GLORI ENERGY INC

OOTC:GLRIOTC Markets

0.00

USD

0.00

(0.00%)

-0.41EPS

2.03MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y
As of date	03/31/2012	03/31/2013	03/31/2014	12/31/2014	12/31/2015	12/31/2016

Return on Common Equity (%)	- -	- -	-7.49	-47.8	-151.93	- -
Return on Assets (%)	- -	-1.66	-6.27	-33.05	-81.04	-87.49
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	-19.36	-91.65	-96.24
EBITDA Margin (%)	- -	- -	- -	-122.29	-368.44	-198.33
Operating Margin (%)	- -	- -	- -	-68.47	-178.56	-220.86
Incremental Operating Margin (%)	- -	- -	- -	- -	76.07	- -
Pretax Margin (%)	- -	- -	- -	-116.95	-404.77	-287.5
Profit Margin (%)	- -	- -	- -	-118.27	-402.74	-287.37
Net Income to Common Margin (%)	- -	- -	- -	-118.27	-402.74	-287.37
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-7.49	-47.8	-151.93	- -

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y
As of date	03/31/2012	03/31/2013	03/31/2014	12/31/2014	12/31/2015	12/31/2016

Total Debt	- -	- -	1	19	10	10
ST Debt	- -	- -	1	2	- -	10
LT Debt	- -	- -	- -	17	10	- -
Total Debt/EBITDA	-2.06	- -	-0.63	-0.99	-0.31	-1.11
Net Debt/EBITDA	-2.06	1.31	-0.59	0.54	-0.06	-1.05
Total Debt/EBIT	-2.06	- -	-0.63	-0.8	-0.27	-0.92
Net Debt/EBIT	-2.06	1.31	-0.59	0.44	-0.05	-0.87
EBITDA to Interest Expense	- -	- -	- -	-6.42	-19.24	-4.59
EBITDA-CapEx/Interest Expense	- -	- -	- -	-20.43	-22.61	-5.42
EBIT to Interest Expense	- -	- -	- -	-3.59	-9.32	-5.11
Interest Expense	- -	- -	- -	3	2	2
Common Equity/Total Assets	-3.39	86.53	80.86	61.12	29.55	-77.79
Long-Term Debt/Equity (%)	- -	- -	- -	40.87	153.72	- -
Long-Term Debt/Capital (%)	- -	- -	- -	27.87	59.55	0.81
Long-Term Debt/Total Assets (%)	- -	- -	- -	24.98	45.42	0.44
Total Debt/Equity (%)	-2,633.71	- -	1.34	46.65	158.16	-169.52
Total Debt/Capital (%)	103.95	- -	1.32	31.81	61.26	243.85
Total Debt/Total Assets (%)	89.29	- -	1.09	28.51	46.73	131.87
Net Debt to Equity	-2,626.55	-0.96	1.27	-25.54	29.46	-160.61
Net Debt/Capital (%)	103.96	-0.97	1.25	-34.3	22.75	264.99
EBITDA	- -	- -	-1	-19	-33	-9
EBITDA-CapEx	- -	- -	-1	-62	-39	-11
Operating Income (Loss)	- -	- -	-1	-11	-16	-10

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y
As of date	03/31/2012	03/31/2013	03/31/2014	12/31/2014	12/31/2015	12/31/2016

Cash Ratio	- -	0.06	- -	3.7	2.06	0.04
Current Ratio	0.97	7.42	5.23	4.26	3.34	0.1
Quick Ratio	- -	0.06	- -	3.87	2.42	0.09
CFO/Avg Current Liab	- -	-0.02	-0.11	-0.97	-1.6	-0.69
Common Equity/Total Assets	-3.39	86.53	80.86	61.12	29.55	-77.79
Long-Term Debt/Equity (%)	- -	- -	- -	40.87	153.72	- -
Long-Term Debt/Capital (%)	- -	- -	- -	27.87	59.55	0.81
Long-Term Debt/Total Assets (%)	- -	- -	- -	24.98	45.42	0.44
Total Debt/Equity (%)	-2,633.71	- -	1.34	46.65	158.16	-169.52
Total Debt/Capital (%)	103.95	- -	1.32	31.81	61.26	243.85
Total Debt/Total Assets (%)	89.29	- -	1.09	28.51	46.73	131.87
CFO/Total Liabilities	-41.87	-1.22	-9.72	-31.22	-62.55	-40.94
CFO/CapEx	- -	- -	- -	-0.19	-1.67	-3.37
Altman's Z-Score	- -	6.33	4.81	1.85	-7.43	-26.51

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y
As of date	03/31/2012	03/31/2013	03/31/2014	12/31/2014	12/31/2015	12/31/2016

Accounts Receivable Turnover	- -	- -	- -	- -	6.37	4.38
Days Sales Outstanding	- -	- -	- -	- -	57.31	83.28
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y
As of date	03/31/2012	03/31/2013	03/31/2014	12/31/2014	12/31/2015	12/31/2016

Market Capitalization	- -	55	57	132	11	2
- Cash & Cash Equivalents	- -	- -	- -	30	8	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	1	19	10	10
Enterprise Value	- -	55	58	121	13	11
Total Capital	- -	40	38	60	17	4
Total Debt/Capital (%)	103.95	- -	1.32	31.81	61.26	243.85
Total Debt / EV	- -	- -	0.01	0.16	0.79	0.87
EV/Sales	- -	- -	- -	7.64	1.45	2.54
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	18	25	121	11	2
Diluted Enterprise Value	- -	18	26	110	13	11
EV per Share	- -	7.65	8.04	3.85	0.41	0.37
TTM Sales	- -	- -	- -	16	9	4
TTM EBITDA	- -	- -	-1	-19	-33	-9
TTM Operating Income	- -	- -	-1	-11	-16	-10
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y
As of date	03/31/2012	03/31/2013	03/31/2014	12/31/2014	12/31/2015	12/31/2016

Price/Free Cash Flow	- -	-238.06	-29.34	-2.39	-0.72	-0.29
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	55	58	121	13	11
Low Price	- -	7.41	7.7	3	0.32	0.03
EV/Sales	- -	- -	- -	7.64	1.45	2.54
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	1.38	1.54	3.19	1.71	-0.35
Price/Book Value Average	- -	1.38	1.53	5.73	8.4	-0.95
Price/Book Value High	- -	1.44	1.54	9.51	20.65	-3.54
Price/Book Value Low	- -	1.33	1.49	2.29	1.57	-0.18
Price/Tangible Book Value	- -	1.38	1.54	3.19	1.71	-0.35
Price/Tangible Book Value Average	- -	1.38	1.53	5.73	8.4	-0.95
Price/Tangible Book Value High	- -	1.44	1.54	9.51	20.65	-3.54
Price/Tangible Book Value Low	- -	1.33	1.49	2.29	1.57	-0.18
Price/Sales	- -	- -	- -	7.61	1.24	0.45
Price/Sales Average	- -	- -	- -	13.63	6.06	1.24
Price/Sales High	- -	- -	- -	22.63	14.89	4.6
Price/Sales Low	- -	- -	- -	5.46	1.13	0.24
Price/Cash Flow	- -	-238.06	-29.34	-14.73	-1.15	-0.37
Price/Cash Flow Average	- -	-238.82	-29.15	-26.41	-5.61	-1.02
Price/Cash Flow High	- -	-248.27	-29.45	-43.85	-13.81	-3.79
Price/Cash Flow Low	- -	-229.1	-28.34	-10.57	-1.05	-0.19
Price/Free Cash Flow Average	- -	-238.82	-29.15	-4.28	-3.51	-0.79
Price/Free Cash Flow High	- -	-248.27	-29.45	-7.1	-8.64	-2.92
Price/Free Cash Flow Low	- -	-229.1	-28.34	-1.71	-0.66	-0.15
EV/Sales Average	- -	- -	- -	14.22	6.29	3.32
EV/Sales High	- -	- -	- -	24.04	15.15	6.69
EV/Sales Low	- -	- -	- -	5.29	1.35	2.32
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	7.7	7.97	4.18	0.35	0.07
High Price	- -	8.03	8	12.44	4.22	0.67
Enterprise Value Average	- -	55	57	225	57	15
Enterprise Value High	- -	57	58	381	136	30
Enterprise Value Low	- -	53	56	84	12	10

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y
As of date	03/31/2012	03/31/2013	03/31/2014	12/31/2014	12/31/2015	12/31/2016

Shares Outstanding	7	7	7	31	32	31
Diluted Weighted Avg Shares	1	2	3	29	32	31
Basic Weighted Avg Shares	1	2	3	29	32	31
Revenue per Share	- -	- -	- -	0.55	0.28	0.14
EBITDA per Share	-0.02	-0.12	-0.25	-0.67	-1.04	-0.29
Operating Income per Share	-0.02	-0.12	-0.25	-0.38	-0.51	-0.32
Basic EPS, GAAP	-0.02	-0.16	-0.92	-0.65	-1.14	-0.42
Basic EPS from Cont Ops	-0.02	-0.16	-0.92	-0.65	-1.14	-0.42
Diluted EPS, GAAP	-0.02	-0.16	-0.92	-0.65	-1.14	-0.42
Diluted EPS from Cont Ops	-0.02	-0.16	-0.92	-0.65	-1.14	-0.42
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.02	-0.03	-0.27	-0.28	-0.31	-0.18
Free Cash Flow per Basic Share	-0.02	-0.03	-0.27	-1.75	-0.49	-0.23
Cash & Equivalents per Share	- -	0.05	- -	0.94	0.26	0.02
Book Value per Share	- -	5.59	5.18	1.31	0.2	-0.19
Tangible Book Value per Share	- -	5.59	5.18	1.31	0.2	-0.19

Profitability (USD)

Profitability Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y
As of date	03/31/2012	03/31/2013	03/31/2014	12/31/2014	12/31/2015	12/31/2016

Return on Common Equity (%)	- -	- -	-7.49	-47.8	-151.93	- -
Return on Assets (%)	- -	-1.66	-6.27	-33.05	-81.04	-87.49
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	-19.36	-91.65	-96.24
EBITDA Margin (%)	- -	- -	- -	-122.29	-368.44	-198.33
Operating Margin (%)	- -	- -	- -	-68.47	-178.56	-220.86
Incremental Operating Margin (%)	- -	- -	- -	- -	76.07	- -
Pretax Margin (%)	- -	- -	- -	-116.95	-404.77	-287.5
Profit Margin (%)	- -	- -	- -	-118.27	-402.74	-287.37
Net Income to Common Margin (%)	- -	- -	- -	-118.27	-402.74	-287.37
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-7.49	-47.8	-151.93	- -

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y
As of date	03/31/2012	03/31/2013	03/31/2014	12/31/2014	12/31/2015	12/31/2016

Total Debt	- -	- -	1	19	10	10
ST Debt	- -	- -	1	2	- -	10
LT Debt	- -	- -	- -	17	10	- -
Total Debt/EBITDA	-2.06	- -	-0.63	-0.99	-0.31	-1.11
Net Debt/EBITDA	-2.06	1.31	-0.59	0.54	-0.06	-1.05
Total Debt/EBIT	-2.06	- -	-0.63	-0.8	-0.27	-0.92
Net Debt/EBIT	-2.06	1.31	-0.59	0.44	-0.05	-0.87
EBITDA to Interest Expense	- -	- -	- -	-6.42	-19.24	-4.59
EBITDA-CapEx/Interest Expense	- -	- -	- -	-20.43	-22.61	-5.42
EBIT to Interest Expense	- -	- -	- -	-3.59	-9.32	-5.11
Interest Expense	- -	- -	- -	3	2	2
Common Equity/Total Assets	-3.39	86.53	80.86	61.12	29.55	-77.79
Long-Term Debt/Equity (%)	- -	- -	- -	40.87	153.72	- -
Long-Term Debt/Capital (%)	- -	- -	- -	27.87	59.55	0.81
Long-Term Debt/Total Assets (%)	- -	- -	- -	24.98	45.42	0.44
Total Debt/Equity (%)	-2,633.71	- -	1.34	46.65	158.16	-169.52
Total Debt/Capital (%)	103.95	- -	1.32	31.81	61.26	243.85
Total Debt/Total Assets (%)	89.29	- -	1.09	28.51	46.73	131.87
Net Debt to Equity	-2,626.55	-0.96	1.27	-25.54	29.46	-160.61
Net Debt/Capital (%)	103.96	-0.97	1.25	-34.3	22.75	264.99
EBITDA	- -	- -	-1	-19	-33	-9
EBITDA-CapEx	- -	- -	-1	-62	-39	-11
Operating Income (Loss)	- -	- -	-1	-11	-16	-10

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y
As of date	03/31/2012	03/31/2013	03/31/2014	12/31/2014	12/31/2015	12/31/2016

Cash Ratio	- -	0.06	- -	3.7	2.06	0.04
Current Ratio	0.97	7.42	5.23	4.26	3.34	0.1
Quick Ratio	- -	0.06	- -	3.87	2.42	0.09
CFO/Avg Current Liab	- -	-0.02	-0.11	-0.97	-1.6	-0.69
Common Equity/Total Assets	-3.39	86.53	80.86	61.12	29.55	-77.79
Long-Term Debt/Equity (%)	- -	- -	- -	40.87	153.72	- -
Long-Term Debt/Capital (%)	- -	- -	- -	27.87	59.55	0.81
Long-Term Debt/Total Assets (%)	- -	- -	- -	24.98	45.42	0.44
Total Debt/Equity (%)	-2,633.71	- -	1.34	46.65	158.16	-169.52
Total Debt/Capital (%)	103.95	- -	1.32	31.81	61.26	243.85
Total Debt/Total Assets (%)	89.29	- -	1.09	28.51	46.73	131.87
CFO/Total Liabilities	-41.87	-1.22	-9.72	-31.22	-62.55	-40.94
CFO/CapEx	- -	- -	- -	-0.19	-1.67	-3.37
Altman's Z-Score	- -	6.33	4.81	1.85	-7.43	-26.51

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y
As of date	03/31/2012	03/31/2013	03/31/2014	12/31/2014	12/31/2015	12/31/2016

Accounts Receivable Turnover	- -	- -	- -	- -	6.37	4.38
Days Sales Outstanding	- -	- -	- -	- -	57.31	83.28
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y
As of date	03/31/2012	03/31/2013	03/31/2014	12/31/2014	12/31/2015	12/31/2016

Market Capitalization	- -	55	57	132	11	2
- Cash & Cash Equivalents	- -	- -	- -	30	8	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	1	19	10	10
Enterprise Value	- -	55	58	121	13	11
Total Capital	- -	40	38	60	17	4
Total Debt/Capital (%)	103.95	- -	1.32	31.81	61.26	243.85
Total Debt / EV	- -	- -	0.01	0.16	0.79	0.87
EV/Sales	- -	- -	- -	7.64	1.45	2.54
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	18	25	121	11	2
Diluted Enterprise Value	- -	18	26	110	13	11
EV per Share	- -	7.65	8.04	3.85	0.41	0.37
TTM Sales	- -	- -	- -	16	9	4
TTM EBITDA	- -	- -	-1	-19	-33	-9
TTM Operating Income	- -	- -	-1	-11	-16	-10
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y
As of date	03/31/2012	03/31/2013	03/31/2014	12/31/2014	12/31/2015	12/31/2016

Price/Free Cash Flow	- -	-238.06	-29.34	-2.39	-0.72	-0.29
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	55	58	121	13	11
Low Price	- -	7.41	7.7	3	0.32	0.03
EV/Sales	- -	- -	- -	7.64	1.45	2.54
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	1.38	1.54	3.19	1.71	-0.35
Price/Book Value Average	- -	1.38	1.53	5.73	8.4	-0.95
Price/Book Value High	- -	1.44	1.54	9.51	20.65	-3.54
Price/Book Value Low	- -	1.33	1.49	2.29	1.57	-0.18
Price/Tangible Book Value	- -	1.38	1.54	3.19	1.71	-0.35
Price/Tangible Book Value Average	- -	1.38	1.53	5.73	8.4	-0.95
Price/Tangible Book Value High	- -	1.44	1.54	9.51	20.65	-3.54
Price/Tangible Book Value Low	- -	1.33	1.49	2.29	1.57	-0.18
Price/Sales	- -	- -	- -	7.61	1.24	0.45
Price/Sales Average	- -	- -	- -	13.63	6.06	1.24
Price/Sales High	- -	- -	- -	22.63	14.89	4.6
Price/Sales Low	- -	- -	- -	5.46	1.13	0.24
Price/Cash Flow	- -	-238.06	-29.34	-14.73	-1.15	-0.37
Price/Cash Flow Average	- -	-238.82	-29.15	-26.41	-5.61	-1.02
Price/Cash Flow High	- -	-248.27	-29.45	-43.85	-13.81	-3.79
Price/Cash Flow Low	- -	-229.1	-28.34	-10.57	-1.05	-0.19
Price/Free Cash Flow Average	- -	-238.82	-29.15	-4.28	-3.51	-0.79
Price/Free Cash Flow High	- -	-248.27	-29.45	-7.1	-8.64	-2.92
Price/Free Cash Flow Low	- -	-229.1	-28.34	-1.71	-0.66	-0.15
EV/Sales Average	- -	- -	- -	14.22	6.29	3.32
EV/Sales High	- -	- -	- -	24.04	15.15	6.69
EV/Sales Low	- -	- -	- -	5.29	1.35	2.32
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	7.7	7.97	4.18	0.35	0.07
High Price	- -	8.03	8	12.44	4.22	0.67
Enterprise Value Average	- -	55	57	225	57	15
Enterprise Value High	- -	57	58	381	136	30
Enterprise Value Low	- -	53	56	84	12	10

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y
As of date	03/31/2012	03/31/2013	03/31/2014	12/31/2014	12/31/2015	12/31/2016

Shares Outstanding	7	7	7	31	32	31
Diluted Weighted Avg Shares	1	2	3	29	32	31
Basic Weighted Avg Shares	1	2	3	29	32	31
Revenue per Share	- -	- -	- -	0.55	0.28	0.14
EBITDA per Share	-0.02	-0.12	-0.25	-0.67	-1.04	-0.29
Operating Income per Share	-0.02	-0.12	-0.25	-0.38	-0.51	-0.32
Basic EPS, GAAP	-0.02	-0.16	-0.92	-0.65	-1.14	-0.42
Basic EPS from Cont Ops	-0.02	-0.16	-0.92	-0.65	-1.14	-0.42
Diluted EPS, GAAP	-0.02	-0.16	-0.92	-0.65	-1.14	-0.42
Diluted EPS from Cont Ops	-0.02	-0.16	-0.92	-0.65	-1.14	-0.42
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.02	-0.03	-0.27	-0.28	-0.31	-0.18
Free Cash Flow per Basic Share	-0.02	-0.03	-0.27	-1.75	-0.49	-0.23
Cash & Equivalents per Share	- -	0.05	- -	0.94	0.26	0.02
Book Value per Share	- -	5.59	5.18	1.31	0.2	-0.19
Tangible Book Value per Share	- -	5.59	5.18	1.31	0.2	-0.19