EWSB Bancorp, Inc.

OOTC:EWSBOTC Markets

10.25

USD

+0.09

(+0.89%)

-5.58EPS

7.15MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-12.52	-28.96
Return on Assets (%)	- -	-0.63	-1.53
Return on Capital (%)	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -
Gross Margin (%)	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -
Operating Margin (%)	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -
Pretax Margin (%)	-22.89	-48.03	-20.86
Profit Margin (%)	-16.06	-33.51	-65.77
Net Income to Common Margin (%)	-16.06	-33.51	-65.77
Effective Tax Rate (%)	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	-12.52	-28.96

Credit (USD)

Credit Ratios API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Total Debt	19	24	38
ST Debt	13	5	1
LT Debt	6	20	37
Total Debt/EBITDA	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -
Total Debt/EBIT	- -	- -	- -
Net Debt/EBIT	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -
Interest Expense	- -	- -	- -
Common Equity/Total Assets	4.39	5.72	4.88
Long-Term Debt/Equity (%)	55.47	124.79	280.4
Long-Term Debt/Capital (%)	20.94	48.96	71.85
Long-Term Debt/Total Assets (%)	2.44	7.13	13.68
Total Debt/Equity (%)	164.95	154.86	290.28
Total Debt/Capital (%)	62.26	60.76	74.38
Total Debt/Total Assets (%)	7.25	8.85	14.16
Net Debt to Equity	112.02	118.47	246.61
Net Debt/Capital (%)	52.83	54.23	71.15
EBITDA	- -	- -	- -
EBITDA-CapEx	- -	- -	- -
Operating Income (Loss)	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -
Current Ratio	- -	- -	- -
Quick Ratio	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -
Common Equity/Total Assets	4.39	5.72	4.88
Long-Term Debt/Equity (%)	55.47	124.79	280.4
Long-Term Debt/Capital (%)	20.94	48.96	71.85
Long-Term Debt/Total Assets (%)	2.44	7.13	13.68
Total Debt/Equity (%)	164.95	154.86	290.28
Total Debt/Capital (%)	62.26	60.76	74.38
Total Debt/Total Assets (%)	7.25	8.85	14.16
CFO/Total Liabilities	-0.59	-0.86	-0.65
CFO/CapEx	-48.73	-21	-15.93
Altman's Z-Score	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	8	7
- Cash & Cash Equivalents	6	6	6
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	19	24	38
Enterprise Value	- -	26	24
Total Capital	31	40	52
Total Debt/Capital (%)	62.26	60.76	74.38
Total Debt / EV	- -	0.92	1.58
EV/Sales	- -	5.21	3.83
EV/EBITDA	- -	- -	- -
EV/EBIT	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -
Diluted Market Cap	- -	2	6
Diluted Enterprise Value	- -	21	24
EV per Share	- -	35.11	32.31
TTM Sales	6	5	6
TTM EBITDA	- -	- -	- -
TTM Operating Income	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-0.89	-3.58
EV/EBIT	- -	- -	- -
Enterprise Value	- -	26	24
Low Price	- -	10.5	8.45
EV/Sales	- -	5.21	3.83
EV/EBITDA	- -	- -	- -
Price/Earnings	- -	- -	- -
Price/Earnings Average	- -	- -	- -
Price/Earnings High	- -	- -	- -
Price/Earnings Low	- -	- -	- -
Price/Book Value	- -	0.51	0.51
Price/Book Value Average	- -	0.52	0.54
Price/Book Value High	- -	0.57	0.65
Price/Book Value Low	- -	0.51	0.48
Price/Tangible Book Value	- -	0.51	0.51
Price/Tangible Book Value Average	- -	0.52	0.54
Price/Tangible Book Value High	- -	0.57	0.65
Price/Tangible Book Value Low	- -	0.51	0.48
Price/Sales	- -	0.41	1
Price/Sales Average	- -	0.42	1.04
Price/Sales High	- -	0.46	1.27
Price/Sales Low	- -	0.41	0.94
Price/Cash Flow	- -	-0.93	-3.81
Price/Cash Flow Average	- -	-0.96	-3.97
Price/Cash Flow High	- -	-1.04	-4.85
Price/Cash Flow Low	- -	-0.93	-3.56
Price/Free Cash Flow Average	- -	-0.92	-3.73
Price/Free Cash Flow High	- -	-0.99	-4.56
Price/Free Cash Flow Low	- -	-0.89	-3.35
EV/Sales Average	- -	5.26	3.87
EV/Sales High	- -	5.39	4.12
EV/Sales Low	- -	5.21	3.76
EV/EBITDA Average	- -	- -	- -
EV/EBITDA High	- -	- -	- -
EV/EBITDA Low	- -	- -	- -
EV/EBIT Average	- -	- -	- -
EV/EBIT High	- -	- -	- -
EV/EBIT Low	- -	- -	- -
Last Price	- -	10.51	9.04
High Price	- -	11.75	11.5
Enterprise Value Average	- -	27	25
Enterprise Value High	- -	27	26
Enterprise Value Low	- -	26	24

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	1	1	1
Diluted Weighted Avg Shares	1	- -	1
Basic Weighted Avg Shares	1	- -	1
Revenue per Share	7.74	25.72	9.02
EBITDA per Share	- -	- -	- -
Operating Income per Share	- -	- -	- -
Basic EPS, GAAP	-1.24	-8.62	-5.93
Basic EPS from Cont Ops	-1.24	-8.62	-5.93
Diluted EPS, GAAP	-1.24	-8.62	-5.93
Diluted EPS from Cont Ops	-1.24	-8.62	-5.93
Dividend per Share	- -	- -	- -
Cash Flow per Share	-1.97	-11.28	-2.37
Free Cash Flow per Basic Share	-2.01	-11.81	-2.52
Cash & Equivalents per Share	39.94	7.56	27.72
Book Value per Share	15.33	20.77	17.56
Tangible Book Value per Share	15.33	20.77	17.56

Profitability (USD)

Profitability Ratios API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-12.52	-28.96
Return on Assets (%)	- -	-0.63	-1.53
Return on Capital (%)	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -
Gross Margin (%)	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -
Operating Margin (%)	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -
Pretax Margin (%)	-22.89	-48.03	-20.86
Profit Margin (%)	-16.06	-33.51	-65.77
Net Income to Common Margin (%)	-16.06	-33.51	-65.77
Effective Tax Rate (%)	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	-12.52	-28.96

Credit (USD)

Credit Ratios API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Total Debt	19	24	38
ST Debt	13	5	1
LT Debt	6	20	37
Total Debt/EBITDA	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -
Total Debt/EBIT	- -	- -	- -
Net Debt/EBIT	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -
Interest Expense	- -	- -	- -
Common Equity/Total Assets	4.39	5.72	4.88
Long-Term Debt/Equity (%)	55.47	124.79	280.4
Long-Term Debt/Capital (%)	20.94	48.96	71.85
Long-Term Debt/Total Assets (%)	2.44	7.13	13.68
Total Debt/Equity (%)	164.95	154.86	290.28
Total Debt/Capital (%)	62.26	60.76	74.38
Total Debt/Total Assets (%)	7.25	8.85	14.16
Net Debt to Equity	112.02	118.47	246.61
Net Debt/Capital (%)	52.83	54.23	71.15
EBITDA	- -	- -	- -
EBITDA-CapEx	- -	- -	- -
Operating Income (Loss)	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -
Current Ratio	- -	- -	- -
Quick Ratio	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -
Common Equity/Total Assets	4.39	5.72	4.88
Long-Term Debt/Equity (%)	55.47	124.79	280.4
Long-Term Debt/Capital (%)	20.94	48.96	71.85
Long-Term Debt/Total Assets (%)	2.44	7.13	13.68
Total Debt/Equity (%)	164.95	154.86	290.28
Total Debt/Capital (%)	62.26	60.76	74.38
Total Debt/Total Assets (%)	7.25	8.85	14.16
CFO/Total Liabilities	-0.59	-0.86	-0.65
CFO/CapEx	-48.73	-21	-15.93
Altman's Z-Score	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	8	7
- Cash & Cash Equivalents	6	6	6
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	19	24	38
Enterprise Value	- -	26	24
Total Capital	31	40	52
Total Debt/Capital (%)	62.26	60.76	74.38
Total Debt / EV	- -	0.92	1.58
EV/Sales	- -	5.21	3.83
EV/EBITDA	- -	- -	- -
EV/EBIT	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -
Diluted Market Cap	- -	2	6
Diluted Enterprise Value	- -	21	24
EV per Share	- -	35.11	32.31
TTM Sales	6	5	6
TTM EBITDA	- -	- -	- -
TTM Operating Income	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-0.89	-3.58
EV/EBIT	- -	- -	- -
Enterprise Value	- -	26	24
Low Price	- -	10.5	8.45
EV/Sales	- -	5.21	3.83
EV/EBITDA	- -	- -	- -
Price/Earnings	- -	- -	- -
Price/Earnings Average	- -	- -	- -
Price/Earnings High	- -	- -	- -
Price/Earnings Low	- -	- -	- -
Price/Book Value	- -	0.51	0.51
Price/Book Value Average	- -	0.52	0.54
Price/Book Value High	- -	0.57	0.65
Price/Book Value Low	- -	0.51	0.48
Price/Tangible Book Value	- -	0.51	0.51
Price/Tangible Book Value Average	- -	0.52	0.54
Price/Tangible Book Value High	- -	0.57	0.65
Price/Tangible Book Value Low	- -	0.51	0.48
Price/Sales	- -	0.41	1
Price/Sales Average	- -	0.42	1.04
Price/Sales High	- -	0.46	1.27
Price/Sales Low	- -	0.41	0.94
Price/Cash Flow	- -	-0.93	-3.81
Price/Cash Flow Average	- -	-0.96	-3.97
Price/Cash Flow High	- -	-1.04	-4.85
Price/Cash Flow Low	- -	-0.93	-3.56
Price/Free Cash Flow Average	- -	-0.92	-3.73
Price/Free Cash Flow High	- -	-0.99	-4.56
Price/Free Cash Flow Low	- -	-0.89	-3.35
EV/Sales Average	- -	5.26	3.87
EV/Sales High	- -	5.39	4.12
EV/Sales Low	- -	5.21	3.76
EV/EBITDA Average	- -	- -	- -
EV/EBITDA High	- -	- -	- -
EV/EBITDA Low	- -	- -	- -
EV/EBIT Average	- -	- -	- -
EV/EBIT High	- -	- -	- -
EV/EBIT Low	- -	- -	- -
Last Price	- -	10.51	9.04
High Price	- -	11.75	11.5
Enterprise Value Average	- -	27	25
Enterprise Value High	- -	27	26
Enterprise Value Low	- -	26	24

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	1	1	1
Diluted Weighted Avg Shares	1	- -	1
Basic Weighted Avg Shares	1	- -	1
Revenue per Share	7.74	25.72	9.02
EBITDA per Share	- -	- -	- -
Operating Income per Share	- -	- -	- -
Basic EPS, GAAP	-1.24	-8.62	-5.93
Basic EPS from Cont Ops	-1.24	-8.62	-5.93
Diluted EPS, GAAP	-1.24	-8.62	-5.93
Diluted EPS from Cont Ops	-1.24	-8.62	-5.93
Dividend per Share	- -	- -	- -
Cash Flow per Share	-1.97	-11.28	-2.37
Free Cash Flow per Basic Share	-2.01	-11.81	-2.52
Cash & Equivalents per Share	39.94	7.56	27.72
Book Value per Share	15.33	20.77	17.56
Tangible Book Value per Share	15.33	20.77	17.56