Motos America Inc. Financial Ratios — MTAM Stock

Profitability (USD)

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-253.92	-301.66	-738.18	-75.53	-148.38	-493.97	-676.89	-257.62	-1,019.26	-748.71	-204.49	-274.83	-1,384.39	-5,289.5	-44.16
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-322.18	-11.5	90.64	100	- -	21.74
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2,358.08	-621.11	-1,314.78	-1,670.38	- -	-8.43
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2,389.93	-633.06	-1,339.03	-1,695.78	- -	-10.67
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,654.38	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2,385.76	-589.13	-1,338.53	-1,679.35	- -	-10.46
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2,393.49	-589.03	-1,338.53	-1,679.35	- -	-10.46
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2,393.49	-589.03	-1,338.53	-1,679.35	- -	-10.46
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3.31
Net Debt/EBITDA	0.18	0.35	1.46	1.19	0.26	0.1	0.14	0.1	0.01	0.04	0.01	- -	- -	0.02	-1.45
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2.61
Net Debt/EBIT	0.18	0.35	1.46	1.19	0.26	0.1	0.14	0.1	0.01	0.04	0.01	- -	- -	0.02	-1.15
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6.06
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6.61
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-7.68
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-634.55	-821.95	-671.55	-1,095.47	-4,683.7	-13,346.02	-10,327.52	-10,596.63	-29,519.14	-385.33	-482.78	-3,740.98	-1,295,017.1	-1,414,252.03	-102.23
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	606.58
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-43.86
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	19.02
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,878.2
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-135.82
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	58.88
Net Debt to Equity	39.77	22.69	218.98	74.94	12.83	3.74	4.32	2.9	0.23	6.13	-5.15	0.27	0.02	0.02	824.48
Net Debt/Capital (%)	13.61	10.71	12.96	8.36	2.09	0.74	0.96	0.64	0.06	3.76	0.32	0.06	0.01	0.01	-47.22
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2	-1	-1	-1	- -	-2
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2	-2	-1	-1	- -	-2
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2	-2	-1	-1	- -	-2

Liquidity (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Cash Ratio	0.28	0.18	0.69	0.43	0.11	0.04	0.04	0.03	- -	0.04	0.02	- -	- -	- -	0.15
Current Ratio	0.28	0.19	0.69	0.43	0.11	0.04	0.04	0.04	0.01	0.21	1.26	0.05	- -	- -	0.76
Quick Ratio	0.28	0.18	0.69	0.43	0.11	0.04	0.04	0.03	- -	0.18	0.17	0.01	- -	- -	0.18
CFO/Avg Current Liab	-1.15	-0.56	-0.32	-0.22	-0.33	-0.26	-0.21	-0.2	-0.18	-0.77	-2.53	-0.01	- -	0.01	-0.36
Common Equity/Total Assets	-634.55	-821.95	-671.55	-1,095.47	-4,683.7	-13,346.02	-10,327.52	-10,596.63	-29,519.14	-385.33	-482.78	-3,740.98	-1,295,017.1	-1,414,252.03	-102.23
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	606.58
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-43.86
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	19.02
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,878.2
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-135.82
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	58.88
CFO/Total Liabilities	-79.53	-44.5	-31.38	-21.04	-33.45	-23.79	-19.67	-19.93	-17.04	-44.21	-428.36	-0.88	-0.13	0.83	-19.08
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	-10.04	-39.27	-24.54	- -	- -	-11.53
Altman's Z-Score	23.14	-13.57	1.6	-5.16	-73.7	-241.31	-197.44	-199.7	-567.33	-26.36	53.5	-48.47	-31,303.65	-25,100.6	1.89

Working Capital (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,667.22	18.3	10.99	- -	204.28
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.14	19.95	33.22	- -	1.79
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	26.94	20.78	6.32	- -	- -	7.47
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	13.55	17.57	57.73	- -	- -	48.87
Accounts Payable Turnover	- -	1.24	- -	- -	27.33	- -	- -	- -	- -	91.04	57.89	0.18	- -	- -	81.16
Accounts Payable Turnover Days	- -	294.49	- -	- -	13.36	- -	- -	- -	- -	4.01	6.3	1,985.05	- -	- -	4.5
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.54	11.4	-1,907.38	- -	- -	46.16
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	-13.55	-17.43	-37.79	- -	- -	-47.09
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Market Capitalization	7	3	3	4	4	4	- -	1	1	1	71	113	26	40	34
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6
Enterprise Value	7	3	3	4	4	4	- -	1	1	1	71	113	26	40	39
Total Capital	- -	- -	-1	-1	-1	-1	-1	-1	-1	-2	-4	-6	-7	-8	-4
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-135.82
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.15
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	15	298.9	1,015.65	388.56	- -	1.92
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,061.96	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,061.96	- -
Diluted Market Cap	7	3	3	4	4	4	- -	1	1	1	71	113	26	40	34
Diluted Enterprise Value	7	3	3	4	4	4	- -	1	1	1	71	113	26	40	39
EV per Share	142.05	59.5	61.15	64.86	65.71	65.89	5.85	11.9	14.99	13.78	134.97	57	12.9	20.26	16.99
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	20
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2	-1	-1	-1	- -	-2
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2	-2	-1	-1	- -	-2
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-3	- -	- -	- -	-1
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-3	- -	- -	- -	-1

Multiples (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Price/Free Cash Flow	-113.75	-50.22	-74.61	-118.22	-77.81	-92.18	-8.49	-16.5	-20.58	-1.83	-26.39	-9,660.46	-8,726.57	2,061.99	-21.18
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	7	3	3	4	4	4	- -	1	1	1	71	113	26	40	39
Low Price	15	11.25	60	63	66	66	6	3	12	13.5	14.66	4.5	12.9	3	6
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	15	298.9	1,015.65	388.56	- -	1.92
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-41.65	-29.92	-7.11	-61.35	-62.42	-67.31	-24	-23.78	-14.59	-0.67	-23.28	-74.65	-43.11	-568.36	-16.1
Price/Earnings High	-72.06	-99.4	-7.36	-61.72	-62.42	-67.31	-75.79	-31.34	-25.79	-1.64	-50.76	-179.72	-129.14	-5,167.53	-42.09
Price/Earnings Low	-5.76	-7.85	-7.01	-58.91	-62.42	-67.31	-6.89	-7.83	-11.46	-0.61	-5.51	-5.99	-23.14	-206.7	-6.48
Price/Book Value	-50.1	-14.54	-5.08	-5.3	-4.89	-4.56	-0.39	-0.76	-0.89	-0.65	-16.02	-18.98	-3.62	-5.23	-3.5
Price/Book Value Average	-38.1	-10.39	-4.91	-5.27	-4.89	-4.56	-1.36	-0.58	-0.91	-0.65	-7.35	-18.67	-6.75	-2.13	-3.48
Price/Book Value High	-65.92	-34.52	-5.08	-5.3	-4.89	-4.56	-4.3	-0.76	-1.61	-1.6	-16.02	-44.96	-20.22	-19.36	-9.09
Price/Book Value Low	-5.27	-2.73	-4.84	-5.06	-4.89	-4.56	-0.39	-0.19	-0.71	-0.6	-1.74	-1.5	-3.62	-0.77	-1.4
Price/Tangible Book Value	-126.43	-27.49	-74.68	-43.52	-29.37	-22.75	-1.74	-3.43	-3.55	-1.02	259.55	-92.58	-11.18	-17.2	-44.35
Price/Tangible Book Value Average	-96.15	-19.65	-72.16	-43.26	-29.37	-22.75	-6.07	-2.6	-3.62	-1.03	119.05	-91.08	-20.83	-7	-44.12
Price/Tangible Book Value High	-166.36	-65.29	-74.68	-43.52	-29.37	-22.75	-19.16	-3.43	-6.4	-2.51	259.55	-219.26	-62.4	-63.67	-115.31
Price/Tangible Book Value Low	-13.31	-5.15	-71.12	-41.54	-29.37	-22.75	-1.74	-0.86	-2.84	-0.94	28.18	-7.31	-11.18	-2.55	-17.74
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.96	298.96	1,015.68	388.57	- -	1.69
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	16.02	137.13	999.23	724.01	- -	1.69
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	39.2	298.96	2,405.55	2,168.77	- -	4.4
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.7	32.45	80.19	388.57	- -	0.68
Price/Cash Flow	-113.75	-50.22	-74.61	-118.22	-77.81	-92.18	-8.49	-16.5	-20.58	-1.65	-25.72	-9,266.77	-8,726.57	2,061.99	-19.34
Price/Cash Flow Average	-86.5	-35.9	-72.09	-117.52	-77.81	-92.18	-29.57	-12.52	-20.95	-1.65	-11.8	-9,116.67	-16,259.79	839.34	-19.24
Price/Cash Flow High	-149.67	-119.28	-74.61	-118.22	-77.81	-92.18	-93.38	-16.5	-37.04	-4.04	-25.72	-21,947.62	-48,706.46	7,631.34	-50.28
Price/Cash Flow Low	-11.97	-9.42	-71.06	-112.85	-77.81	-92.18	-8.49	-4.12	-16.46	-1.52	-2.79	-731.59	-8,726.57	305.25	-7.74
Price/Free Cash Flow Average	-86.5	-35.9	-72.09	-117.52	-77.81	-92.18	-29.57	-12.52	-20.95	-1.83	-12.1	-9,503.98	-16,259.79	839.34	-21.07
Price/Free Cash Flow High	-149.67	-119.28	-74.61	-118.22	-77.81	-92.18	-93.38	-16.5	-37.04	-4.49	-26.39	-22,880.04	-48,706.46	7,631.34	-55.06
Price/Free Cash Flow Low	-11.97	-9.42	-71.06	-112.85	-77.81	-92.18	-8.49	-4.12	-16.46	-1.68	-2.86	-762.67	-8,726.57	305.25	-8.47
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.07	137.07	999.2	724	- -	1.91
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	38.25	298.9	2,405.52	2,168.76	- -	4.63
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	13.75	32.39	80.15	388.56	- -	0.9
EV/EBITDA Average	-42.33	-29.57	-46.78	-67.34	-58.1	-63.19	-19.81	-9.01	-14.83	-0.64	-22.07	-76	-43.34	-600.16	-22.66
EV/EBITDA High	-73.37	-99.05	-48.47	-67.75	-58.1	-63.19	-62.87	-11.9	-26.22	-1.62	-48.12	-182.96	-129.84	-5,456.87	-54.92
EV/EBITDA Low	-5.71	-7.5	-46.09	-64.61	-58.1	-63.19	-5.59	-2.9	-11.65	-0.58	-5.22	-6.1	-23.26	-218.26	-10.71
EV/EBIT Average	-42.33	-29.57	-46.78	-67.34	-58.1	-63.19	-19.81	-9.01	-14.83	-0.63	-21.65	-74.62	-42.69	-600.16	-17.9
EV/EBIT High	-73.37	-99.05	-48.47	-67.75	-58.1	-63.19	-62.87	-11.9	-26.22	-1.6	-47.22	-179.65	-127.89	-5,456.87	-43.37
EV/EBIT Low	-5.71	-7.5	-46.09	-64.61	-58.1	-63.19	-5.59	-2.9	-11.65	-0.58	-5.12	-5.99	-22.91	-218.26	-8.46
Last Price	142.5	60	63	66	66	66	6	12	15	14.66	135	57	12.9	20.26	15
High Price	187.5	142.5	63	66	66	66	66	12	27	36	135	135	72	75	39
Enterprise Value Average	5	2	3	4	4	4	1	- -	1	1	33	111	48	16	39
Enterprise Value High	9	7	3	4	4	4	4	1	1	3	71	267	142	148	93
Enterprise Value Low	1	1	3	3	4	4	- -	- -	1	1	8	9	26	6	18

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	2	2	2	3
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2	2	2	2
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2	2	2	2
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.92	0.45	0.06	0.03	- -	8.85
EBITDA per Share	-2.55	-1.43	-1.26	-0.96	-1.13	-1.04	-1.05	-1	-1.03	-21.65	-2.8	-0.74	-0.55	-0.01	-0.75
Operating Income per Share	-2.55	-1.43	-1.26	-0.96	-1.13	-1.04	-1.05	-1	-1.03	-21.95	-2.86	-0.75	-0.56	-0.01	-0.95
Basic EPS, GAAP	-2.6	-1.43	-8.56	-1.07	-1.06	-0.98	-0.87	-0.38	-1.05	-21.98	-2.66	-0.75	-0.56	-0.01	-0.93
Basic EPS from Cont Ops	-2.6	-1.43	-8.56	-1.07	-1.06	-0.98	-0.87	-0.38	-1.05	-21.98	-2.66	-0.75	-0.56	-0.01	-0.93
Diluted EPS, GAAP	-2.6	-1.43	-8.56	-1.07	-1.06	-0.98	-0.87	-0.38	-1.05	-21.98	-2.66	-0.75	-0.56	-0.01	-0.93
Diluted EPS from Cont Ops	-2.6	-1.43	-8.56	-1.07	-1.06	-0.98	-0.87	-0.38	-1.05	-21.98	-2.66	-0.75	-0.56	-0.01	-0.93
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-1.25	-1.19	-0.84	-0.56	-0.85	-0.72	-0.71	-0.73	-0.73	-8.91	-5.25	-0.01	- -	0.01	-0.78
Free Cash Flow per Basic Share	-1.25	-1.19	-0.84	-0.56	-0.85	-0.72	-0.71	-0.73	-0.73	-9.8	-5.38	-0.01	- -	0.01	-0.84
Cash & Equivalents per Share	0.45	0.5	1.85	1.14	0.29	0.11	0.15	0.1	0.01	0.88	0.03	- -	- -	- -	0.48
Book Value per Share	-2.84	-4.13	-12.41	-12.45	-13.51	-14.49	-15.36	-15.74	-16.79	-22.47	-8.43	-3	-3.56	-3.87	-4.29
Tangible Book Value per Share	-1.13	-2.18	-0.84	-1.52	-2.25	-2.9	-3.45	-3.5	-4.22	-14.32	0.52	-0.62	-1.15	-1.18	-0.34

Motos America Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)