Myers Industries, Inc. Financial Ratios — MYE Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	5.69	6.56	5.45	-1.68	3.58	0.26	-2.68	-0.95	6.93	9.76	7.58	11.73	9.01	1.03	4.08
Return on Capital (%)	-588.58	122.22	102.43	-3.38	16	5.72	-4.75	-115.71	-105.56	-411.4	153.57	93.23	61.82	10.04	15.26
Return on Invested Capital (%)	9.98	9.65	9.66	4.27	7.09	6.19	5.75	-3.24	11.13	14.82	11.44	17.59	13.67	6.54	8.53
Gross Margin (%)	26.24	30.04	29	25.86	30.8	30.3	28.78	31.64	33.22	33.69	27.77	31.5	31.87	32.38	33.43
EBITDA Margin (%)	9.74	12.1	11.6	8.63	11.8	11.44	9.28	5.78	11.98	14.52	8.98	11.62	11.68	12.59	13.86
Operating Margin (%)	5.25	8.53	7.58	3.63	6.14	5.49	4.01	1.17	7.4	10.49	6.29	9.26	8.88	7.98	9.1
Incremental Operating Margin (%)	84.76	-3.27	-5.64	-55.76	-23.67	15.7	-58.19	-77.81	-61.83	-288.44	-2.24	25.6	12.79	-23.75	-80.3
Pretax Margin (%)	4.46	7.73	6.8	2.26	4.47	3.5	2.87	0.25	6.43	9.57	5.92	8.69	8.12	1.62	5.47
Profit Margin (%)	3.24	5.49	4.45	-1.39	3.11	0.2	-1.81	-0.59	4.72	7.2	4.4	6.7	6.01	0.86	4.23
Net Income to Common Margin (%)	3.24	5.49	4.45	-1.39	3.11	0.2	-1.81	-0.59	4.72	7.2	4.4	6.7	6.01	0.86	4.23
Effective Tax Rate (%)	27.26	37.18	33.54	36.37	31.51	39.51	30.97	218.65	27.03	24.75	25.62	22.94	26.02	46.83	22.61
Dvd Payout Ratio (%)	38.86	49.07	34.43	175.28	95.44	143.24	150.69	-1,083.86	79.77	52.83	58.43	32.85	41.42	283.74	58.67
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	74	93	44	236	192	190	151	87	94	96	130	132	95	414	379
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	2	44	6	7	33	27	42
LT Debt	74	93	44	236	192	190	151	87	92	51	124	126	63	387	337
Total Debt/EBITDA	1.01	1.41	0.65	4.4	2.85	3.1	2.97	2.66	1.52	1.29	1.9	1.27	1.01	3.93	3.31
Net Debt/EBITDA	0.91	1.35	0.56	4.31	2.74	3.06	2.92	0.55	0.03	0.67	1.07	0.68	0.29	3.26	2.63
Total Debt/EBIT	1.87	1.99	1	10.45	5.47	6.46	6.88	13.16	2.46	1.79	2.71	1.59	1.32	6.21	5.04
Net Debt/EBIT	1.7	1.91	0.85	10.25	5.26	6.38	6.77	2.7	0.04	0.92	1.53	0.85	0.38	5.14	4
EBITDA to Interest Expense	15.37	14.69	14.3	6.21	6.69	6.17	5.87	5.67	15.13	15.8	16.24	18.23	14.96	3.4	3.89
EBITDA-CapEx/Interest Expense	10.79	8.68	14.3	6.21	6.69	6.17	5.87	5.67	15.13	15.8	16.24	18.23	14.96	3.4	3.89
EBIT to Interest Expense	8.28	10.35	9.34	2.61	3.48	2.96	2.54	1.15	9.35	11.42	11.39	14.53	11.37	2.16	2.55
Interest Expense	5	4	5	9	10	10	9	6	4	5	4	6	6	31	29
Common Equity/Total Assets	-15.43	-9.7	-7.07	-10.65	-13.98	-19.6	-28.36	-34.32	-32.09	-23.99	-16.92	-7.67	-2.38	-2.97	-1.28
Long-Term Debt/Equity (%)	35.76	40.35	18.83	161.31	196.39	203.71	161.1	56.38	55.18	27.15	59.33	49.01	21.5	139.45	114.43
Long-Term Debt/Capital (%)	936.07	202.77	397.7	134.11	145.42	165.24	301.61	-268.71	-476.52	-17,763.67	258.51	138.53	76.24	99.66	91.54
Long-Term Debt/Total Assets (%)	17.2	19.14	9.45	41.86	44.75	49.65	42.43	25.01	26.04	12.83	25.63	23.16	11.62	44.96	39.55
Total Debt/Equity (%)	35.91	40.35	18.83	161.31	196.39	203.71	161.1	56.38	56.41	50.6	62.12	51.62	32.61	149.14	128.7
Total Debt/Capital (%)	939.94	202.77	397.7	134.11	145.42	165.24	301.61	-268.71	-487.18	-33,110.73	270.66	145.91	115.63	106.58	102.95
Total Debt/Total Assets (%)	17.27	19.14	9.45	41.86	44.75	49.65	42.43	25.01	26.63	23.92	26.84	24.39	17.63	48.08	44.48
Net Debt to Equity	32.61	38.63	16.05	158.12	188.88	201.13	158.41	11.57	0.99	26.06	35.01	27.62	9.46	123.5	102.22
Net Debt/Capital (%)	6,253.86	212.47	819.77	135.04	148.1	166.64	312.3	-19.59	-1.74	-172.35	241.17	104.8	52.97	96.25	93.18
EBITDA	74	66	68	54	67	61	51	33	62	74	68	104	95	105	114
EBITDA-CapEx	52	39	68	54	67	61	51	33	62	74	68	104	95	105	114
Operating Income (Loss)	40	47	44	23	35	29	22	7	38	54	48	83	72	67	75

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.06	0.03	0.04	0.03	0.06	0.03	0.03	0.6	0.91	0.2	0.13	0.17	0.18	0.22	0.27
Current Ratio	1.97	2.09	1.56	1.86	1.32	1.78	1.52	1.88	2.24	1.29	1.66	1.87	1.55	1.76	1.67
Quick Ratio	1.02	1.04	0.54	0.62	0.73	0.87	0.93	1.4	1.67	0.79	0.91	1.14	0.96	1.05	1.12
CFO/Avg Current Liab	0.59	0.54	0.72	0.25	0.28	0.34	0.5	0.62	0.6	0.41	0.33	0.54	0.57	0.51	0.55
Common Equity/Total Assets	-15.43	-9.7	-7.07	-10.65	-13.98	-19.6	-28.36	-34.32	-32.09	-23.99	-16.92	-7.67	-2.38	-2.97	-1.28
Long-Term Debt/Equity (%)	35.76	40.35	18.83	161.31	196.39	203.71	161.1	56.38	55.18	27.15	59.33	49.01	21.5	139.45	114.43
Long-Term Debt/Capital (%)	936.07	202.77	397.7	134.11	145.42	165.24	301.61	-268.71	-476.52	-17,763.67	258.51	138.53	76.24	99.66	91.54
Long-Term Debt/Total Assets (%)	17.2	19.14	9.45	41.86	44.75	49.65	42.43	25.01	26.04	12.83	25.63	23.16	11.62	44.96	39.55
Total Debt/Equity (%)	35.91	40.35	18.83	161.31	196.39	203.71	161.1	56.38	56.41	50.6	62.12	51.62	32.61	149.14	128.7
Total Debt/Capital (%)	939.94	202.77	397.7	134.11	145.42	165.24	301.61	-268.71	-487.18	-33,110.73	270.66	145.91	115.63	106.58	102.95
Total Debt/Total Assets (%)	17.27	19.14	9.45	41.86	44.75	49.65	42.43	25.01	26.63	23.92	26.84	24.39	17.63	48.08	44.48
CFO/Total Liabilities	28.83	23.84	41.06	9.25	11.4	11.69	16.96	31.57	29.13	22.05	16.32	25.37	34.63	13.59	15.57
CFO/CapEx	2.93	2.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	3.59	3.1	3.69	2.56	2.77	2.97	3.35	3.47	4.16	4.16	4.12	4.8	4.5	2.98	3.37

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	7.39	4.93	6.14	7.53	6.79	7.53	7.76	7.58	7.63	6.99	8.26	7.93	6.77	7.49	7.04
Days Sales Outstanding	49.42	74.04	59.44	48.46	53.79	48.47	47.02	48.17	47.85	52.2	44.19	46.03	53.89	48.73	51.87
Inventory Turnover	5.82	3.77	5.17	7.94	6.69	7.49	8.49	8.55	7.84	6.14	6.9	6.59	6.02	6.02	6.01
Days Inventory Outstanding	62.74	96.93	70.61	45.97	54.53	48.76	43.01	42.69	46.56	59.42	52.91	55.36	60.68	60.62	60.78
Accounts Payable Turnover	8.63	5.75	5.11	6.46	5.2	6.1	7.05	6.17	6.41	6.67	8.09	7.94	7.23	7.62	7.58
Accounts Payable Turnover Days	42.28	63.53	71.48	56.47	70.17	59.85	51.77	59.13	56.97	54.75	45.13	45.99	50.5	47.92	48.18
Cash Conversion Cycle	69.88	107.44	58.56	37.96	38.15	37.38	38.25	31.72	37.44	56.87	51.98	55.4	64.08	61.43	64.47
Inventory to Cash Days	-13.32	-22.89	-11.17	2.49	-0.74	-0.3	4.01	5.48	1.29	-7.22	-8.72	-9.33	-6.79	-11.9	-8.91
Inventories	95	108	53	63	55	45	47	44	44	66	94	93	91	97	86
Raw Materials	27	35	19	23	15	14	16	16	12	24	37	38	37	34	35
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	68	73	34	40	40	31	31	28	33	42	57	55	53	63	51
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	427	509	709	567	408	425	589	505	592	744	723	809	718	410	700
- Cash & Cash Equivalents	7	4	7	5	7	2	3	59	76	28	18	23	30	32	45
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	74	93	44	236	192	190	151	87	94	96	130	132	95	414	379
Enterprise Value	494	598	747	799	592	613	738	533	611	811	836	919	784	792	1,033
Total Capital	8	46	11	176	132	115	50	-32	-19	- -	48	91	83	388	368
Total Debt/Capital (%)	939.94	202.77	397.7	134.11	145.42	165.24	301.61	-268.71	-487.18	-33,110.73	270.66	145.91	115.63	106.58	102.95
Total Debt / EV	0.15	0.16	0.06	0.3	0.32	0.31	0.2	0.16	0.15	0.12	0.16	0.14	0.12	0.52	0.37
EV/Sales	0.65	1.1	1.28	1.28	1.04	1.15	1.35	0.94	1.18	1.59	1.1	1.02	0.96	0.95	1.25
EV/EBITDA	6.71	9.06	11.01	14.86	8.79	10.02	14.53	16.29	9.88	10.95	12.23	8.79	8.25	7.52	9.03
EV/EBIT	12.46	12.85	16.86	35.33	16.89	20.89	33.62	80.49	15.99	15.14	17.44	11.03	10.85	11.87	13.75
EV/Cash Flow to Firm	7.3	9.4	7.53	18.08	13.27	15.42	14.63	9.8	10.65	16.21	17.39	11.92	8.62	8.27	9.43
EV/Free Cash Flow to Firm	5.51	6.6	7.53	18.08	13.27	15.42	14.63	9.8	10.65	16.21	17.39	11.92	8.62	8.27	9.43
Diluted Market Cap	429	517	719	576	412	429	596	505	595	746	728	818	725	413	703
Diluted Enterprise Value	496	606	757	807	597	616	744	533	613	814	840	927	790	795	1,037
EV per Share	14.28	17.8	22.25	24.79	19.35	20.59	24.41	15.96	17.2	22.66	23.12	25.23	21.32	21.32	27.65
TTM Sales	756	546	585	624	571	534	547	567	516	510	761	900	813	836	826
TTM EBITDA	74	66	68	54	67	61	51	33	62	74	68	104	95	105	114
TTM Operating Income	40	47	44	23	35	29	22	7	38	54	48	83	72	67	75
TTM Cash Flow to Firm	68	64	99	44	45	40	50	54	57	50	48	77	91	96	110
TTM Free Cash Flow to Firm	90	91	99	44	45	40	50	54	57	50	48	77	91	96	110

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	4.98	5.89	7.48	14.88	10.92	12.71	13.4	8.25	10.95	16.05	16.2	11.26	8.42	5.21	8.1
EV/EBIT	12.46	12.85	16.86	35.33	16.89	20.89	33.62	80.49	15.99	15.14	17.44	11.03	10.85	11.87	13.75
Enterprise Value	494	598	747	799	592	613	738	533	611	811	836	919	784	792	1,033
Low Price	8.69	12.23	12.69	13.94	12.02	10.12	13.2	14.24	14.64	6.91	18.53	15.82	15.65	10.35	9.06
EV/Sales	0.65	1.1	1.28	1.28	1.04	1.15	1.35	0.94	1.18	1.59	1.1	1.02	0.96	0.95	1.25
EV/EBITDA	6.71	9.06	11.01	14.86	8.79	10.02	14.53	16.29	9.88	10.95	12.23	8.79	8.25	7.52	9.03
Price/Earnings	17.42	16.99	27.28	- -	22.96	402.49	- -	- -	24.33	20.22	21.56	13.43	14.7	56.94	20.03
Price/Earnings Average	15.13	17.04	21.79	-70.61	27.9	377.09	-54.06	-199.44	25.06	14.25	22.72	12.43	14.85	82.47	15.48
Price/Earnings High	19.28	20.16	28.17	-91.86	34.65	446.4	-69.22	-256.52	28.52	20.31	25.84	15.44	19.92	121.88	21.26
Price/Earnings Low	12.26	13.71	16.39	-51.76	20.72	284.84	-40.34	-142.13	21.35	6.73	19.97	9.56	11.77	53.38	9.69
Price/Book Value	-6.45	-10.82	-21.37	-9.43	-6.8	-5.69	-5.84	-4.22	-5.22	-7.75	-8.82	-19.44	-55.64	-16.05	-64.42
Price/Book Value Average	-5.61	-10.85	-17.06	-10.19	-8.27	-5.33	-5.3	-5.58	-5.38	-5.46	-9.29	-17.99	-56.19	-23.25	-49.78
Price/Book Value High	-7.14	-12.84	-22.07	-13.26	-10.27	-6.31	-6.78	-7.18	-6.12	-7.78	-10.57	-22.34	-75.39	-34.36	-68.38
Price/Book Value Low	-4.54	-8.73	-12.84	-7.47	-6.14	-4.02	-3.95	-3.98	-4.58	-2.58	-8.17	-13.83	-44.54	-15.05	-31.18
Price/Tangible Book Value	2.96	3.56	4.17	73.7	-16.4	-32.59	-111.87	7.74	8.56	10.81	10.28	7.39	4.72	-2.84	-6.18
Price/Tangible Book Value Average	2.57	3.57	3.33	79.64	-19.93	-30.53	-101.49	10.23	8.82	7.62	10.83	6.84	4.76	-4.11	-4.77
Price/Tangible Book Value High	3.28	4.22	4.3	103.6	-24.75	-36.15	-129.94	13.16	10.03	10.85	12.32	8.49	6.39	-6.08	-6.56
Price/Tangible Book Value Low	2.08	2.87	2.5	58.38	-14.8	-23.06	-75.73	7.29	7.51	3.59	9.52	5.26	3.78	-2.66	-2.99
Price/Sales	0.56	0.93	1.21	0.91	0.71	0.8	1.08	0.89	1.15	1.46	0.95	0.9	0.88	0.49	0.85
Price/Sales Average	0.49	0.94	0.97	0.98	0.87	0.75	0.98	1.18	1.18	1.03	1	0.83	0.89	0.71	0.65
Price/Sales High	0.63	1.11	1.25	1.28	1.08	0.88	1.25	1.52	1.35	1.46	1.14	1.03	1.2	1.05	0.9
Price/Sales Low	0.4	0.75	0.73	0.72	0.64	0.56	0.73	0.84	1.01	0.48	0.88	0.64	0.71	0.46	0.41
Price/Cash Flow	6.65	8.38	7.38	14.66	10.81	12.61	13.25	8.25	10.9	15.99	16.1	11.15	8.34	5.17	8.06
Price/Cash Flow Average	5.78	8.4	5.9	15.84	13.14	11.82	12.02	10.9	11.22	11.27	16.96	10.32	8.42	7.49	6.23
Price/Cash Flow High	7.36	9.94	7.63	20.61	16.31	13.99	15.4	14.03	12.77	16.06	19.29	12.81	11.3	11.07	8.56
Price/Cash Flow Low	4.68	6.76	4.44	11.61	9.75	8.93	8.97	7.77	9.57	5.32	14.91	7.93	6.67	4.85	3.9
Price/Free Cash Flow Average	4.33	5.91	5.98	16.07	13.28	11.9	12.16	10.9	11.28	11.31	17.07	10.42	8.5	7.54	6.26
Price/Free Cash Flow High	5.51	6.99	7.73	20.91	16.48	14.09	15.57	14.03	12.83	16.12	19.41	12.94	11.4	11.15	8.6
Price/Free Cash Flow Low	3.51	4.76	4.5	11.78	9.86	8.99	9.07	7.77	9.61	5.34	15	8.01	6.74	4.88	3.92
EV/Sales Average	0.58	1.1	1.03	1.35	1.19	1.1	1.25	1.23	1.22	1.16	1.15	0.95	0.97	1.17	1.06
EV/Sales High	0.71	1.27	1.32	1.65	1.4	1.23	1.52	1.57	1.38	1.6	1.29	1.16	1.28	1.51	1.3
EV/Sales Low	0.49	0.92	0.79	1.09	0.97	0.91	1	0.89	1.04	0.62	1.03	0.76	0.79	0.92	0.81
EV/EBITDA Average	5.95	9.08	8.91	15.7	10.09	9.58	13.45	21.26	10.17	7.98	12.79	8.21	8.32	9.27	7.64
EV/EBITDA High	7.34	10.5	11.36	19.13	11.87	10.78	16.4	27.1	11.53	10.99	14.33	9.95	10.93	11.96	9.4
EV/EBITDA Low	5	7.57	6.84	12.66	8.2	7.99	10.78	15.4	8.71	4.25	11.44	6.56	6.74	7.28	5.87
EV/EBIT Average	11.05	12.88	13.64	37.35	19.39	19.98	31.12	105.06	16.45	11.05	18.25	10.31	10.95	14.63	11.63
EV/EBIT High	13.61	14.89	17.38	45.5	22.81	22.48	37.95	133.9	18.66	15.2	20.43	12.48	14.38	18.88	14.32
EV/EBIT Low	9.27	10.74	10.47	30.11	15.75	16.65	24.94	76.1	14.09	5.88	16.32	8.23	8.87	11.49	8.94
Last Price	12.34	15.15	21.12	17.6	13.32	14.3	19.5	15.11	16.68	20.78	20.01	22.23	19.55	11.04	18.72
High Price	13.66	17.98	21.81	24.74	20.1	15.86	22.65	25.7	19.55	20.87	23.98	25.55	26.49	23.63	19.87
Enterprise Value Average	438	599	604	845	680	586	683	696	628	592	874	858	791	976	874
Enterprise Value High	540	693	770	1,029	800	659	833	887	712	814	979	1,040	1,039	1,259	1,076
Enterprise Value Low	368	500	464	681	553	488	547	504	538	315	782	685	640	766	672

Shares Outstanding	33	33	34	31	30	30	30	35	36	36	36	37	37	37	37
Diluted Weighted Avg Shares	35	34	34	33	31	30	31	33	36	36	36	37	37	37	38
Basic Weighted Avg Shares	35	34	34	32	31	30	30	33	35	36	36	36	37	37	37
Revenue per Share	21.85	16.24	17.41	19.35	18.65	17.96	18.1	16.95	14.53	14.26	21.07	24.71	22.13	22.52	22.1
EBITDA per Share	2.13	1.96	2.02	1.67	2.2	2.05	1.68	0.98	1.74	2.07	1.89	2.87	2.59	2.83	3.06
Operating Income per Share	1.15	1.38	1.32	0.7	1.15	0.99	0.73	0.2	1.08	1.5	1.33	2.29	1.97	1.8	2.01
Basic EPS, GAAP	0.71	0.89	0.77	-0.27	0.58	0.04	-0.33	-0.1	0.69	1.03	0.93	1.66	1.33	0.19	0.93
Basic EPS from Cont Ops	0.71	0.79	0.79	0.28	0.57	0.38	0.36	-0.05	0.68	1.03	0.93	1.66	1.33	0.19	0.93
Diluted EPS, GAAP	0.71	0.88	0.76	-0.27	0.57	0.04	-0.32	-0.1	0.68	1.02	0.92	1.64	1.32	0.19	0.93
Diluted EPS from Cont Ops	0.71	0.78	0.78	0.27	0.56	0.38	0.35	-0.05	0.68	1.02	0.92	1.64	1.32	0.19	0.93
Dividend per Share	0.28	0.39	0.27	0.49	0.54	0.55	0.54	0.53	0.54	0.54	0.54	0.54	0.55	0.55	0.55
Cash Flow per Share	1.86	1.81	2.86	1.2	1.23	1.13	1.47	1.83	1.53	1.3	1.24	1.99	2.35	2.13	2.32
Free Cash Flow per Basic Share	1.22	1.01	2.86	1.2	1.23	1.13	1.47	1.83	1.53	1.3	1.24	1.99	2.35	2.13	2.32
Cash & Equivalents per Share	0.2	0.12	0.19	0.15	0.24	0.08	0.08	1.76	2.13	0.79	0.49	0.64	0.82	0.87	1.21
Book Value per Share	-1.91	-1.4	-0.99	-1.87	-1.96	-2.52	-3.34	-3.58	-3.19	-2.68	-2.27	-1.14	-0.35	-0.69	-0.29
Tangible Book Value per Share	4.17	4.26	5.07	0.24	-0.81	-0.44	-0.17	1.95	1.95	1.92	1.95	3.01	4.14	-3.89	-3.03

Myers Industries, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)