Ridgeback Resources Inc Financial Ratios — RBRS Stock

Profitability (USD)

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	03/31/2005	03/31/2006	03/31/2007	03/31/2008	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017

Return on Common Equity (%)	- -	- -	-22.96	-18.14	-99.4	-145.35	-17.84	-28.64	-8.45	-1.03	-161.68	-232.91	- -
Return on Assets (%)	- -	-485.14	-21.35	-15.95	-77.66	-74.54	-5.51	-16.3	-5.79	-1.02	-131.97	-162.4	-172.19
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	71.26	95.85	89.16	- -	- -	- -	- -	- -	- -	-622.31	-11.45
EBITDA Margin (%)	- -	- -	-407.73	-69.6	-645.46	- -	- -	- -	- -	- -	- -	-2,519.01	-292.76
Operating Margin (%)	- -	- -	-486.36	-139.83	-31.1	- -	- -	- -	- -	- -	- -	-1,026.89	-254.61
Incremental Operating Margin (%)	- -	- -	- -	- -	726.74	9.25	- -	- -	- -	- -	- -	- -	409.94
Pretax Margin (%)	- -	- -	-486.36	- -	- -	- -	- -	- -	- -	- -	- -	-2,870.2	-359.29
Profit Margin (%)	- -	- -	-749.02	-244.32	-752.13	- -	- -	- -	- -	- -	- -	-2,870.2	-359.29
Net Income to Common Margin (%)	- -	- -	-749.02	-244.32	-752.13	- -	- -	- -	- -	- -	- -	-2,882.6	-364.11
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.43	1.32
Sustainable Growth Rate (%)	- -	- -	-22.96	-18.14	-99.4	-145.35	-17.84	-28.64	-8.45	-1.03	-161.68	-231.91	- -

Credit (USD)

Credit Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	03/31/2005	03/31/2006	03/31/2007	03/31/2008	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017

Total Debt	- -	- -	- -	10	10	10	- -	- -	- -	- -	2	1	1
ST Debt	- -	- -	- -	10	10	10	- -	- -	- -	- -	2	1	1
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	-2.59	-0.25	-4.29	- -	- -	- -	- -	0.18	-0.06	-0.34
Net Debt/EBITDA	0.15	0.37	1.08	-0.77	-0.22	-4.13	2.57	3.66	3.91	12.34	0.12	-0.03	-0.33
Total Debt/EBIT	- -	- -	- -	-1.29	-0.24	-4.06	- -	- -	- -	- -	0.18	-0.05	-0.32
Net Debt/EBIT	0.15	0.37	0.91	-0.38	-0.22	-3.91	2.41	3.51	3.68	12.34	0.12	-0.02	-0.3
EBITDA to Interest Expense	- -	- -	- -	- -	-29.03	-312.84	-92.49	-36.55	11.25	- -	- -	-157.18	-18.73
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-29.03	-312.84	-92.85	-36.55	11.25	- -	- -	-173.8	-20.43
EBIT to Interest Expense	- -	- -	- -	- -	-1.4	-330.87	-98.62	-38.1	11.96	- -	- -	-64.07	-16.28
Interest Expense	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-571.78	95.55	92.98	83.04	66.65	21.69	59.99	53.22	99.39	89.37	81.54	1.59	-93.6
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	14	41.24	250.32	- -	- -	- -	- -	14.34	1,755.21	-58.65
Total Debt/Capital (%)	- -	- -	- -	12.28	29.2	71.45	- -	- -	- -	- -	12.54	94.61	-141.82
Total Debt/Total Assets (%)	- -	- -	- -	11.62	27.49	54.29	- -	- -	- -	- -	11.69	28.13	54.89
Net Debt to Equity	14.95	-103.58	-6.77	4.14	37.39	241.09	-110.2	-122.3	-85.17	-100.08	9.62	795.59	-56
Net Debt/Capital (%)	13.01	2,890.9	-7.26	3.97	27.21	70.68	1,080.55	548.42	-574.33	126,500	8.78	88.83	-127.3
EBITDA	- -	- -	-5	-4	-40	-2	-2	-1	-1	- -	11	-14	-3
EBITDA-CapEx	- -	- -	-6	-8	-40	-2	-2	-1	-1	- -	9	-15	-4
Operating Income (Loss)	- -	- -	-6	-8	-2	-2	-2	-1	-1	- -	-3	-6	-3

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	03/31/2005	03/31/2006	03/31/2007	03/31/2008	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017

Cash Ratio	0.13	22.26	1.09	0.53	0.09	0.03	3.2	3.04	138.45	8.41	0.23	0.25	0.02
Current Ratio	0.13	22.26	1.19	0.62	0.19	0.08	4	4.32	140.96	8.41	0.28	0.36	0.12
Quick Ratio	0.13	22.26	1.19	0.62	0.19	0.04	3.45	3.57	138.45	8.41	0.26	0.33	0.05
CFO/Avg Current Liab	- -	-7.3	-0.97	-0.52	-0.26	-0.05	-0.6	-0.57	-2.14	-0.55	-0.64	-0.97	-0.57
Common Equity/Total Assets	-571.78	95.55	92.98	83.04	66.65	21.69	59.99	53.22	99.39	89.37	81.54	1.59	-93.6
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	14	41.24	250.32	- -	- -	- -	- -	14.34	1,755.21	-58.65
Total Debt/Capital (%)	- -	- -	- -	12.28	29.2	71.45	- -	- -	- -	- -	12.54	94.61	-141.82
Total Debt/Total Assets (%)	- -	- -	- -	11.62	27.49	54.29	- -	- -	- -	- -	11.69	28.13	54.89
CFO/Total Liabilities	-78.52	-5,993.86	-39.96	-32.36	-24.85	-3.86	-166.31	-28.14	-7,687.59	-48.69	-28.97	-78.92	-31.63
CFO/CapEx	-28.15	- -	-2.71	-1.08	- -	- -	-663.63	- -	- -	- -	-0.48	-1.48	-4.18
Altman's Z-Score	- -	- -	4,908.61	8,191.57	512.94	310.16	4,048.38	772.12	413,247.07	151,092.25	95.9	59.72	6.81

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	03/31/2005	03/31/2006	03/31/2007	03/31/2008	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017

Accounts Receivable Turnover	- -	- -	- -	6.63	7.02	- -	- -	- -	- -	- -	- -	6.51	10.95
Days Sales Outstanding	- -	- -	- -	55.02	51.98	- -	- -	- -	- -	- -	- -	56.07	33.33
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	03/31/2005	03/31/2006	03/31/2007	03/31/2008	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017

Market Capitalization	- -	5,001,874	46,798	193,522	10,259	7,714	15,942	3,086	10,332	4,960	497	366	226
- Cash & Cash Equivalents	- -	- -	5	7	1	- -	4	3	2	- -	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	10	10	10	- -	- -	- -	- -	2	1	1
Enterprise Value	- -	5,001,874	46,793	193,525	10,268	7,724	15,938	3,082	10,330	4,959	498	366	227
Total Capital	- -	- -	76	79	34	14	4	3	2	- -	15	1	-1
Total Debt/Capital (%)	- -	- -	- -	12.28	29.2	71.45	- -	- -	- -	- -	12.54	94.61	-141.82
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01
EV/Sales	- -	- -	40,275.84	35,915.93	1,666.57	- -	- -	- -	- -	- -	- -	669.27	191.74
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	45.09	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	45.13	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	203,697	308,294	184,807	10,034	7,716	15,942	3,086	10,307	4,960	95	370	213
Diluted Enterprise Value	- -	203,697	308,289	184,810	10,043	7,726	15,938	3,082	10,305	4,960	96	370	214
EV per Share	- -	15,206,914.66	14,043,735.88	4,118,600.51	211,390.72	158,604.91	327,291.34	63,295.82	211,164.7	101,376.04	228.09	165.54	89.7
TTM Sales	- -	- -	1	5	6	- -	- -	- -	- -	- -	- -	1	1
TTM EBITDA	- -	- -	-5	-4	-40	-2	-2	-1	-1	- -	11	-14	-3
TTM Operating Income	- -	- -	-6	-8	-2	-2	-2	-1	-1	- -	-3	-6	-3
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	03/31/2005	03/31/2006	03/31/2007	03/31/2008	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017

Price/Free Cash Flow	- -	-1,641,748.19	-98,577.58	-20,926.06	-3,384.15	-13,729.21	-4,072.45	-4,722.61	-8,937.96	-517,183.1	-34.6	-102.2	-130.47
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	45.13	- -	- -
Enterprise Value	- -	5,001,874	46,793	193,525	10,268	7,724	15,938	3,082	10,330	4,959	498	366	227
Low Price	- -	75,431.13	11,193,978.95	1,900,864.35	147,845.01	53,857.82	39,073.32	32,737.11	60,194.04	89,763.04	134.75	87.5	30.62
EV/Sales	- -	- -	40,275.84	35,915.93	1,666.57	- -	- -	- -	- -	- -	- -	669.27	191.74
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	45.09	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	112,434,500.48	617.73	2,788.6	430.2	1,913.78	4,524.12	1,168.38	4,237.56	29,952.07	36.83	8,272.12	-112.03
Price/Book Value Average	- -	71,380,095.06	889.42	4,171.34	3,725.98	3,345.9	2,815.32	3,267.21	3,463.04	41,326.61	9,734.38	9,488.66	-128.65
Price/Book Value High	- -	136,639,149.89	1,607.04	9,438.32	11,830.39	14,021.63	9,486.05	13,436.4	10,382.01	127,920.29	28,381.92	15,537.59	-230.65
Price/Book Value Low	- -	557,710.82	492.33	1,287.04	301.14	650.69	539.98	603.66	1,207.7	26,520.06	21.82	4,376.79	-38.44
Price/Tangible Book Value	- -	112,667,499.11	617.73	2,788.6	430.2	1,913.78	4,524.12	1,168.38	4,237.56	29,952.07	36.83	8,272.12	-112.03
Price/Tangible Book Value Average	- -	71,528,016.42	889.42	4,171.34	3,725.98	3,345.9	2,815.32	3,267.21	3,463.04	41,326.61	9,734.38	9,488.66	-128.65
Price/Tangible Book Value High	- -	136,922,307.94	1,607.04	9,438.32	11,830.39	14,021.63	9,486.05	13,436.4	10,382.01	127,920.29	28,381.92	15,537.59	-230.65
Price/Tangible Book Value Low	- -	558,866.56	492.33	1,287.04	301.14	650.69	539.98	603.66	1,207.7	26,520.06	21.82	4,376.79	-38.44
Price/Sales	- -	- -	265,354.41	34,298.03	1,628.51	- -	- -	- -	- -	- -	- -	676.19	180.16
Price/Sales Average	- -	- -	382,060.43	51,304.96	14,104.75	- -	- -	- -	- -	- -	- -	775.64	206.88
Price/Sales High	- -	- -	690,320.5	116,085.63	44,784.15	- -	- -	- -	- -	- -	- -	1,270.1	370.91
Price/Sales Low	- -	- -	211,485.47	15,829.86	1,139.96	- -	- -	- -	- -	- -	- -	357.77	61.82
Price/Cash Flow	- -	-1,641,748.19	-134,895.31	-40,294.39	-3,384.15	-13,729.21	-4,078.59	-4,722.61	-8,937.96	-517,183.1	-107.32	-171.1	-161.71
Price/Cash Flow Average	- -	-1,042,279.21	-194,223.87	-60,274.66	-29,310.53	-24,003.04	-2,538.07	-13,206.07	-7,304.32	-713,587.64	-28,362.85	-196.27	-185.7
Price/Cash Flow High	- -	-1,995,180.1	-350,930.67	-136,381	-93,064.18	-100,589.34	-8,551.88	-54,309.98	-21,897.99	-2,208,802.83	-82,695.79	-321.38	-332.94
Price/Cash Flow Low	- -	-8,143.59	-107,510.55	-18,597.41	-2,368.91	-4,667.93	-486.8	-2,440.01	-2,547.32	-457,922.54	-63.57	-90.53	-55.49
Price/Free Cash Flow Average	- -	-1,042,279.21	-141,933.17	-31,302.4	-29,310.53	-24,003.04	-2,534.25	-13,206.07	-7,304.32	-713,587.64	-9,143.84	-117.23	-149.82
Price/Free Cash Flow High	- -	-1,995,180.1	-256,449.95	-70,826.66	-93,064.18	-100,589.34	-8,539.01	-54,309.98	-21,897.99	-2,208,802.83	-26,660.12	-191.97	-268.61
Price/Free Cash Flow Low	- -	-8,143.59	-78,565.59	-9,658.18	-2,368.91	-4,667.93	-486.07	-2,440.01	-2,547.32	-457,922.54	-20.49	-54.08	-44.77
EV/Sales Average	- -	- -	57,991.58	53,724.85	14,423.29	- -	- -	- -	- -	- -	- -	767.6	220.04
EV/Sales High	- -	- -	104,784.82	121,560.34	45,792.38	- -	- -	- -	- -	- -	- -	1,256.52	393.76
EV/Sales Low	- -	- -	32,098.65	16,576.87	1,167.03	- -	- -	- -	- -	- -	- -	354.42	66.42
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11,885.01	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	34,652.17	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	26.75	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11,895.93	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	34,683.99	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	26.78	- -	- -
Last Price	- -	15,206,914.8	14,045,275.48	4,118,539.43	211,207.15	158,405.36	327,371.08	63,362.15	211,207.15	101,379.43	227.5	165.38	89.25
High Price	- -	18,480,625.63	36,538,836.95	13,939,671.9	5,808,196.63	1,160,583.29	686,423.24	728,664.67	517,457.52	432,974.66	175,301.93	310.63	183.75
Enterprise Value Average	- -	3,175,486	67,376	289,484	88,867	13,496	9,917	8,625	8,442	6,843	131,374	420	260
Enterprise Value High	- -	6,078,666	121,741	655,000	282,142	56,528	33,424	35,481	25,312	21,181	383,036	687	466
Enterprise Value Low	- -	24,811	37,293	89,321	7,190	2,632	1,899	1,591	2,943	4,391	296	194	79

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	03/31/2005	03/31/2006	03/31/2007	03/31/2008	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	2	3
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	2
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	2
Revenue per Share	- -	- -	52.93	120.08	129.69	- -	- -	- -	- -	- -	- -	0.24	0.5
EBITDA per Share	-0.94	-9.28	-215.81	-83.57	-837.12	-48.25	-30.98	-18.13	-10.89	-0.27	26.48	-6.16	-1.45
Operating Income per Share	-0.95	-9.29	-257.43	-167.9	-40.33	-51.03	-33.04	-18.9	-11.58	-0.27	-7.74	-2.51	-1.26
Basic EPS, GAAP	-0.95	-9.29	-396.46	-293.39	-975.46	-415.96	-13.84	-18.13	-4.4	-0.27	-26.45	-7.05	-1.8
Basic EPS from Cont Ops	-0.95	-9.29	-396.46	-293.39	-975.46	-57.49	-63.02	-17.97	-4.4	-0.27	-26.45	-7.02	-1.78
Diluted EPS, GAAP	-0.95	-9.29	-396.46	-293.39	-975.46	-415.96	-13.84	-18.13	-4.4	-0.27	-26.45	-7.05	-1.8
Diluted EPS from Cont Ops	-0.95	-9.29	-396.46	-293.39	-975.46	-57.49	-63.02	-17.97	-4.4	-0.27	-26.45	-7.02	-1.78
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.88	-9.26	-104.12	-102.21	-62.41	-11.54	-80.27	-13.42	-23.63	-0.2	-2.12	-0.97	-0.55
Free Cash Flow per Basic Share	-0.91	-9.26	-142.48	-196.81	-62.41	-11.54	-80.39	-13.42	-23.63	-0.2	-6.58	-1.62	-0.68
Cash & Equivalents per Share	0.09	0.14	1,539.6	145.62	18.88	7.64	79.74	66.32	42.45	3.39	0.29	0.19	0.02
Book Value per Share	-0.58	0.14	22,736.76	1,476.92	490.96	82.77	72.36	54.23	49.84	3.38	6.18	0.02	-0.8
Tangible Book Value per Share	-0.58	0.13	22,736.76	1,476.92	490.96	82.77	72.36	54.23	49.84	3.38	6.18	0.02	-0.8