Nixxy, Inc. Financial Ratios — NIXX Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	02/28/2011	02/29/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-155.65	-221.69	-1,287.41	-283.88
Return on Assets (%)	-1,904.13	-1,675.97	-2,818.97	-9,550.36	12,505.85	-2,296.35	-5,814.26	-102.6	-319.34	-279.56	-102.1	-81.51	-54.1	-259.06	-148.81
Return on Capital (%)	- -	- -	- -	- -	-92.69	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	-24.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	25.84	27.81	32.79	35.65	14.64	50	0.04
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	-115.25	-71.03	-52.6	-45.97	-201.82	-120,733.33	-7.75
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	-123.23	-79.12	-64.96	-63.21	-242.67	-138,316.67	-10.22
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	-197.46	-200.37	-73.63	-82.8	-242.6	-344,183.33	-13.38
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	-196.95	-200.37	-73.63	-77.52	-208.9	-376,566.67	-15.3
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	-199.29	-200.37	-73.63	-77.52	-208.9	-376,566.67	-15.3
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	98.71	1.17	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-155.65	-221.69	-1,287.41	-283.88

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	02/28/2011	02/29/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	1	2	2	2	2	- -	- -	2	4	5	6	1	1
ST Debt	- -	- -	1	2	2	- -	1	- -	- -	2	2	4	6	1	1
LT Debt	- -	- -	- -	- -	- -	2	2	- -	- -	- -	3	1	- -	- -	- -
Total Debt/EBITDA	-2.93	-7.11	-0.55	-1.08	-4.42	-6.99	-7.9	- -	-0.05	-0.36	-0.37	-0.51	-0.88	-0.17	-0.11
Net Debt/EBITDA	-2.87	-7.07	-0.55	-1.08	-4.39	-6.94	-7.89	0.48	0.03	-0.32	-0.15	-0.41	-0.72	0.18	-0.09
Total Debt/EBIT	-2.93	-7.11	-0.55	-1.08	-4.42	-6.99	-7.9	- -	-0.04	-0.32	-0.3	-0.37	-0.73	-0.14	-0.08
Net Debt/EBIT	-2.87	-7.07	-0.55	-1.08	-4.39	-6.94	-7.89	0.48	0.03	-0.28	-0.12	-0.3	-0.6	0.16	-0.06
EBITDA to Interest Expense	-6.56	-2.46	-17.53	-0.37	-1.13	-2.57	-3.11	-5.24	-2.95	-2.99	-3.72	-10.12	-2.99	-11.08	-61.67
EBITDA-CapEx/Interest Expense	-6.56	-2.46	-17.53	-0.37	-1.13	-2.57	-3.11	-5.93	-2.95	-3.01	-3.72	-10.2	-2.99	-11.08	-64.92
EBIT to Interest Expense	-6.56	-2.46	-17.53	-0.37	-1.13	-2.57	-3.11	-5.24	-3.15	-3.33	-4.59	-13.92	-3.6	-12.69	-81.36
Interest Expense	- -	- -	- -	4	- -	- -	- -	- -	2	2	3	1	2	1	- -
Common Equity/Total Assets	-5,449.78	-19,395.66	-820.44	-93,400.94	-18,225.73	-17,611.66	-139,939.59	-95.13	11.04	-194.9	61.2	35.93	8.87	37.09	60.51
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	30.55	- -	16.39	24.82	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	-68.07	- -	-6.41	-719.81	-628.28	- -	21.15	-1.57	12.91	12.55	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	54.86	- -	336	14,767.34	98,635.1	- -	3.37	2.47	10.03	8.92	- -	- -	- -
Total Debt/Equity (%)	-87.53	-88.15	-90.18	-38.73	-71.25	-88.35	-88.78	- -	44.43	-19.31	27.04	97.69	605.55	46.47	10.42
Total Debt/Capital (%)	-701.77	-743.74	-917.99	-63.22	-247.77	-758.45	-791.38	- -	30.76	-23.93	21.28	49.42	85.83	31.73	9.44
Total Debt/Total Assets (%)	4,770.06	17,096.88	739.85	36,178.14	12,985.02	15,560.09	124,240.39	- -	4.9	37.64	16.55	35.1	53.7	17.24	6.3
Net Debt to Equity	-85.69	-87.63	-89.98	-38.63	-70.7	-87.78	-88.71	-25.93	-28.3	-17.15	10.98	79.05	497.12	-51.71	8.14
Net Debt/Capital (%)	-598.95	-708.56	-897.51	-62.94	-241.26	-718.55	-785.74	-35	-27.85	-21.02	9.89	44.15	83.25	-107.06	7.52
EBITDA	- -	- -	-1	-1	- -	- -	- -	- -	-7	-6	-12	-10	-6	-7	-8
EBITDA-CapEx	- -	- -	-1	-1	- -	- -	- -	-1	-7	-6	-12	-10	-6	-7	-8
Operating Income (Loss)	- -	- -	-1	-1	- -	- -	- -	- -	-7	-7	-14	-13	-8	-8	-10

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	02/28/2011	02/29/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.02	0.01	- -	- -	0.01	0.03	- -	2.28	0.06	0.01	0.34	0.12	0.15	0.61	0.1
Current Ratio	0.02	0.01	0.12	- -	0.01	0.03	- -	2.51	0.24	0.08	1.17	0.56	0.21	0.72	0.38
Quick Ratio	0.02	0.01	- -	- -	0.01	0.03	- -	2.28	0.22	0.07	1.1	0.37	0.19	0.61	0.36
CFO/Avg Current Liab	-0.23	-0.13	-0.58	-0.26	-0.11	-0.24	-0.61	-0.78	-0.49	-0.23	-0.74	-0.9	-0.11	-0.59	-0.95
Common Equity/Total Assets	-5,449.78	-19,395.66	-820.44	-93,400.94	-18,225.73	-17,611.66	-139,939.59	-95.13	11.04	-194.9	61.2	35.93	8.87	37.09	60.51
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	30.55	- -	16.39	24.82	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	-68.07	- -	-6.41	-719.81	-628.28	- -	21.15	-1.57	12.91	12.55	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	54.86	- -	336	14,767.34	98,635.1	- -	3.37	2.47	10.03	8.92	- -	- -	- -
Total Debt/Equity (%)	-87.53	-88.15	-90.18	-38.73	-71.25	-88.35	-88.78	- -	44.43	-19.31	27.04	97.69	605.55	46.47	10.42
Total Debt/Capital (%)	-701.77	-743.74	-917.99	-63.22	-247.77	-758.45	-791.38	- -	30.76	-23.93	21.28	49.42	85.83	31.73	9.44
Total Debt/Total Assets (%)	4,770.06	17,096.88	739.85	36,178.14	12,985.02	15,560.09	124,240.39	- -	4.9	37.64	16.55	35.1	53.7	17.24	6.3
CFO/Total Liabilities	-19.45	-12.18	-32.9	-15.42	-14.65	-14.44	-13.29	-381.02	-24.12	-15.01	-88.38	-76.73	-9.91	-93.6	-87.74
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	-6.22	-92.95	-50.52	- -	-93.13	- -	- -	-11.42
Altman's Z-Score	-237.69	-719.61	-92.4	-4,238.21	-835.37	-669.59	-5,080.94	-42.57	-31.33	-57.76	-10.76	-27.87	-66.36	-27.11	-47.19

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	02/28/2011	02/29/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	13.88	9.2	6.64	5.54	2.69	0.03	146.24
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	26.3	39.67	54.98	65.83	135.77	12,585.99	2.5
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	6.15	4.32	11.12	9.58	1.67	- -	54.68
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	59.37	84.54	32.82	38.1	219.03	168,509.67	6.68
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	-33.07	-44.87	22.16	27.73	-83.25	-155,923.68	-4.18
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	26.3	39.67	54.98	65.83	135.77	12,585.99	2.5
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	02/28/2011	02/29/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	79	25
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3	1	1	3	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	2	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	1	2	2	2	2	- -	- -	2	4	5	6	1	1
Enterprise Value	- -	- -	1	2	2	2	2	1	- -	2	2	4	4	78	25
Total Capital	- -	- -	- -	-2	-1	- -	- -	1	1	-9	20	10	7	4	9
Total Debt/Capital (%)	-701.77	-743.74	-917.99	-63.22	-247.77	-758.45	-791.38	- -	30.76	-23.93	21.28	49.42	85.83	31.73	9.44
Total Debt / EV	1.02	1.01	1	1	1.01	1.01	1	- -	-9.61	1.05	2.46	1.24	1.33	0.02	0.03
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.24	0.08	0.19	1.33	12,979.81	0.26
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	0.47	- -	- -	- -	- -	- -	- -	- -	- -	3.52	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	0.47	- -	- -	- -	- -	- -	- -	- -	- -	3.52	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	31	20
Diluted Enterprise Value	- -	- -	1	2	2	2	2	1	- -	2	2	4	5	30	20
EV per Share	252.45	302.58	1,038.1	2,444.91	2,027.84	2,406.22	2,892.72	33.83	- -	13.95	1.82	3.7	2.96	5.16	0.97
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	6	9	22	21	3	- -	98
TTM EBITDA	- -	- -	-1	-1	- -	- -	- -	- -	-7	-6	-12	-10	-6	-7	-8
TTM Operating Income	- -	- -	-1	-1	- -	- -	- -	- -	-7	-7	-14	-13	-8	-8	-10
TTM Cash Flow to Firm	- -	- -	- -	3	- -	- -	- -	- -	1	-1	-6	-6	1	-3	-4
TTM Free Cash Flow to Firm	- -	- -	- -	3	- -	- -	- -	- -	1	- -	-6	-6	1	-3	-4

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	02/28/2011	02/29/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-7.59	-4.71
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	1	2	2	2	2	1	- -	2	2	4	4	78	25
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.76	0.89
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.24	0.08	0.19	1.33	12,979.81	0.26
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.8	-2.62
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2.22	-8.52
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.46	-1.21
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	30.76	3.12
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	17.89	6.24
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	49.7	20.33
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.29	2.89
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,479.84	-7.69
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,442.76	-15.37
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4,007.35	-50.04
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	829.76	-7.1
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5,181.1	0.2
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3,014.34	0.4
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8,372.5	1.3
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,733.6	0.19
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-7.59	-4.3
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4.42	-8.58
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-12.26	-27.95
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2.54	-3.97
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-4.42	-9.41
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-12.26	-30.63
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-2.54	-4.35
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.24	0.08	0.19	1.45	7,472.37	0.52
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.24	0.08	0.19	1.45	21,150.17	1.66
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.24	0.08	0.19	1.45	4,203.03	0.24
EV/EBITDA Average	-2.87	-7.07	-0.55	-1.08	-4.39	-6.94	-7.89	-3.35	- -	-0.34	-0.15	-0.41	-0.72	-6.19	-6.65
EV/EBITDA High	-2.87	-7.07	-0.55	-1.08	-4.39	-6.94	-7.89	-3.35	- -	-0.34	-0.15	-0.41	-0.72	-17.52	-21.47
EV/EBITDA Low	-2.87	-7.07	-0.55	-1.08	-4.39	-6.94	-7.89	-3.35	- -	-0.34	-0.15	-0.41	-0.72	-3.48	-3.12
EV/EBIT Average	-2.87	-7.07	-0.55	-1.08	-4.39	-6.94	-7.89	-3.35	- -	-0.3	-0.12	-0.3	-0.6	-5.4	-5.04
EV/EBIT High	-2.87	-7.07	-0.55	-1.08	-4.39	-6.94	-7.89	-3.35	- -	-0.3	-0.12	-0.3	-0.6	-15.29	-16.27
EV/EBIT Low	-2.87	-7.07	-0.55	-1.08	-4.39	-6.94	-7.89	-3.35	- -	-0.3	-0.12	-0.3	-0.6	-3.04	-2.37
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.26	0.96
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.5	6.25
Enterprise Value Average	- -	- -	1	2	2	2	2	1	- -	2	2	4	5	45	50
Enterprise Value High	- -	- -	1	2	2	2	2	1	- -	2	2	4	5	127	163
Enterprise Value Low	- -	- -	1	2	2	2	2	1	- -	2	2	4	5	25	24

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	15	26
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	6	20
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	6	20
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	157.32	65.42	38.69	21.07	2.51	- -	4.79
EBITDA per Share	-87.96	-42.83	-1,892.79	-2,264.89	-462.11	-346.57	-366.6	-23.88	-181.32	-46.47	-20.35	-9.69	-5.06	-1.23	-0.37
Operating Income per Share	-87.96	-42.83	-1,892.79	-2,264.89	-462.11	-346.57	-366.6	-23.88	-193.86	-51.76	-25.13	-13.32	-6.09	-1.4	-0.49
Basic EPS, GAAP	-101.37	-60.22	-2,000.76	-6,289.07	1,296.29	-359.4	-520.21	-1,970.86	-313.52	-131.09	-28.49	-16.33	-5.24	-3.82	-0.73
Basic EPS from Cont Ops	-101.37	-60.22	-2,000.76	-6,289.07	1,296.29	-359.4	-520.21	-25.46	-310.64	-131.09	-28.49	-17.45	-6.08	-3.49	-0.64
Diluted EPS, GAAP	-101.37	-60.22	-2,000.76	-6,289.07	1,296.29	-359.4	-520.21	-1,970.86	-313.52	-131.09	-28.49	-16.33	-5.24	-3.82	-0.73
Diluted EPS from Cont Ops	-101.37	-60.22	-2,000.76	-6,289.07	1,296.29	-359.4	-520.21	-25.46	-310.64	-131.09	-28.49	-17.45	-6.08	-3.49	-0.64
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-58.35	-42.27	-425.82	-976.96	-422.47	-397.94	-433.68	-19.3	-36.48	-19.44	-15.72	-6.89	-0.75	-0.69	-0.22
Free Cash Flow per Basic Share	-58.35	-42.27	-425.82	-976.96	-422.47	-397.94	-433.68	-22.41	-36.87	-19.82	-15.72	-6.96	-0.75	-0.69	-0.24
Cash & Equivalents per Share	5.41	1.78	2.33	6.78	15.74	15.56	2.33	4.87	3.64	0.69	2.66	0.87	0.97	0.18	0.02
Book Value per Share	-294.6	-345.28	-1,153.76	-6,329.52	-2,868.36	-2,741.09	-3,260.87	-19.91	7.41	-75.79	16.57	4.68	0.65	0.17	0.31
Tangible Book Value per Share	-294.6	-345.28	-1,153.76	-6,329.52	-2,868.36	-2,741.09	-3,260.87	-35.47	-43.87	-105.18	-1.41	-4.24	-5.21	- -	-0.12

Nixxy, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)