Office Properties Income Trust Financial Ratios — OPITS

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	3.97	3.41	3.42	2.78	-9.14	2.54	0.4	-0.49	0.64	0.16	-0.2	-0.15	-1.74	-3.48	- -
Return on Capital (%)	20.46	15.84	15.26	11.72	- -	13.84	- -	- -	8.35	8.33	- -	- -	- -	- -	- -
Return on Invested Capital (%)	5.04	4.66	4.73	3.73	- -	3.04	- -	- -	2.72	2.72	- -	- -	- -	- -	- -
Gross Margin (%)	89.04	88.96	88.67	88.69	87.97	88.11	88.01	88.35	89.13	88.92	87.52	89.56	88.22	87.58	- -
EBITDA Margin (%)	58.11	58.53	57.66	55.88	54.07	53.98	54.47	54.97	61.06	61.74	59.36	59.18	56.67	54.23	- -
Operating Margin (%)	34.34	33.08	32.85	29.83	26.87	26.29	20.16	17.21	18.7	19.04	18.23	20.09	19.13	17.71	- -
Incremental Operating Margin (%)	25.51	27.14	30.85	1.44	326.71	11.3	-6.96	8.72	21.21	16.45	59.96	-28.27	44.81	41.8	17.71
Pretax Margin (%)	25.14	24.01	24.37	16.81	-91.73	8.88	-3.04	-5.91	4.77	1.4	-0.94	-0.42	-8.78	-26.92	- -
Profit Margin (%)	27.37	24.53	24.07	22.52	-84.47	22.4	3.82	-5.13	4.47	1.14	-1.42	-1.1	-13.01	-27.11	- -
Net Income to Common Margin (%)	27.37	24.53	24.07	22.52	-84.47	22.4	3.73	-5.22	4.47	1.14	-1.42	-1.1	-13.01	-27.11	- -
Effective Tax Rate (%)	0.48	0.33	0.24	0.28	- -	0.44	- -	- -	2.4	4.57	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	166.84	168.81	169.42	190.17	-58.09	532.84	-1,447.31	-610.65	349	1,589.11	-1,300.34	-1,745.46	-125.75	-1.49	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	452	512	617	1,101	1,158	1,392	2,259	3,275	2,340	2,214	2,595	2,447	2,584	2,544	- -
ST Debt	346	50	157	- -	117	160	570	175	- -	- -	- -	195	205	325	- -
LT Debt	107	462	460	1,101	1,041	1,232	1,689	3,100	2,340	2,214	2,595	2,252	2,379	2,219	- -
Total Debt/EBITDA	4.63	4.29	4.71	7.85	8.62	9.99	13.1	13.97	5.65	6.1	7.58	7.46	8.55	9.35	- -
Net Debt/EBITDA	4.48	4.09	4.51	7.64	8.46	9.7	12.93	13.73	5.39	5.95	7.29	7.38	8.47	8.35	- -
Total Debt/EBIT	7.83	7.6	8.27	14.7	17.35	20.52	35.4	44.61	18.45	19.77	24.69	21.97	25.32	28.63	- -
Net Debt/EBIT	7.58	7.23	7.92	14.31	17.02	19.92	34.93	43.86	17.61	19.3	23.74	21.74	25.08	25.58	- -
EBITDA to Interest Expense	8.1	7.06	7.77	5	3.63	3.09	2.64	2.61	3.07	3.35	3.04	3.17	2.73	1.66	- -
EBITDA-CapEx/Interest Expense	-24.29	7.06	7.77	5	3.63	3.09	2.64	2.61	3.07	3.35	3.04	3.17	2.73	1.66	- -
EBIT to Interest Expense	4.79	3.99	4.43	2.67	1.8	1.51	0.98	0.82	0.94	1.03	0.94	1.08	0.92	0.54	- -
Interest Expense	12	17	17	28	37	45	65	90	135	108	112	103	111	164	- -
Common Equity/Total Assets	-3.2	-4.91	-7.11	-6.6	-23.1	-23.71	-18.88	-15.86	-21.62	-25.49	-26.42	-30.99	-34.23	-39.34	- -
Long-Term Debt/Equity (%)	11.96	44.99	46.46	84.86	108.85	131.82	125.04	174.25	137.21	137.54	173.38	162.44	189.48	192.5	- -
Long-Term Debt/Capital (%)	26.12	106.23	91.82	117.03	158.41	149.03	106.89	126.84	163.21	183.3	175.99	185.54	195.27	213.3	- -
Long-Term Debt/Total Assets (%)	7.79	29.59	28.17	45.35	48.02	51.67	45.6	59.17	55.82	56.09	61.18	56.58	59.64	58.06	- -
Total Debt/Equity (%)	50.71	49.81	62.32	84.86	121.08	148.93	167.25	184.09	137.21	137.54	173.38	176.5	205.81	220.69	- -
Total Debt/Capital (%)	110.74	117.61	123.18	117.03	176.21	168.38	142.97	134	163.21	183.3	175.99	201.6	212.09	244.53	- -
Total Debt/Total Assets (%)	33.04	32.76	37.78	45.35	53.42	58.38	60.99	62.52	55.82	56.09	61.18	61.48	64.77	66.56	- -
Net Debt to Equity	49.08	47.44	59.62	82.57	118.83	144.59	165.01	180.98	130.94	134.27	166.69	174.6	203.9	197.2	- -
Net Debt/Capital (%)	108.05	113.38	119.67	115.57	175.28	169.61	142.55	133.67	166.65	185.39	179.3	201.46	212.27	291.79	- -
EBITDA	98	119	131	140	134	139	172	234	414	363	342	328	302	272	- -
EBITDA-CapEx	-293	119	131	140	134	139	172	234	414	363	342	328	302	272	- -
Operating Income (Loss)	58	67	75	75	67	68	64	73	127	112	105	111	102	89	- -

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	0.01	0.07	0.04	0.47	0.05	0.14	0.02	0.1	0.64	0.34	0.55	0.04	0.03	0.58	- -
Current Ratio	0.09	1.14	0.38	3.37	0.41	0.42	0.83	1.01	1.74	1.89	1.49	0.35	0.56	1.03	- -
Quick Ratio	0.09	0.47	0.22	1.72	0.32	0.36	0.12	0.3	1.21	1.16	1.31	0.35	0.41	0.93	- -
CFO/Avg Current Liab	0.29	0.45	0.85	1.23	1.16	0.65	0.31	0.28	0.85	1.73	1.62	0.78	0.41	0.17	- -
Common Equity/Total Assets	-3.2	-4.91	-7.11	-6.6	-23.1	-23.71	-18.88	-15.86	-21.62	-25.49	-26.42	-30.99	-34.23	-39.34	- -
Long-Term Debt/Equity (%)	11.96	44.99	46.46	84.86	108.85	131.82	125.04	174.25	137.21	137.54	173.38	162.44	189.48	192.5	- -
Long-Term Debt/Capital (%)	26.12	106.23	91.82	117.03	158.41	149.03	106.89	126.84	163.21	183.3	175.99	185.54	195.27	213.3	- -
Long-Term Debt/Total Assets (%)	7.79	29.59	28.17	45.35	48.02	51.67	45.6	59.17	55.82	56.09	61.18	56.58	59.64	58.06	- -
Total Debt/Equity (%)	50.71	49.81	62.32	84.86	121.08	148.93	167.25	184.09	137.21	137.54	173.38	176.5	205.81	220.69	- -
Total Debt/Capital (%)	110.74	117.61	123.18	117.03	176.21	168.38	142.97	134	163.21	183.3	175.99	201.6	212.09	244.53	- -
Total Debt/Total Assets (%)	33.04	32.76	37.78	45.35	53.42	58.38	60.99	62.52	55.82	56.09	61.18	61.48	64.77	66.56	- -
CFO/Total Liabilities	16.88	18.76	16.86	11.57	9.52	8.74	5.85	4.19	8.66	10	8.07	7.43	5.18	2.52	- -
CFO/CapEx	0.21	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.29	0.7	0.56	0.43	0.07	0.06	0.04	-0.03	0.22	0.11	0.06	-0.15	-0.24	-0.33	- -

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	11.59	7.04	7.29	7.21	6.1	5.51	5.76	6.39	8.72	6.34	5.37	5.07	4.47	3.47	- -
Days Sales Outstanding	31.49	51.86	50.05	50.59	59.85	66.25	63.36	57.11	41.86	57.53	67.95	71.95	81.72	105.04	- -
Inventory Turnover	- -	0.95	1.09	1.73	1.67	19.82	- -	0.39	0.45	0.89	1.41	3.97	3.16	1.79	- -
Days Inventory Outstanding	- -	382.63	334.63	210.84	219.05	18.41	- -	930.71	803.06	409.33	258.08	91.86	115.68	203.39	- -
Accounts Payable Turnover	1.78	3.52	-1.02	2.46	0.01	0.53	0.53	2.58	-0.8	0.57	0.18	0.24	0.7	0.44	-0.54
Accounts Payable Turnover Days	204.93	103.8	-358.72	148.2	67,898.82	691.27	690.03	141.43	-453.43	634.97	2,021.45	1,528.46	524.02	825.06	-672.71
Cash Conversion Cycle	-173.44	330.69	743.4	113.23	-67,619.92	-606.6	-626.68	846.39	1,298.35	-168.12	-1,695.42	-1,364.65	-326.63	-516.62	- -
Inventory to Cash Days	31.49	-330.77	-284.58	-160.25	-159.2	47.84	63.36	-873.61	-761.2	-351.8	-190.13	-19.9	-33.96	-98.35	- -
Inventories	- -	47	- -	33	3	- -	- -	254	71	75	27	3	37	32	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	47	- -	33	3	- -	- -	254	71	75	27	3	37	32	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	302	434	482	537	469	622	786	389	950	731	867	521	334	50	1
- Cash & Cash Equivalents	3	5	8	14	9	30	17	35	94	42	83	12	12	261	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	20	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	452	512	617	1,101	1,158	1,392	2,259	3,275	2,340	2,214	2,595	2,447	2,584	2,544	- -
Enterprise Value	750	940	1,091	1,624	1,618	1,985	3,048	3,629	3,196	2,903	3,379	2,956	2,906	2,333	1
Total Capital	408	435	501	941	657	827	1,580	2,444	1,434	1,208	1,475	1,214	1,218	1,040	- -
Total Debt/Capital (%)	110.74	117.61	123.18	117.03	176.21	168.38	142.97	134	163.21	183.3	175.99	201.6	212.09	244.53	- -
Total Debt / EV	0.6	0.54	0.57	0.68	0.72	0.7	0.74	0.9	0.73	0.76	0.77	0.83	0.89	1.09	- -
EV/Sales	4.47	4.62	4.81	6.47	6.51	7.69	9.63	8.51	4.71	4.94	5.86	5.33	5.45	4.65	- -
EV/EBITDA	7.68	7.89	8.34	11.58	12.04	14.24	17.68	15.48	7.72	8	9.87	9.01	9.61	8.57	- -
EV/EBIT	13	13.96	14.63	21.69	24.23	29.24	47.78	49.43	25.2	25.93	32.16	26.54	28.47	26.24	- -
EV/Cash Flow to Firm	8.11	8.03	8.71	10.23	10.62	11.57	14.97	15.43	9.21	8.61	9.97	9.59	11.48	10.09	- -
EV/Free Cash Flow to Firm	1.55	8.03	8.71	10.23	10.62	11.57	14.97	15.43	9.21	8.61	9.97	9.59	11.48	10.09	- -
Diluted Market Cap	302	434	482	538	469	622	786	389	950	731	867	521	334	50	1
Diluted Enterprise Value	750	940	1,091	1,625	1,618	1,985	3,049	3,629	3,196	2,903	3,379	2,956	2,906	2,333	1
EV per Share	69.22	68.9	79.8	105.95	91.56	111.73	144.08	146.14	66.51	60.31	70.11	61.22	60.06	45.02	0.01
TTM Sales	168	204	227	251	249	258	317	427	678	588	576	554	534	502	- -
TTM EBITDA	98	119	131	140	134	139	172	234	414	363	342	328	302	272	- -
TTM Operating Income	58	67	75	75	67	68	64	73	127	112	105	111	102	89	- -
TTM Cash Flow to Firm	92	117	125	159	152	172	204	235	347	337	339	308	253	231	- -
TTM Free Cash Flow to Firm	483	117	125	159	152	172	204	235	347	337	339	308	253	231	- -

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	0.64	4.33	4.44	4.11	4.06	4.91	5.71	2.68	4.41	3.13	3.91	2.7	2.36	0.74	- -
EV/EBIT	13	13.96	14.63	21.69	24.23	29.24	47.78	49.43	25.2	25.93	32.16	26.54	28.47	26.24	- -
Enterprise Value	750	940	1,091	1,624	1,618	1,985	3,048	3,629	3,196	2,903	3,379	2,956	2,906	2,333	1
Low Price	78.09	81.9	91.26	86.14	59.91	49.32	69.44	26.16	23.36	16.5	22.21	12.17	3.75	0.93	0.01
EV/Sales	4.47	4.62	4.81	6.47	6.51	7.69	9.63	8.51	4.71	4.94	5.86	5.33	5.45	4.65	- -
EV/EBITDA	7.68	7.89	8.34	11.58	12.04	14.24	17.68	15.48	7.72	8	9.87	9.01	9.61	8.57	- -
Price/Earnings	6.56	8.69	8.82	9.5	- -	10.75	66.51	- -	31.31	109.46	- -	- -	- -	- -	- -
Price/Earnings Average	6.92	8.08	8.62	9.67	-2.56	10.56	67.8	-31.87	27.48	118.49	-110.92	-120.43	-5.28	-0.85	- -
Price/Earnings High	26	26.96	27.15	28.29	-7.95	30.23	164.68	-83.45	56.44	259.07	-186.71	-223.25	-12.61	-2.82	- -
Price/Earnings Low	18.41	22.38	22.84	23.36	-5.04	15.15	124.35	-29.19	37.01	118.9	-130.86	-96.18	-2.61	-0.36	- -
Price/Book Value	-6.88	-5.66	-4.15	-3.35	-0.94	-1.1	-1.12	-0.47	-1.05	-0.73	-0.77	-0.42	-0.24	-0.03	- -
Price/Book Value Average	-7.26	-5.27	-4.06	-3.41	-1.07	-1.08	-1.15	-0.85	-0.92	-0.79	-0.81	-0.6	-0.27	-0.08	- -
Price/Book Value High	-27.27	-17.58	-12.78	-9.98	-3.33	-3.09	-2.78	-2.24	-1.89	-1.72	-1.36	-1.11	-0.64	-0.25	- -
Price/Book Value Low	-19.31	-14.59	-10.75	-8.24	-2.11	-1.55	-2.1	-0.78	-1.24	-0.79	-0.96	-0.48	-0.13	-0.03	- -
Price/Tangible Book Value	0.39	0.42	0.49	0.41	0.49	0.67	0.59	0.22	0.56	0.45	0.58	0.38	0.27	0.04	- -
Price/Tangible Book Value Average	0.41	0.39	0.48	0.42	0.56	0.65	0.6	0.4	0.49	0.49	0.61	0.53	0.29	0.1	- -
Price/Tangible Book Value High	1.54	1.31	1.5	1.23	1.74	1.87	1.46	1.04	1	1.07	1.02	0.98	0.7	0.33	- -
Price/Tangible Book Value Low	1.09	1.09	1.26	1.02	1.11	0.94	1.1	0.37	0.66	0.49	0.72	0.42	0.14	0.04	- -
Price/Sales	1.79	2.13	2.12	2.14	1.89	2.41	2.48	0.91	1.4	1.24	1.5	0.94	0.63	0.1	- -
Price/Sales Average	1.89	1.98	2.08	2.18	2.16	2.37	2.53	1.66	1.23	1.35	1.57	1.33	0.69	0.23	- -
Price/Sales High	7.12	6.61	6.54	6.37	6.72	6.77	6.15	4.35	2.52	2.94	2.65	2.46	1.64	0.76	- -
Price/Sales Low	5.04	5.49	5.5	5.26	4.26	3.39	4.64	1.52	1.65	1.35	1.86	1.06	0.34	0.1	- -
Price/Cash Flow	3.75	4.33	4.44	4.11	4.06	4.91	5.71	2.68	4.41	3.13	3.91	2.7	2.36	0.74	- -
Price/Cash Flow Average	3.95	4.02	4.35	4.18	4.66	4.82	5.82	4.89	3.87	3.39	4.1	3.82	2.58	1.72	- -
Price/Cash Flow High	14.86	13.43	13.68	12.24	14.47	13.8	14.15	12.82	7.95	7.41	6.9	7.08	6.18	5.71	- -
Price/Cash Flow Low	10.52	11.15	11.51	10.1	9.18	6.91	10.68	4.48	5.21	3.4	4.83	3.05	1.28	0.72	- -
Price/Free Cash Flow Average	0.68	4.02	4.35	4.19	4.66	4.82	5.83	4.89	3.87	3.39	4.1	3.82	2.58	1.72	- -
Price/Free Cash Flow High	2.54	13.43	13.68	12.25	14.47	13.8	14.15	12.82	7.95	7.41	6.9	7.08	6.18	5.71	- -
Price/Free Cash Flow Low	1.8	11.15	11.51	10.11	9.18	6.92	10.68	4.48	5.21	3.4	4.83	3.05	1.28	0.72	- -
EV/Sales Average	4.56	4.47	4.76	6.51	6.79	7.64	9.68	9.26	4.54	5.04	5.93	5.72	5.51	4.78	- -
EV/Sales High	9.79	9.1	9.22	10.7	11.34	12.05	13.3	11.95	5.84	6.64	7.01	6.85	6.46	5.31	- -
EV/Sales Low	7.71	7.97	8.18	9.59	8.89	8.67	11.79	9.12	4.97	5.04	6.21	5.45	5.16	4.64	- -
EV/EBITDA Average	7.85	7.63	8.26	11.65	12.56	14.16	17.77	16.84	7.44	8.16	9.99	9.66	9.72	8.81	- -
EV/EBITDA High	16.84	15.54	15.99	19.15	20.97	22.32	24.41	21.74	9.56	10.75	11.8	11.58	11.4	9.79	- -
EV/EBITDA Low	13.26	13.62	14.19	17.16	16.43	16.06	21.65	16.59	8.13	8.17	10.47	9.21	9.11	8.56	- -
EV/EBIT Average	13.29	13.51	14.49	21.82	25.27	29.08	48.01	53.79	24.29	26.47	32.54	28.47	28.79	26.98	- -
EV/EBIT High	28.5	27.51	28.07	35.88	42.21	45.84	65.95	69.43	31.21	34.85	38.44	34.11	33.78	30	- -
EV/EBIT Low	22.45	24.11	24.91	32.15	33.07	32.98	58.49	52.98	26.57	26.49	34.09	27.14	26.97	26.23	- -
Last Price	27.82	31.79	35.24	35.02	26.52	35.02	37.14	15.67	19.76	15.19	17.99	10.79	6.91	0.96	0.01
High Price	110.3	98.68	108.48	104.35	94.43	98.44	91.96	74.8	35.62	35.95	31.69	28.25	18.1	7.4	1.13
Enterprise Value Average	767	910	1,080	1,634	1,687	1,973	3,064	3,949	3,080	2,963	3,419	3,170	2,938	2,398	25
Enterprise Value High	1,645	1,854	2,092	2,687	2,819	3,111	4,208	5,097	3,959	3,902	4,039	3,799	3,448	2,666	81
Enterprise Value Low	1,296	1,624	1,857	2,408	2,208	2,239	3,732	3,889	3,369	2,966	3,582	3,022	2,753	2,331	1

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	12	14	14	18	18	18	25	48	48	48	48	49	49	70	- -
Diluted Weighted Avg Shares	11	14	14	15	18	18	21	25	48	48	48	48	48	52	72
Basic Weighted Avg Shares	11	14	14	15	18	18	21	25	48	48	48	48	48	52	72
Revenue per Share	15.5	14.92	16.6	16.38	14.06	14.54	14.96	17.18	14.12	12.22	11.96	11.48	11.03	9.69	- -
EBITDA per Share	9.01	8.74	9.57	9.15	7.6	7.85	8.15	9.44	8.62	7.54	7.1	6.79	6.25	5.25	- -
Operating Income per Share	5.32	4.94	5.45	4.89	3.78	3.82	3.02	2.96	2.64	2.33	2.18	2.31	2.11	1.72	- -
Basic EPS, GAAP	4.24	3.66	4	3.69	-11.88	3.26	0.56	-0.9	0.63	0.14	-0.17	-0.13	-1.43	-2.63	- -
Basic EPS from Cont Ops	3.89	3.59	4.06	3.46	-11.85	1.29	-0.46	-1.11	0.63	0.14	-0.17	-0.13	-1.04	-2.63	- -
Diluted EPS, GAAP	4.24	3.66	4	3.68	-11.88	3.26	0.56	-0.9	0.63	0.14	-0.17	-0.13	-1.43	-2.63	- -
Diluted EPS from Cont Ops	3.89	3.59	4.06	3.46	-11.85	1.29	-0.46	-1.11	0.63	0.14	-0.17	-0.13	-1.04	-2.63	- -
Dividend per Share	6.49	6.07	6.88	6.58	6.88	6.89	6.86	6.9	2.2	2.21	2.21	2.21	1.31	0.04	- -
Cash Flow per Share	7.42	7.35	7.93	8.53	6.53	7.13	6.5	5.84	4.48	4.85	4.6	3.99	2.93	1.3	- -
Free Cash Flow per Basic Share	-28.6	7.35	7.93	8.53	6.53	7.13	6.5	5.84	4.48	4.85	4.6	3.99	2.93	1.3	- -
Cash & Equivalents per Share	0.3	0.38	0.56	0.9	0.5	1.69	0.78	1.42	1.95	0.87	1.72	0.25	0.25	5.04	- -
Book Value per Share	-4.04	-5.61	-8.49	-10.45	-28.34	-31.84	-33.05	-33.47	-18.86	-20.9	-23.25	-25.54	-28.23	-29.03	- -
Tangible Book Value per Share	71.4	75.27	72.4	84.64	54.12	52.64	62.86	71.65	35.49	33.44	31.06	28.72	25.95	22.25	- -

Office Properties Income Trust

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)