MediciNova, Inc. Financial Ratios — MNOV Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-34.2	-43.54	-16.4	-32.37	-27.14	-27.96	-26.82	-24.33	-16.55	-17.92	-12.45	-17.42	-12.21	-18.09	-23.65
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	100	100	- -	- -	- -	- -	- -	- -	- -	100	- -	100	- -	7.58
EBITDA Margin (%)	- -	-1,355.11	-65.3	- -	- -	- -	- -	- -	- -	- -	-252.38	- -	-988	- -	-3,237.56
Operating Margin (%)	- -	-1,363.77	-66.97	- -	- -	- -	- -	- -	- -	- -	-253.02	- -	-990.03	- -	-3,242.47
Incremental Operating Margin (%)	- -	- -	- -	86.66	- -	- -	- -	- -	- -	- -	- -	109.3	- -	277.51	- -
Pretax Margin (%)	- -	-1,364.37	-67.04	- -	- -	- -	- -	- -	- -	- -	-250.94	- -	-856.85	- -	-2,927.32
Profit Margin (%)	- -	-1,365.76	-67.11	- -	- -	- -	- -	- -	- -	- -	-251	- -	-857.15	- -	-2,928.78
Net Income to Common Margin (%)	- -	-1,365.76	-67.11	- -	- -	- -	- -	- -	- -	- -	-251	- -	-857.15	- -	-2,928.78
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.01	-0.01	-0.01	-0.02	-0.02	-0.01
Net Debt/EBITDA	0.94	0.37	1.71	1.27	2.51	2.22	2.15	4	4.55	4.24	7.01	1.27	5.16	3.19	2.32
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.01	-0.01	-0.01	-0.02	-0.02	-0.01
Net Debt/EBIT	0.94	0.37	1.67	1.27	2.5	2.22	2.15	4	4.55	4.23	6.99	1.27	5.15	3.18	2.32
EBITDA to Interest Expense	-10.07	- -	- -	-14,622.33	-17,112.22	-23,937.68	-43,620.79	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-10.08	- -	- -	-14,627.94	-17,116.74	-24,123.77	-43,620.79	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	-10.1	- -	- -	-14,686.32	-17,164.18	-23,968.8	-43,715.08	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-926.54	-1,519.33	-1,019.97	-1,138.68	-842.6	-829.52	-786.34	-461.12	-465.92	-507.67	-449.64	-548.96	-627.21	-763.66	-962
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.26	0.16	0.22	0.35	0.37	0.47
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.05	-0.03	-0.04	-0.05	-0.05	-0.04
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.25	0.15	0.21	0.33	0.35	0.43
Net Debt to Equity	-64.23	-26.95	-26.35	-53.02	-67.4	-69.84	-72.44	-85.24	-85.18	-84.17	-85.37	-26.35	-81.76	-76.87	-74.08
Net Debt/Capital (%)	5.03	1.33	2.18	3.62	6.47	6.81	7.58	14.89	14.74	13.56	15.38	4.35	10.93	8.64	6.56
EBITDA	-16	-11	-4	-9	-9	-11	-13	-16	-14	-14	-10	-15	-10	-13	-13
EBITDA-CapEx	-16	-11	-4	-9	-9	-11	-13	-16	-14	-14	-10	-15	-10	-13	-13
Operating Income (Loss)	-16	-11	-4	-9	-9	-11	-13	-16	-14	-14	-10	-15	-10	-13	-13

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	4.08	3.86	14.55	7.32	14.81	14.8	9.72	28.43	28.63	27.36	25.21	18.35	15.55	13.64	8.11
Current Ratio	4.25	4.26	31.24	7.61	15.25	15.16	9.83	28.63	28.86	27.67	25.42	18.51	15.61	13.88	8.16
Quick Ratio	4.08	3.86	27.6	7.32	14.81	14.8	9.72	28.43	28.63	27.36	25.21	18.35	15.55	13.64	8.11
CFO/Avg Current Liab	-0.66	-5.01	-14.21	0.79	-4.64	-4.2	-3.07	-3.59	-4.13	-4.9	-3.73	-4.29	-2.3	-3.41	-2.9
Common Equity/Total Assets	-926.54	-1,519.33	-1,019.97	-1,138.68	-842.6	-829.52	-786.34	-461.12	-465.92	-507.67	-449.64	-548.96	-627.21	-763.66	-962
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.26	0.16	0.22	0.35	0.37	0.47
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.05	-0.03	-0.04	-0.05	-0.05	-0.04
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.25	0.15	0.21	0.33	0.35	0.43
CFO/Total Liabilities	-182.57	-253.08	-258.38	15.51	-138.79	-123.95	-144.95	-221.48	-211.69	-264.53	-251.56	-329.98	-190.95	-315.59	-244.25
CFO/CapEx	-2,187.12	-142.3	-256.21	231.77	-3,082.92	-77.49	- -	-893.54	-809.53	-296.68	-326.52	-2,577.16	-348.89	-11,891.58	-3,383.95
Altman's Z-Score	-24.66	-82.97	-20.79	-26.82	-8.19	4.08	11.65	41.39	32.95	25.85	14.15	6.19	0.62	4.01	-10.43

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	182.66	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.44
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	832.7
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-832.7
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	25	28	44	73	94	199	227	336	291	234	130	101	74	103	64
- Cash & Cash Equivalents	15	4	7	12	22	24	28	62	64	60	71	19	51	40	31
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	10	24	38	61	72	175	199	274	227	174	59	42	23	63	34
Total Capital	-285	-297	-301	-311	-319	-330	-341	-356	-369	-383	-393	-407	-415	-427	-439
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.05	-0.03	-0.04	-0.05	-0.05	-0.04
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	- -	0.01
EV/Sales	- -	30.28	6.26	- -	- -	- -	- -	- -	- -	- -	14.6	- -	22.79	- -	82.17
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	75.26	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	74.94	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	25	28	44	73	94	199	227	336	291	234	130	101	74	103	64
Diluted Enterprise Value	10	24	38	61	72	175	199	274	227	174	59	82	23	63	34
EV per Share	0.68	1.41	1.82	2.56	2.72	5.3	5.67	6.65	5.26	3.91	1.21	0.86	0.46	1.28	0.69
TTM Sales	- -	1	6	- -	- -	- -	- -	- -	- -	- -	4	- -	1	- -	- -
TTM EBITDA	-16	-11	-4	-9	-9	-11	-13	-16	-14	-14	-10	-15	-10	-13	-13
TTM Operating Income	-16	-11	-4	-9	-9	-11	-13	-16	-14	-14	-10	-15	-10	-13	-13
TTM Cash Flow to Firm	-12	-12	-11	1	-7	-7	-7	-9	-9	-11	-9	-13	-7	-11	-10
TTM Free Cash Flow to Firm	-12	-12	-11	1	-7	-6	-7	-9	-9	-11	-9	-13	-7	-11	-10

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-1.89	-2.4	-4.18	89.22	-13.2	-30.78	-32.83	-36.91	-31.92	-21.65	-13.92	-7.79	-9.93	-9.68	-6.55
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	10	24	38	61	72	175	199	274	227	174	59	42	23	63	34
Low Price	1.6	1.29	1.53	1.66	2.62	3.5	4.4	6.49	6.36	2.79	2.57	1.95	1.38	1.12	1.13
EV/Sales	- -	30.28	6.26	- -	- -	- -	- -	- -	- -	- -	14.6	- -	22.79	- -	82.17
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-2.32	-3.31	-12.9	-6.46	-10.58	-19.76	-18.55	-28.26	-29.75	-17.64	-20.61	-8.35	-12.34	-6.95	-5.95
Price/Earnings High	-4.93	-6.22	-24.15	-13.74	-17.73	-30.84	-24.71	-40.63	-44.59	-42.48	-51.84	-11.09	-15.22	-11.32	-9
Price/Earnings Low	-1.34	-2.03	-7.86	-4.34	-7.87	-10.63	-13.85	-18.19	-21.21	-8.94	-12.32	-6.8	-7.9	-4.97	-4.62
Price/Book Value	-0.09	-0.1	-0.15	-0.24	-0.3	-0.6	-0.67	-0.94	-0.79	-0.61	-0.33	-0.25	-0.18	-0.24	-0.15
Price/Book Value Average	-0.14	-0.12	-0.17	-0.19	-0.29	-0.65	-0.61	-1.16	-1.04	-0.64	-0.53	-0.29	-0.25	-0.18	-0.16
Price/Book Value High	-0.31	-0.23	-0.32	-0.41	-0.49	-1.01	-0.81	-1.67	-1.56	-1.54	-1.34	-0.38	-0.31	-0.29	-0.25
Price/Book Value Low	-0.08	-0.07	-0.11	-0.13	-0.22	-0.35	-0.45	-0.75	-0.74	-0.32	-0.32	-0.23	-0.16	-0.13	-0.13
Price/Tangible Book Value	2.77	59.28	4.02	9.62	5.14	9.88	9.38	5.72	4.81	4.1	1.88	1.8	1.53	2.7	2.36
Price/Tangible Book Value Average	4.53	75.93	4.72	7.81	5.1	10.66	8.54	7.06	6.36	4.29	3.02	2.1	2.2	2.01	2.63
Price/Tangible Book Value High	9.61	142.78	8.82	16.61	8.55	16.65	11.38	10.16	9.54	10.34	7.58	2.79	2.72	3.28	3.97
Price/Tangible Book Value Low	2.61	46.63	2.87	5.25	3.79	5.73	6.38	4.55	4.54	2.18	1.8	1.71	1.41	1.44	2.04
Price/Sales	- -	35.27	7.38	- -	- -	- -	- -	- -	- -	- -	32.26	- -	73.57	- -	156.89
Price/Sales Average	- -	45.18	8.66	- -	- -	- -	- -	- -	- -	- -	51.74	- -	105.76	- -	174.36
Price/Sales High	- -	84.96	16.2	- -	- -	- -	- -	- -	- -	- -	130.11	- -	130.46	- -	263.49
Price/Sales Low	- -	27.75	5.27	- -	- -	- -	- -	- -	- -	- -	30.93	- -	67.68	- -	135.34
Price/Cash Flow	-1.89	-2.39	-4.16	89.61	-13.19	-30.39	-32.83	-36.86	-31.88	-21.58	-13.88	-7.79	-9.9	-9.68	-6.55
Price/Cash Flow Average	-3.1	-3.06	-4.88	72.73	-13.08	-32.79	-29.91	-45.5	-42.19	-22.58	-22.27	-9.09	-14.23	-7.21	-7.28
Price/Cash Flow High	-6.57	-5.75	-9.14	154.75	-21.92	-51.2	-39.84	-65.43	-63.24	-54.36	-56	-12.08	-17.56	-11.75	-11
Price/Cash Flow Low	-1.78	-1.88	-2.97	48.93	-9.74	-17.64	-22.33	-29.28	-30.08	-11.45	-13.31	-7.41	-9.11	-5.16	-5.65
Price/Free Cash Flow Average	-3.1	-3.08	-4.9	72.42	-13.09	-33.22	-29.91	-45.55	-42.24	-22.65	-22.34	-9.1	-14.27	-7.21	-7.28
Price/Free Cash Flow High	-6.57	-5.79	-9.17	154.08	-21.93	-51.87	-39.84	-65.5	-63.31	-54.54	-56.17	-12.08	-17.61	-11.75	-11.01
Price/Free Cash Flow Low	-1.78	-1.89	-2.99	48.72	-9.74	-17.87	-22.33	-29.32	-30.12	-11.48	-13.35	-7.41	-9.13	-5.16	-5.65
EV/Sales Average	- -	40.19	7.54	- -	- -	- -	- -	- -	- -	- -	34.08	- -	54.98	- -	99.64
EV/Sales High	- -	79.96	15.09	- -	- -	- -	- -	- -	- -	- -	112.45	- -	79.68	- -	188.76
EV/Sales Low	- -	22.75	4.16	- -	- -	- -	- -	- -	- -	- -	13.28	- -	16.9	- -	60.61
EV/EBITDA Average	-1.62	-2.97	-11.55	-5.2	-8.13	-17.53	-13.78	-22.64	-22.93	-13.04	-13.51	-6.78	-5.56	-2.89	-3.08
EV/EBITDA High	-4.5	-5.9	-23.11	-12.49	-15.32	-28.62	-19.07	-34.32	-36.64	-37.34	-44.56	-9.42	-8.06	-6.71	-5.83
EV/EBITDA Low	-0.54	-1.68	-6.37	-3.08	-5.41	-8.4	-9.74	-13.15	-15.04	-4.53	-5.26	-5.29	-1.71	-1.17	-1.87
EV/EBIT Average	-1.62	-2.95	-11.26	-5.17	-8.11	-17.51	-13.75	-22.61	-22.89	-13.02	-13.47	-6.77	-5.55	-2.89	-3.07
EV/EBIT High	-4.49	-5.86	-22.53	-12.44	-15.27	-28.58	-19.02	-34.26	-36.58	-37.28	-44.44	-9.41	-8.05	-6.7	-5.82
EV/EBIT Low	-0.53	-1.67	-6.21	-3.07	-5.39	-8.39	-9.72	-13.13	-15.02	-4.52	-5.25	-5.28	-1.71	-1.16	-1.87
Last Price	1.7	1.64	2.14	3.04	3.55	6.03	6.47	8.17	6.74	5.26	2.68	2.05	1.5	2.1	1.31
High Price	5.9	3.95	4.7	5.25	5.9	10.16	7.85	14.5	13.37	13.25	10.81	3.18	2.66	2.55	2.2
Enterprise Value Average	26	32	45	48	72	191	179	352	321	185	138	99	55	37	41
Enterprise Value High	72	64	91	115	135	311	248	534	513	529	454	138	80	85	77
Enterprise Value Low	9	18	25	28	48	91	127	205	211	64	54	77	17	15	25

Shares Outstanding	16	17	22	24	30	35	36	42	44	45	49	49	49	49	49
Diluted Weighted Avg Shares	15	17	21	24	27	33	35	41	43	44	49	49	49	49	49
Basic Weighted Avg Shares	15	17	21	24	27	33	35	41	43	44	49	49	49	49	49
Revenue per Share	- -	0.05	0.29	- -	- -	- -	- -	- -	- -	- -	0.08	- -	0.02	- -	0.01
EBITDA per Share	-1.08	-0.63	-0.19	-0.38	-0.33	-0.33	-0.37	-0.38	-0.32	-0.32	-0.21	-0.3	-0.2	-0.26	-0.27
Operating Income per Share	-1.09	-0.63	-0.19	-0.38	-0.33	-0.33	-0.37	-0.38	-0.33	-0.32	-0.21	-0.3	-0.2	-0.26	-0.27
Basic EPS, GAAP	-1.2	-0.64	-0.19	-0.38	-0.33	-0.33	-0.32	-0.36	-0.3	-0.31	-0.21	-0.29	-0.17	-0.23	-0.24
Basic EPS from Cont Ops	-1.2	-0.64	-0.19	-0.38	-0.33	-0.33	-0.32	-0.36	-0.3	-0.31	-0.21	-0.29	-0.17	-0.23	-0.24
Diluted EPS, GAAP	-1.2	-0.64	-0.19	-0.38	-0.33	-0.33	-0.32	-0.36	-0.3	-0.31	-0.21	-0.29	-0.17	-0.23	-0.24
Diluted EPS from Cont Ops	-1.2	-0.64	-0.19	-0.38	-0.33	-0.33	-0.32	-0.36	-0.3	-0.31	-0.21	-0.29	-0.17	-0.23	-0.24
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.9	-0.69	-0.51	0.03	-0.27	-0.2	-0.2	-0.22	-0.21	-0.24	-0.19	-0.26	-0.15	-0.22	-0.2
Free Cash Flow per Basic Share	-0.9	-0.69	-0.52	0.03	-0.27	-0.2	-0.2	-0.22	-0.21	-0.24	-0.19	-0.26	-0.15	-0.22	-0.2
Cash & Equivalents per Share	1.02	0.23	0.32	0.48	0.83	0.73	0.8	1.52	1.48	1.35	1.47	1.19	1.04	0.82	0.63
Book Value per Share	-19.26	-17.22	-14.56	-12.9	-12.02	-10.01	-9.72	-8.66	-8.55	-8.62	-8.09	-8.3	-8.47	-8.7	-8.94
Tangible Book Value per Share	0.61	0.03	0.53	0.32	0.69	0.61	0.69	1.43	1.4	1.28	1.43	1.14	0.98	0.78	0.55

MediciNova, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)