Nationwide RV & Resorts, Inc.

NWRV

NWRVNationwide RV & Resorts, Inc. US flag

Other OTC

0.00

USD

- -

1.33MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	-206.23	-167.79	175.88
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	22	29.96	- -	- -
EBITDA Margin (%)	-106.48	-114.91	- -	- -
Operating Margin (%)	-99.43	-92.97	- -	- -
Incremental Operating Margin (%)	- -	- -	-78.73	- -
Pretax Margin (%)	-97.93	-159.04	- -	- -
Profit Margin (%)	-97.93	-159.04	- -	- -
Net Income to Common Margin (%)	-97.93	-159.04	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	9.19
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Total Debt	- -	20	15	- -
ST Debt	- -	19	15	- -
LT Debt	- -	1	1	- -
Total Debt/EBITDA	-0.01	-1.47	7.45	- -
Net Debt/EBITDA	0.56	-1.42	7.35	-0.01
Total Debt/EBIT	-0.01	-1.82	-9.05	- -
Net Debt/EBIT	0.6	-1.76	-8.93	0.02
EBITDA to Interest Expense	- -	- -	2,682.7	- -
EBITDA-CapEx/Interest Expense	- -	- -	2,517.6	- -
EBIT to Interest Expense	- -	- -	-2,208.35	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	81.47	-80.48	-415.3	-4,601.15
Long-Term Debt/Equity (%)	0.49	- -	- -	- -
Long-Term Debt/Capital (%)	0.48	8.15	-3.65	- -
Long-Term Debt/Total Assets (%)	0.4	3.51	7.53	- -
Total Debt/Equity (%)	1.09	-153.56	-50.28	- -
Total Debt/Capital (%)	1.08	286.7	-101.13	- -
Total Debt/Total Assets (%)	0.89	123.59	208.82	- -
Net Debt to Equity	-66.49	-147.87	-49.58	0.03
Net Debt/Capital (%)	-198.42	308.92	-98.33	0.03
EBITDA	-2	-14	2	1
EBITDA-CapEx	-2	-14	2	1
Operating Income (Loss)	-2	-11	-2	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Cash Ratio	3.04	0.03	0.01	- -
Current Ratio	4.05	0.25	0.1	0.02
Quick Ratio	4.03	0.21	0.09	- -
CFO/Avg Current Liab	- -	-0.1	0.03	- -
Common Equity/Total Assets	81.47	-80.48	-415.3	-4,601.15
Long-Term Debt/Equity (%)	0.49	- -	- -	- -
Long-Term Debt/Capital (%)	0.48	8.15	-3.65	- -
Long-Term Debt/Total Assets (%)	0.4	3.51	7.53	- -
Total Debt/Equity (%)	1.09	-153.56	-50.28	- -
Total Debt/Capital (%)	1.08	286.7	-101.13	- -
Total Debt/Total Assets (%)	0.89	123.59	208.82	- -
CFO/Total Liabilities	-563.99	-4.83	2.35	-0.56
CFO/CapEx	-25	-1.53	7.01	-4.19
Altman's Z-Score	306.55	-3.98	-16.43	-152.64

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Accounts Receivable Turnover	- -	4.16	- -	- -
Days Sales Outstanding	- -	87.8	- -	- -
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	2.7	2.01	- -
Accounts Payable Turnover Days	- -	135.1	181.45	- -
Cash Conversion Cycle	- -	-47.3	- -	- -
Inventory to Cash Days	- -	87.8	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Market Capitalization	194	96	2	- -
- Cash & Cash Equivalents	1	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	20	15	- -
Enterprise Value	193	115	17	- -
Total Capital	2	7	-15	-23
Total Debt/Capital (%)	1.08	286.7	-101.13	- -
Total Debt / EV	- -	0.17	0.9	- -
EV/Sales	105.54	9.76	- -	- -
EV/EBITDA	- -	- -	8.26	0.29
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	19.13	- -
EV/Free Cash Flow to Firm	- -	- -	16.74	- -
Diluted Market Cap	188	91	2	- -
Diluted Enterprise Value	187	110	17	- -
EV per Share	5.97	3.3	0.45	0.01
TTM Sales	2	12	- -	- -
TTM EBITDA	-2	-14	2	1
TTM Operating Income	-2	-11	-2	-1
TTM Cash Flow to Firm	-2	-1	1	- -
TTM Free Cash Flow to Firm	-2	- -	1	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Price/Free Cash Flow	-92.79	-185.26	1.8	- -
EV/EBIT	- -	- -	- -	- -
Enterprise Value	193	115	17	- -
Low Price	6	2.5	0.05	0.01
EV/Sales	105.54	9.76	- -	- -
EV/EBITDA	- -	- -	8.26	0.29
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	-228.04	-7.89	-3.2	- -
Price/Earnings High	-306.9	-18.88	-7.81	- -
Price/Earnings Low	-105.22	-4.39	-0.09	- -
Price/Book Value	117.69	-7.37	-0.06	-0.02
Price/Book Value Average	255.06	-12.03	-2.14	-0.06
Price/Book Value High	343.27	-28.8	-5.22	-0.3
Price/Book Value Low	117.69	-6.7	-0.06	-0.02
Price/Tangible Book Value	156.37	-6.09	-0.06	-0.02
Price/Tangible Book Value Average	338.89	-9.95	-2.07	-0.06
Price/Tangible Book Value High	456.09	-23.8	-5.05	-0.3
Price/Tangible Book Value Low	156.37	-5.53	-0.06	-0.02
Price/Sales	103.05	7.68	- -	- -
Price/Sales Average	223.32	12.55	- -	- -
Price/Sales High	300.55	30.02	- -	- -
Price/Sales Low	103.05	6.98	- -	- -
Price/Cash Flow	-89.08	-64.28	2.05	- -
Price/Cash Flow Average	-193.05	-104.99	71.5	- -
Price/Cash Flow High	-259.81	-251.26	174.48	- -
Price/Cash Flow Low	-89.08	-58.43	2.05	- -
Price/Free Cash Flow Average	-201.09	-302.61	62.57	- -
Price/Free Cash Flow High	-270.64	-724.2	152.7	- -
Price/Free Cash Flow Low	-92.79	-168.42	1.8	- -
EV/Sales Average	229.42	14.91	- -	- -
EV/Sales High	308.97	33.41	- -	- -
EV/Sales Low	105.54	9.02	- -	- -
EV/EBITDA Average	-215.45	-12.97	39.05	1.19
EV/EBITDA High	-290.16	-29.07	84.72	5.88
EV/EBITDA Low	-99.11	-7.85	8.26	0.29
EV/EBIT Average	-230.74	-16.04	-47.44	-2.87
EV/EBIT High	-310.75	-35.93	-102.91	-14.13
EV/EBIT Low	-106.15	-9.7	-10.03	-0.69
Last Price	6	2.75	0.05	0.01
High Price	17.5	10.75	4.25	0.22
Enterprise Value Average	419	176	80	1
Enterprise Value High	565	395	173	7
Enterprise Value Low	193	107	17	- -

Profitability (USD)

Profitability Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	-206.23	-167.79	175.88
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	22	29.96	- -	- -
EBITDA Margin (%)	-106.48	-114.91	- -	- -
Operating Margin (%)	-99.43	-92.97	- -	- -
Incremental Operating Margin (%)	- -	- -	-78.73	- -
Pretax Margin (%)	-97.93	-159.04	- -	- -
Profit Margin (%)	-97.93	-159.04	- -	- -
Net Income to Common Margin (%)	-97.93	-159.04	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	9.19
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Total Debt	- -	20	15	- -
ST Debt	- -	19	15	- -
LT Debt	- -	1	1	- -
Total Debt/EBITDA	-0.01	-1.47	7.45	- -
Net Debt/EBITDA	0.56	-1.42	7.35	-0.01
Total Debt/EBIT	-0.01	-1.82	-9.05	- -
Net Debt/EBIT	0.6	-1.76	-8.93	0.02
EBITDA to Interest Expense	- -	- -	2,682.7	- -
EBITDA-CapEx/Interest Expense	- -	- -	2,517.6	- -
EBIT to Interest Expense	- -	- -	-2,208.35	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	81.47	-80.48	-415.3	-4,601.15
Long-Term Debt/Equity (%)	0.49	- -	- -	- -
Long-Term Debt/Capital (%)	0.48	8.15	-3.65	- -
Long-Term Debt/Total Assets (%)	0.4	3.51	7.53	- -
Total Debt/Equity (%)	1.09	-153.56	-50.28	- -
Total Debt/Capital (%)	1.08	286.7	-101.13	- -
Total Debt/Total Assets (%)	0.89	123.59	208.82	- -
Net Debt to Equity	-66.49	-147.87	-49.58	0.03
Net Debt/Capital (%)	-198.42	308.92	-98.33	0.03
EBITDA	-2	-14	2	1
EBITDA-CapEx	-2	-14	2	1
Operating Income (Loss)	-2	-11	-2	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Cash Ratio	3.04	0.03	0.01	- -
Current Ratio	4.05	0.25	0.1	0.02
Quick Ratio	4.03	0.21	0.09	- -
CFO/Avg Current Liab	- -	-0.1	0.03	- -
Common Equity/Total Assets	81.47	-80.48	-415.3	-4,601.15
Long-Term Debt/Equity (%)	0.49	- -	- -	- -
Long-Term Debt/Capital (%)	0.48	8.15	-3.65	- -
Long-Term Debt/Total Assets (%)	0.4	3.51	7.53	- -
Total Debt/Equity (%)	1.09	-153.56	-50.28	- -
Total Debt/Capital (%)	1.08	286.7	-101.13	- -
Total Debt/Total Assets (%)	0.89	123.59	208.82	- -
CFO/Total Liabilities	-563.99	-4.83	2.35	-0.56
CFO/CapEx	-25	-1.53	7.01	-4.19
Altman's Z-Score	306.55	-3.98	-16.43	-152.64

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Accounts Receivable Turnover	- -	4.16	- -	- -
Days Sales Outstanding	- -	87.8	- -	- -
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	2.7	2.01	- -
Accounts Payable Turnover Days	- -	135.1	181.45	- -
Cash Conversion Cycle	- -	-47.3	- -	- -
Inventory to Cash Days	- -	87.8	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Market Capitalization	194	96	2	- -
- Cash & Cash Equivalents	1	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	20	15	- -
Enterprise Value	193	115	17	- -
Total Capital	2	7	-15	-23
Total Debt/Capital (%)	1.08	286.7	-101.13	- -
Total Debt / EV	- -	0.17	0.9	- -
EV/Sales	105.54	9.76	- -	- -
EV/EBITDA	- -	- -	8.26	0.29
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	19.13	- -
EV/Free Cash Flow to Firm	- -	- -	16.74	- -
Diluted Market Cap	188	91	2	- -
Diluted Enterprise Value	187	110	17	- -
EV per Share	5.97	3.3	0.45	0.01
TTM Sales	2	12	- -	- -
TTM EBITDA	-2	-14	2	1
TTM Operating Income	-2	-11	-2	-1
TTM Cash Flow to Firm	-2	-1	1	- -
TTM Free Cash Flow to Firm	-2	- -	1	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2003

Price/Free Cash Flow	-92.79	-185.26	1.8	- -
EV/EBIT	- -	- -	- -	- -
Enterprise Value	193	115	17	- -
Low Price	6	2.5	0.05	0.01
EV/Sales	105.54	9.76	- -	- -
EV/EBITDA	- -	- -	8.26	0.29
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	-228.04	-7.89	-3.2	- -
Price/Earnings High	-306.9	-18.88	-7.81	- -
Price/Earnings Low	-105.22	-4.39	-0.09	- -
Price/Book Value	117.69	-7.37	-0.06	-0.02
Price/Book Value Average	255.06	-12.03	-2.14	-0.06
Price/Book Value High	343.27	-28.8	-5.22	-0.3
Price/Book Value Low	117.69	-6.7	-0.06	-0.02
Price/Tangible Book Value	156.37	-6.09	-0.06	-0.02
Price/Tangible Book Value Average	338.89	-9.95	-2.07	-0.06
Price/Tangible Book Value High	456.09	-23.8	-5.05	-0.3
Price/Tangible Book Value Low	156.37	-5.53	-0.06	-0.02
Price/Sales	103.05	7.68	- -	- -
Price/Sales Average	223.32	12.55	- -	- -
Price/Sales High	300.55	30.02	- -	- -
Price/Sales Low	103.05	6.98	- -	- -
Price/Cash Flow	-89.08	-64.28	2.05	- -
Price/Cash Flow Average	-193.05	-104.99	71.5	- -
Price/Cash Flow High	-259.81	-251.26	174.48	- -
Price/Cash Flow Low	-89.08	-58.43	2.05	- -
Price/Free Cash Flow Average	-201.09	-302.61	62.57	- -
Price/Free Cash Flow High	-270.64	-724.2	152.7	- -
Price/Free Cash Flow Low	-92.79	-168.42	1.8	- -
EV/Sales Average	229.42	14.91	- -	- -
EV/Sales High	308.97	33.41	- -	- -
EV/Sales Low	105.54	9.02	- -	- -
EV/EBITDA Average	-215.45	-12.97	39.05	1.19
EV/EBITDA High	-290.16	-29.07	84.72	5.88
EV/EBITDA Low	-99.11	-7.85	8.26	0.29
EV/EBIT Average	-230.74	-16.04	-47.44	-2.87
EV/EBIT High	-310.75	-35.93	-102.91	-14.13
EV/EBIT Low	-106.15	-9.7	-10.03	-0.69
Last Price	6	2.75	0.05	0.01
High Price	17.5	10.75	4.25	0.22
Enterprise Value Average	419	176	80	1
Enterprise Value High	565	395	173	7
Enterprise Value Low	193	107	17	- -

Shares Outstanding	32	35	37	32
Diluted Weighted Avg Shares	31	33	36	- -
Basic Weighted Avg Shares	31	33	36	- -
Revenue per Share	0.06	0.36	- -	- -
EBITDA per Share	-0.06	-0.41	0.06	- -
Operating Income per Share	-0.06	-0.33	-0.05	- -
Basic EPS, GAAP	-0.06	-0.57	-0.54	- -
Basic EPS from Cont Ops	-0.06	-0.57	-0.05	- -
Diluted EPS, GAAP	-0.06	-0.57	-0.54	- -
Diluted EPS from Cont Ops	-0.06	-0.57	-0.05	- -
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-0.07	-0.04	0.02	- -
Free Cash Flow per Basic Share	-0.07	-0.07	0.02	- -
Cash & Equivalents per Share	0.03	0.02	0.01	- -
Book Value per Share	0.05	-0.37	-0.81	-0.73
Tangible Book Value per Share	0.04	-0.45	-0.84	-0.73

Nationwide RV & Resorts, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)