (%)	244.47	131.97	96.76	57.02	169.36	138.7	185.42	95.15	129.54	113.65	90.05	97.67	57.37	12.73	46.38
Net Debt to Equity	-154.68	-243.79	-584.35	-141.07	-44.25	-68.41	-52.57	-17.89	-46.71	-30.61	-78.34	-85.13	-12.28	13.05	-548.31
Net Debt/Capital (%)	-33.48	-14.73	-8.49	-4.36	-5.73	-4.81	-4.12	-1.08	-3.07	-1.85	-5.54	-7.12	-0.95	0.32	-9.65
EBITDA	-125	-133	-155	-161	-188	69	-91	-78	-44	-21	-50	-63	15	76	59
EBITDA-CapEx	-131	-133	-163	-185	-199	68	-91	-79	-47	-26	-62	-70	-27	66	54
Operating Income (Loss)	-141	-147	-169	-180	-202	65	-94	-81	-47	-25	-53	-69	11	69	47

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.13	0.43	0.55	0.3	0.22	0.25	0.5	0.95	0.76	0.91	4.22	2.54	2.83	2.41	1
Current Ratio	0.23	0.46	0.6	0.5	0.29	0.84	0.65	1.09	0.93	1.08	4.54	3.49	3.59	3.28	1.7
Quick Ratio	0.13	0.43	0.55	0.42	0.22	0.58	0.53	1	0.81	0.97	4.32	2.79	2.98	2.55	1.23
CFO/Avg Current Liab	-5.69	-1.41	-0.94	0.02	-0.17	-0.43	-0.72	-0.46	-1.26	-0.4	-1.01	-1.4	0.4	0.46	0.14
Common Equity/Total Assets	-969.28	-836.42	-886.43	-631.46	-2,261.61	-2,556.07	-3,374.17	-2,727.94	-3,189.95	-2,805.25	-973.83	-1,088.73	-679.02	-812.2	-403.05
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-33.73	-12.27	-7.24	-2.32	-5.27	-2.98	-3.86	-3.22	-4.06	-4.08	-9.94	-9.53	-8.55	-1.51	-11.65
Long-Term Debt/Total Assets (%)	244.47	86.43	57.21	13.32	110.36	72.07	123.06	84.66	124.18	109.91	87.88	94.43	53.16	12.11	41.54
Total Debt/Equity (%)	-155.54	-299.66	-814.83	-304.87	-61.11	-80.88	-73.03	-58.54	-63.73	-68.42	-138.15	-115.11	-110.75	-63.59	-720.16
Total Debt/Capital (%)	-33.73	-18.73	-12.25	-9.93	-8.09	-5.74	-5.81	-3.61	-4.23	-4.22	-10.19	-9.85	-9.23	-1.59	-13
Total Debt/Total Assets (%)	244.47	131.97	96.76	57.02	169.36	138.7	185.42	95.15	129.54	113.65	90.05	97.67	57.37	12.73	46.38
CFO/Total Liabilities	-24.13	-33.11	-44.49	0.87	-12	-26.87	-21.64	-13.34	-31.13	-9.73	-11.63	-14.78	4.73	8.99	2.16
CFO/CapEx	-18.06	-188.16	-16.12	0.17	-5.56	-68.26	- -	-106.58	-34.5	-5.88	-5.38	-10.63	0.8	4.39	4
Altman's Z-Score	-15.66	-13.34	-11.6	-8.4	-38.05	-31.72	-50.75	-40.04	-45.19	-37.95	-12.09	-13.7	-7.59	-7.45	-8.34

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	1,157.34	7.6	8.19	16.74	16.85	16.85	9.26	12.55	21.38	13.91
Days Sales Outstanding	- -	- -	- -	- -	- -	0.32	48.03	44.59	21.8	21.66	21.67	39.4	29.08	17.07	26.24
Inventory Turnover	- -	- -	- -	- -	13.39	42.98	6.91	6.55	7.22	5.4	6.41	3.98	2.5	2.71	2.78
Days Inventory Outstanding	- -	- -	- -	- -	27.26	8.49	52.84	55.76	50.56	67.61	56.95	91.81	146.29	134.44	131.13
Accounts Payable Turnover	- -	- -	- -	1.72	4.79	5.56	3.43	3.46	5.61	4.91	6.55	8.01	6.74	9.28	12.05
Accounts Payable Turnover Days	- -	- -	- -	212.39	76.19	65.66	106.53	105.39	65.03	74.34	55.76	45.57	54.14	39.34	30.28
Cash Conversion Cycle	- -	- -	- -	- -	- -	-56.86	-5.66	-5.04	7.34	14.92	22.85	85.64	121.23	112.17	127.08
Inventory to Cash Days	- -	- -	- -	- -	- -	-8.18	-4.81	-11.18	-28.76	-45.95	-35.28	-52.41	-117.21	-117.37	-104.89
Inventories	- -	- -	- -	10	- -	2	3	4	4	5	7	22	29	28	35
Raw Materials	- -	- -	- -	5	- -	- -	1	1	2	1	3	6	6	6	15
Work In Process	- -	- -	- -	5	- -	2	1	2	1	2	3	14	14	11	11
Finished Goods	- -	- -	- -	- -	- -	- -	1	1	1	1	2	2	9	11	9
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	305	418	1,558	2,009	589	293	242	153	252	697	1,089	1,355	972	1,764	1,733
- Cash & Cash Equivalents	3	62	71	121	59	23	44	71	30	67	124	70	238	46	75
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	488	332	250	225	214	148	157	102	121	123	289	288	273	50	367
Enterprise Value	789	688	1,737	2,113	744	419	355	184	324	753	1,174	1,472	949	1,617	1,929
Total Capital	-1,446	-1,770	-2,042	-2,266	-2,645	-2,588	-2,697	-2,836	-2,868	-2,923	-2,838	-2,926	-2,954	-3,149	-2,825
Total Debt/Capital (%)	-33.73	-18.73	-12.25	-9.93	-8.09	-5.74	-5.81	-3.61	-4.23	-4.22	-10.19	-9.85	-9.23	-1.59	-13
Total Debt / EV	0.62	0.48	0.14	0.11	0.29	0.35	0.44	0.56	0.37	0.16	0.25	0.2	0.29	0.03	0.19
EV/Sales	15,783.83	19,645.6	- -	- -	- -	2.4	30.2	6.61	5.14	11.56	15.57	14.76	4.77	5.66	5.53
EV/EBITDA	- -	- -	- -	- -	- -	6.05	- -	- -	- -	- -	- -	- -	62.76	21.27	32.79
EV/EBIT	- -	- -	- -	- -	- -	6.43	- -	- -	- -	- -	- -	- -	89.62	23.55	41.44
EV/Cash Flow to Firm	- -	- -	- -	86.14	- -	- -	- -	- -	- -	- -	- -	- -	15.12	21.1	10.97
EV/Free Cash Flow to Firm	- -	- -	- -	43.45	- -	- -	- -	- -	- -	- -	- -	- -	9.02	18.73	10.69
Diluted Market Cap	305	418	1,558	2,009	589	293	242	153	252	697	1,089	1,355	972	1,825	1,781
Diluted Enterprise Value	790	688	1,737	2,113	744	419	355	184	344	753	1,254	1,574	1,006	1,829	2,074
EV per Share	32.39	19.01	29	27.43	9.16	4.55	3.4	1.28	1.66	3.38	4.71	5.73	3.56	5.89	6.31
TTM Sales	- -	- -	- -	- -	- -	175	12	28	63	65	75	100	199	286	349
TTM EBITDA	-125	-133	-155	-161	-188	69	-91	-78	-44	-21	-50	-63	15	76	59
TTM Operating Income	-141	-147	-169	-180	-202	65	-94	-81	-47	-25	-53	-69	11	69	47
TTM Cash Flow to Firm	-102	-98	-107	25	-33	-60	-51	-28	-78	-19	-45	-56	63	77	176
TTM Free Cash Flow to Firm	-95	-98	-99	49	-23	-58	-51	-28	-75	-14	-34	-48	105	86	180

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-2.6	-3.5	-12.9	71.28	-12.54	-3.81	-3.73	-4.09	-2.94	-29.84	-21.68	-18.54	12.7	34.96	78.04
EV/EBIT	- -	- -	- -	- -	- -	6.43	- -	- -	- -	- -	- -	- -	89.62	23.55	41.44
Enterprise Value	789	688	1,737	2,113	744	419	355	184	324	753	1,174	1,472	949	1,617	1,929
Low Price	11	7.85	11.6	19	6.9	2.05	0.67	0.94	1.02	0.8	3.03	2.49	3.3	3.17	3.38
EV/Sales	15,783.83	19,645.6	- -	- -	- -	2.4	30.2	6.61	5.14	11.56	15.57	14.76	4.77	5.66	5.53
EV/EBITDA	- -	- -	- -	- -	- -	6.05	- -	- -	- -	- -	- -	- -	62.76	21.27	32.79
Price/Earnings	- -	- -	- -	- -	- -	2.33	- -	- -	- -	- -	- -	- -	- -	63.96	295.58
Price/Earnings Average	-2.89	-2.45	-7.8	-13.21	-4.89	3.52	-1.97	-3.22	-5.09	-6.92	-13.54	-11.17	-96.75	52.2	259.06
Price/Earnings High	-7.61	-3.72	-13.61	-22.29	-8.69	8.2	-6.18	-6.71	-8.82	-16.37	-19.25	-16.08	-128.61	75.89	348.23
Price/Earnings Low	-1.67	-1.68	-3.63	-7.38	-1.52	1.5	-0.59	-1.56	-3.84	-3.11	-9.33	-7.32	-73.81	31.53	176.2
Price/Book Value	-0.16	-0.2	-0.68	-0.81	-0.21	-0.11	-0.08	-0.05	-0.08	-0.23	-0.35	-0.42	-0.3	-0.55	-0.54
Price/Book Value Average	-0.24	-0.2	-0.65	-1.05	-0.63	-0.16	-0.08	-0.1	-0.09	-0.13	-0.35	-0.3	-0.36	-0.45	-0.48
Price/Book Value High	-0.63	-0.3	-1.14	-1.78	-1.12	-0.38	-0.25	-0.2	-0.15	-0.31	-0.5	-0.44	-0.48	-0.65	-0.64
Price/Book Value Low	-0.14	-0.14	-0.3	-0.59	-0.2	-0.07	-0.02	-0.05	-0.07	-0.06	-0.24	-0.2	-0.27	-0.27	-0.32
Price/Tangible Book Value	-0.97	-3.77	-50.72	-27.23	-1.68	-1.6	-1.13	-0.87	-1.32	-3.86	-5.2	-5.33	-3.9	-20.51	-3.91
Price/Tangible Book Value Average	-1.48	-3.76	-48.64	-35.53	-5.15	-2.41	-1.08	-1.6	-1.39	-2.2	-5.23	-3.84	-4.64	-16.74	-3.43
Price/Tangible Book Value High	-3.9	-5.69	-84.86	-59.95	-9.14	-5.62	-3.38	-3.33	-2.4	-5.19	-7.44	-5.53	-6.16	-24.34	-4.61
Price/Tangible Book Value Low	-0.85	-2.57	-22.63	-19.84	-1.6	-1.03	-0.32	-0.77	-1.05	-0.99	-3.61	-2.52	-3.54	-10.11	-2.33
Price/Sales	6,090.85	11,936.43	- -	- -	- -	1.68	20.59	5.48	4	10.69	14.44	13.58	4.89	6.18	4.97
Price/Sales Average	9,286.17	11,876.45	- -	- -	- -	2.53	19.72	10.05	4.19	6.08	14.52	9.79	5.8	5.04	4.35
Price/Sales High	24,485.22	17,982.15	- -	- -	- -	5.9	61.77	20.95	7.26	14.38	20.65	14.08	7.72	7.33	5.85
Price/Sales Low	5,359.95	8,112.64	- -	- -	- -	1.08	5.91	4.86	3.16	2.73	10.01	6.42	4.43	3.05	2.96
Price/Cash Flow	-2.46	-3.49	-12.1	491.67	-10.29	-3.75	-3.73	-4.05	-2.85	-24.77	-17.65	-16.79	28.51	41.51	94.93
Price/Cash Flow Average	-3.75	-3.47	-11.61	641.56	-31.51	-5.66	-3.58	-7.42	-2.98	-14.08	-17.75	-12.1	33.88	33.87	83.2
Price/Cash Flow High	-9.89	-5.25	-20.25	1,082.34	-55.92	-13.2	-11.2	-15.47	-5.17	-33.31	-25.24	-17.41	45.03	49.25	111.84
Price/Cash Flow Low	-2.16	-2.37	-5.4	358.26	-9.79	-2.42	-1.07	-3.59	-2.25	-6.33	-12.24	-7.93	25.84	20.46	56.59
Price/Free Cash Flow Average	-3.97	-3.49	-12.37	93.01	-38.41	-5.74	-3.58	-7.49	-3.07	-16.97	-21.81	-13.36	15.09	28.53	68.4
Price/Free Cash Flow High	-10.47	-5.28	-21.59	156.92	-68.17	-13.4	-11.2	-15.62	-5.33	-40.14	-31	-19.22	20.06	41.49	91.94
Price/Free Cash Flow Low	-2.29	-2.38	-5.76	51.94	-11.94	-2.45	-1.07	-3.62	-2.32	-7.63	-15.03	-8.76	11.51	17.24	46.52
EV/Sales Average	18,989.45	19,585.62	- -	- -	- -	3.25	29.33	11.17	5.64	6.95	16.71	11.98	5.98	5.06	5.19
EV/Sales High	34,188.5	25,691.33	- -	- -	- -	6.62	71.39	22.08	8.71	15.25	22.84	16.27	7.89	7.35	6.69
EV/Sales Low	15,063.23	15,821.81	- -	- -	- -	1.8	15.52	5.99	4.62	3.6	12.2	8.61	4.6	3.06	3.8
EV/EBITDA Average	-7.62	-5.17	-10.77	-16.92	-10.4	8.19	-3.79	-3.98	-8.02	-21.09	-25.09	-19.09	78.6	18.98	30.79
EV/EBITDA High	-13.72	-6.78	-17.93	-28.11	-17.82	16.7	-9.23	-7.86	-12.38	-46.3	-34.29	-25.93	103.74	27.58	39.67
EV/EBITDA Low	-6.04	-4.18	-5.63	-9.74	-3.8	4.54	-2.01	-2.13	-6.56	-10.93	-18.32	-13.72	60.5	11.49	22.53
EV/EBIT Average	-6.76	-4.66	-9.88	-15.17	-9.72	8.72	-3.65	-3.84	-7.64	-18.26	-23.57	-17.34	112.24	21.02	38.91
EV/EBIT High	-12.16	-6.12	-16.45	-25.2	-16.65	17.77	-8.89	-7.59	-11.81	-40.09	-32.21	-23.56	148.15	30.54	50.14
EV/EBIT Low	-5.36	-3.77	-5.16	-8.73	-3.55	4.83	-1.93	-2.06	-6.26	-9.46	-17.21	-12.46	86.4	12.72	28.48
Last Price	12.5	11.55	26	26.08	7.25	3.18	2.32	1.06	1.29	3.13	4.37	5.27	3.64	6.43	5.67
High Price	50.25	17.4	43.5	57.4	39.4	11.2	6.96	4.05	2.34	4.21	6.25	5.46	5.75	7.63	6.68
Enterprise Value Average	949	685	1,673	2,725	1,958	567	345	311	356	453	1,261	1,195	1,189	1,444	1,811
Enterprise Value High	1,709	899	2,786	4,526	3,356	1,157	838	615	549	994	1,723	1,624	1,569	2,098	2,334
Enterprise Value Low	753	554	875	1,568	716	314	182	167	291	234	920	859	915	874	1,326

Shares Outstanding	26	57	74	81	86	96	119	187	212	242	251	264	270	303	308
Diluted Weighted Avg Shares	24	36	60	77	81	92	104	144	196	223	249	257	267	284	314
Basic Weighted Avg Shares	24	36	60	77	81	92	104	144	196	223	249	257	267	274	306
Revenue per Share	- -	- -	- -	- -	- -	1.9	0.11	0.19	0.32	0.29	0.3	0.39	0.75	1.04	1.14
EBITDA per Share	-5.12	-3.66	-2.59	-2.09	-2.32	0.75	-0.87	-0.54	-0.23	-0.1	-0.2	-0.24	0.06	0.28	0.19
Operating Income per Share	-5.77	-4.06	-2.83	-2.33	-2.48	0.71	-0.91	-0.56	-0.24	-0.11	-0.21	-0.27	0.04	0.25	0.15
Basic EPS, GAAP	-6.6	-4.68	-3.2	-2.57	-4.54	1.37	-1.13	-0.6	-0.27	-0.26	-0.32	-0.34	-0.04	0.1	0.02
Basic EPS from Cont Ops	-6.6	-4.68	-3.2	-2.57	-4.54	1.37	-1.13	-0.6	-0.27	-0.26	-0.32	-0.34	-0.04	0.1	0.02
Diluted EPS, GAAP	-6.6	-4.68	-3.2	-2.57	-4.54	1.36	-1.13	-0.6	-0.27	-0.26	-0.32	-0.34	-0.04	0.1	0.02
Diluted EPS from Cont Ops	-6.6	-4.68	-3.2	-2.57	-4.54	1.36	-1.13	-0.6	-0.27	-0.26	-0.32	-0.34	-0.04	0.1	0.02
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-5.08	-3.31	-2.15	0.05	-0.7	-0.85	-0.62	-0.26	-0.45	-0.13	-0.25	-0.31	0.13	0.15	0.06
Free Cash Flow per Basic Share	-5.36	-3.33	-2.28	-0.26	-0.83	-0.86	-0.62	-0.26	-0.47	-0.15	-0.29	-0.34	-0.03	0.12	0.04
Cash & Equivalents per Share	0.13	1.71	1.18	1.57	0.73	0.25	0.42	0.49	0.26	0.3	0.82	0.66	1.11	0.72	0.56
Book Value per Share	-79.39	-58.11	-38.26	-32.33	-35.19	-29.73	-27.37	-20.38	-15.29	-13.69	-12.55	-12.5	-12.08	-11.66	-10.45
Tangible Book Value per Share	-12.87	-3.06	-0.51	-0.96	-4.31	-1.99	-2.06	-1.21	-0.97	-0.81	-0.84	-0.99	-0.93	-0.31	-1.45

MannKind Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)