MainStreet Financial Corporation Financial Ratios — MSFN

Profitability (USD)

	1988 Y	1989 Y	1990 Y	1991 Y	1992 Y	1993 Y	1994 Y	1995 Y	1996 Y	1997 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y
As of date	12/31/1988	12/31/1989	12/31/1990	12/31/1991	12/31/1992	12/31/1993	12/31/1994	12/31/1995	12/31/1996	12/31/1997	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008

Return on Common Equity (%)	33.33	21.17	16.31	10.97	23.2	20.71	11.66	48.29	47.99	33.05	0.32	-2.34	-6.75	-25.47	-54.77
Return on Assets (%)	1.17	0.81	0.63	0.44	0.99	0.92	0.52	1.67	1.48	1.1	0.01	-0.16	-0.38	-1.17	-1.75
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	-20.48	-15.81	-18.66	- -	-10.79	-5.58	- -	0.03	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	-8,350	-442.5	-438	1,718.75	-281.08	-300	- -	18.28	7.3	-5.05	-16.67	-57.07
Operating Margin (%)	- -	- -	- -	-8,350	-442.5	-438	1,718.75	-281.08	-300	- -	4.35	-7.24	-20.8	-30.28	-68.94
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	84.85	- -	- -	1,518.75	-2.46	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	1,850	245	190	-243.75	270.27	301.23	262.89	4.35	-7.24	-20.8	-30.28	- -
Profit Margin (%)	- -	- -	- -	1,500	177.5	140	-256.25	190.54	206.17	178.35	2.9	-4.58	-13.84	-44.82	-68.94
Net Income to Common Margin (%)	- -	- -	- -	1,500	177.5	140	-256.25	190.54	206.17	178.35	2.9	-4.58	-13.84	-44.82	-68.94
Effective Tax Rate (%)	25	24.62	22.22	18.92	27.55	27.37	- -	29.5	31.56	32.16	33.24	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	66.67	22.54	31.88	60.98	29.79	35.33	38.73	9.81	-55.35	-2.64	- -	- -
Sustainable Growth Rate (%)	33.33	21.17	16.31	3.66	17.97	14.11	4.55	33.9	31.03	20.25	0.29	-3.63	-6.93	-25.47	-54.77

Credit (USD)

API ChatGPT

	1988 Y	1989 Y	1990 Y	1991 Y	1992 Y	1993 Y	1994 Y	1995 Y	1996 Y	1997 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y
As of date	12/31/1988	12/31/1989	12/31/1990	12/31/1991	12/31/1992	12/31/1993	12/31/1994	12/31/1995	12/31/1996	12/31/1997	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008

Total Debt	10	10	10	32	32	29	32	113	294	529	23	33	22	27	37
ST Debt	- -	- -	- -	22	23	20	23	112	268	364	- -	- -	- -	- -	- -
LT Debt	10	10	10	10	10	9	9	1	26	166	23	33	22	27	37
Total Debt/EBITDA	- -	- -	- -	-1.92	-1.84	-1.33	-1.17	-5.41	-12.1	- -	35.25	136.55	-147.46	-54.66	-22.32
Net Debt/EBITDA	- -	- -	- -	-0.83	-0.62	-0.34	-0.27	-4.13	-10.02	- -	29.73	121.41	-122.16	-44.33	-17.49
Total Debt/EBIT	- -	- -	- -	-1.92	-1.84	-1.33	-1.17	-5.41	-12.1	- -	148.08	-137.67	-35.8	-30.1	-18.48
Net Debt/EBIT	- -	- -	- -	-0.83	-0.62	-0.34	-0.27	-4.13	-10.02	- -	124.93	-122.41	-29.66	-24.41	-14.48
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	3.81	3.85	3.92	4.04	4.48	4.43	4.53	2.5	3.48	3.2	7.51	6.07	5.2	4.01	2.35
Long-Term Debt/Equity (%)	25.71	23.58	21.52	20.87	18.38	16.11	17.28	1.19	22.79	122.03	338.95	514.53	260.31	382.37	704.1
Long-Term Debt/Capital (%)	31.65	28.82	26.37	16.03	14.44	14.49	13.07	0.67	7.62	28.23	77.37	83.81	78.98	85.58	93.3
Long-Term Debt/Total Assets (%)	1.76	1.56	1.4	1.39	1.28	1.19	1.12	0.1	1.91	9.23	25.68	31.39	19.54	23.78	32.76
Total Debt/Equity (%)	25.71	23.58	21.52	69.57	62.86	51.14	62.33	148.75	257.76	389.98	338.95	514.53	260.31	382.37	704.1
Total Debt/Capital (%)	31.65	28.82	26.37	53.42	49.39	45.98	47.14	83.41	86.17	90.2	77.37	83.81	78.98	85.58	93.3
Total Debt/Total Assets (%)	1.76	1.56	1.4	4.63	4.37	3.77	4.04	12.57	21.66	29.5	25.68	31.39	19.54	23.78	32.76
Net Debt to Equity	25.71	23.58	21.52	30.22	21.28	12.96	14.17	113.61	213.41	351.07	285.95	457.5	215.65	310.09	551.78
Net Debt/Capital (%)	31.65	28.82	26.37	33.25	24.83	17.75	16.86	79.34	83.76	89.23	74.25	82.15	75.69	82.79	91.61
EBITDA	- -	- -	- -	-17	-18	-22	-28	-21	-24	- -	1	- -	- -	-1	-2
EBITDA-CapEx	- -	- -	- -	-19	-18	-23	-30	-23	-28	-3	1	- -	- -	-1	-2
Operating Income (Loss)	- -	- -	- -	-17	-18	-22	-28	-21	-24	- -	- -	- -	-1	-1	-2

Liquidity (USD)

API ChatGPT

	1988 Y	1989 Y	1990 Y	1991 Y	1992 Y	1993 Y	1994 Y	1995 Y	1996 Y	1997 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y
As of date	12/31/1988	12/31/1989	12/31/1990	12/31/1991	12/31/1992	12/31/1993	12/31/1994	12/31/1995	12/31/1996	12/31/1997	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	3.81	3.85	3.92	4.04	4.48	4.43	4.53	2.5	3.48	3.2	7.51	6.07	5.2	4.01	2.35
Long-Term Debt/Equity (%)	25.71	23.58	21.52	20.87	18.38	16.11	17.28	1.19	22.79	122.03	338.95	514.53	260.31	382.37	704.1
Long-Term Debt/Capital (%)	31.65	28.82	26.37	16.03	14.44	14.49	13.07	0.67	7.62	28.23	77.37	83.81	78.98	85.58	93.3
Long-Term Debt/Total Assets (%)	1.76	1.56	1.4	1.39	1.28	1.19	1.12	0.1	1.91	9.23	25.68	31.39	19.54	23.78	32.76
Total Debt/Equity (%)	25.71	23.58	21.52	69.57	62.86	51.14	62.33	148.75	257.76	389.98	338.95	514.53	260.31	382.37	704.1
Total Debt/Capital (%)	31.65	28.82	26.37	53.42	49.39	45.98	47.14	83.41	86.17	90.2	77.37	83.81	78.98	85.58	93.3
Total Debt/Total Assets (%)	1.76	1.56	1.4	4.63	4.37	3.77	4.04	12.57	21.66	29.5	25.68	31.39	19.54	23.78	32.76
CFO/Total Liabilities	- -	- -	- -	1.69	1.32	-0.22	3.12	2.59	1.7	1.33	-0.14	-0.04	-0.01	-0.11	-0.71
CFO/CapEx	- -	- -	- -	4.04	30.33	-1.6	8.29	8.83	5.55	6.7	- -	- -	- -	- -	- -
Altman's Z-Score	0.05	0.05	0.05	-0.02	-0.01	-0.02	-0.05	-0.03	- -	0.05	0.15	0.11	0.08	0.06	- -

Working Capital (USD)

API ChatGPT

	1988 Y	1989 Y	1990 Y	1991 Y	1992 Y	1993 Y	1994 Y	1995 Y	1996 Y	1997 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y
As of date	12/31/1988	12/31/1989	12/31/1990	12/31/1991	12/31/1992	12/31/1993	12/31/1994	12/31/1995	12/31/1996	12/31/1997	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	17.64	7.43	4.9	4.48	4.98
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	20.69	49.1	74.55	81.47	73.33
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	1988 Y	1989 Y	1990 Y	1991 Y	1992 Y	1993 Y	1994 Y	1995 Y	1996 Y	1997 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y
As of date	12/31/1988	12/31/1989	12/31/1990	12/31/1991	12/31/1992	12/31/1993	12/31/1994	12/31/1995	12/31/1996	12/31/1997	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	18	22	22	25	27	51	53	4	4	4	5	8
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	10	10	10	32	32	29	32	113	294	529	23	33	22	27	37
Enterprise Value	10	10	10	-165	-208	-236	-234	-196	-194	-290	19	29	19	22	29
Total Capital	32	35	36	60	66	64	68	135	341	587	29	39	28	32	39
Total Debt/Capital (%)	31.65	28.82	26.37	53.42	49.39	45.98	47.14	83.41	86.17	90.2	77.37	83.81	78.98	85.58	93.3
Total Debt / EV	1	1	1	-0.19	-0.16	-0.12	-0.14	-0.57	-1.52	-1.83	1.19	1.12	1.21	1.23	1.28
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.44	8.86	6.17	7.39	9.98
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	29.73	121.41	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	124.93	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	10	10	10	14	11	7	7	86	244	476	19	29	19	22	29
EV per Share	1.41	1.41	1.3	- -	- -	- -	- -	- -	- -	- -	19,066	29,342.18	18,544.02	30.41	39.08
TTM Sales	- -	- -	- -	- -	4	5	-2	7	8	10	4	3	3	3	3
TTM EBITDA	- -	- -	- -	-17	-18	-22	-28	-21	-24	- -	1	- -	- -	-1	-2
TTM Operating Income	- -	- -	- -	-17	-18	-22	-28	-21	-24	- -	- -	- -	-1	-1	-2
TTM Cash Flow to Firm	- -	- -	- -	11	9	-2	23	21	21	22	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	14	9	-1	26	24	25	25	- -	- -	- -	- -	- -

Multiples (USD)

API ChatGPT

	1988 Y	1989 Y	1990 Y	1991 Y	1992 Y	1993 Y	1994 Y	1995 Y	1996 Y	1997 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y
As of date	12/31/1988	12/31/1989	12/31/1990	12/31/1991	12/31/1992	12/31/1993	12/31/1994	12/31/1995	12/31/1996	12/31/1997	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	124.93	- -	- -	- -	- -
Enterprise Value	10	10	10	-165	-208	-236	-234	-196	-194	-290	19	29	19	22	29
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.44	8.86	6.17	7.39	9.98
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	29.73	121.41	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	- -	- -	- -	69.5	2.75	1.48	- -	11.62	30.06	49.11	5.44	8.86	6.17	7.39	9.98
EV/Sales High	- -	- -	- -	69.5	2.75	1.48	- -	11.62	30.06	49.11	5.44	8.86	6.17	7.39	9.98
EV/Sales Low	- -	- -	- -	69.5	2.75	1.48	- -	11.62	30.06	49.11	5.44	8.86	6.17	7.39	9.98
EV/EBITDA Average	- -	- -	- -	-0.83	-0.62	-0.34	-0.27	-4.13	-10.02	- -	29.73	121.41	-122.16	-44.33	-17.49
EV/EBITDA High	- -	- -	- -	-0.83	-0.62	-0.34	-0.27	-4.13	-10.02	- -	29.73	121.41	-122.16	-44.33	-17.49
EV/EBITDA Low	- -	- -	- -	-0.83	-0.62	-0.34	-0.27	-4.13	-10.02	- -	29.73	121.41	-122.16	-44.33	-17.49
EV/EBIT Average	- -	- -	- -	-0.83	-0.62	-0.34	-0.27	-4.13	-10.02	- -	124.93	-122.41	-29.66	-24.41	-14.48
EV/EBIT High	- -	- -	- -	-0.83	-0.62	-0.34	-0.27	-4.13	-10.02	- -	124.93	-122.41	-29.66	-24.41	-14.48
EV/EBIT Low	- -	- -	- -	-0.83	-0.62	-0.34	-0.27	-4.13	-10.02	- -	124.93	-122.41	-29.66	-24.41	-14.48
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Average	10	10	10	14	11	7	7	86	244	476	19	29	19	22	29
Enterprise Value High	10	10	10	14	11	7	7	86	244	476	19	29	19	22	29
Enterprise Value Low	10	10	10	14	11	7	7	86	244	476	19	29	19	22	29

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1
Diluted Weighted Avg Shares	8	7	8	7	8	8	7	12	12	12	- -	- -	- -	1	1
Basic Weighted Avg Shares	7	7	7	7	8	8	6	11	12	12	- -	- -	- -	1	1
Revenue per Share	- -	- -	- -	0.03	0.48	0.65	-0.25	0.66	0.67	0.81	3,507.45	3,311.42	3,006.79	4.12	3.92
EBITDA per Share	- -	- -	- -	-2.28	-2.14	-2.85	-4.36	-1.86	-2.02	- -	641.21	241.67	-151.8	-0.69	-2.23
Operating Income per Share	- -	- -	- -	-2.28	-2.14	-2.85	-4.36	-1.86	-2.02	- -	152.62	-239.7	-625.28	-1.25	-2.7
Basic EPS, GAAP	0.89	0.69	0.57	0.41	0.86	0.91	0.65	1.26	1.39	1.44	101.89	-151.76	-416.12	-1.84	-2.7
Basic EPS from Cont Ops	0.89	0.69	0.57	0.41	0.86	0.9	0.65	1.26	1.39	1.44	101.89	-151.76	-416.12	-1.84	-2.7
Diluted EPS, GAAP	0.83	0.66	0.56	0.41	0.86	0.86	0.62	1.17	1.38	1.44	101.89	-151.76	-416.12	-1.84	-2.7
Diluted EPS from Cont Ops	0.83	0.66	0.56	0.41	0.86	0.85	0.62	1.17	1.38	1.44	101.89	-151.76	-416.12	-1.84	-2.7
Dividend per Share	- -	- -	- -	0.27	0.19	0.29	0.4	0.38	0.49	0.56	10	84	11	- -	- -
Cash Flow per Share	- -	- -	- -	1.49	1.1	-0.21	3.68	1.89	1.76	1.84	-111.71	-40.58	-12.78	-0.16	-1.03
Free Cash Flow per Basic Share	- -	- -	- -	1.12	1.07	-0.34	3.23	1.68	1.44	1.56	-111.71	-40.58	-12.78	-0.16	-1.03
Cash & Equivalents per Share	- -	- -	- -	26.94	29.12	34.45	42.11	27.59	40.59	68.17	3,534	3,657.82	3,840.26	7.09	10.79
Book Value per Share	3.05	3.48	3.64	3.81	4.03	4.46	5.71	2	3.93	4.79	6,611.55	6,375.79	5,956.22	6.32	3.58
Tangible Book Value per Share	5.5	5.97	6.05	6.29	6.26	7.42	8.16	6.76	9.5	11.3	5,300.33	5,224.25	7,580	8.63	6.13

MainStreet Financial Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)