Vitalibis, Inc.

OOTC:VCBDOTC Markets

0.12

USD

0.00

(0.00%)

-0.02EPS

779.83MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-484.62	-1,711.08	-18,213.1	-781.41	-1,261.68
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	55.19	46.4
EBITDA Margin (%)	- -	- -	- -	- -	-4,287.56	-1,921.09
Operating Margin (%)	- -	- -	- -	- -	-4,340.3	-1,940.46
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	-4,341.66	-2,257.92
Profit Margin (%)	- -	- -	- -	- -	-4,341.66	-2,257.92
Net Income to Common Margin (%)	- -	- -	- -	- -	-4,341.66	-2,257.92
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Total Debt	- -	- -	- -	- -	- -	1
ST Debt	- -	- -	- -	- -	- -	1
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	-0.01	-0.2
Net Debt/EBITDA	- -	-0.03	0.02	- -	0.07	-0.19
Total Debt/EBIT	- -	- -	- -	- -	-0.01	-0.2
Net Debt/EBIT	- -	-0.03	0.02	- -	0.07	-0.19
EBITDA to Interest Expense	- -	- -	- -	- -	-3,144.07	-5.53
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-3,395.75	-5.53
EBIT to Interest Expense	- -	- -	- -	- -	-3,182.74	-5.58
Interest Expense	- -	- -	- -	- -	- -	1
Common Equity/Total Assets	-250	-1,233.33	- -	- -	68.38	-232.4
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	-674.27
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	43.83
Total Debt/Equity (%)	- -	- -	- -	- -	2.92	-97.2
Total Debt/Capital (%)	- -	- -	- -	- -	2.84	-3,472.39
Total Debt/Total Assets (%)	- -	- -	- -	- -	2	225.7
Net Debt to Equity	40	2.7	- -	- -	-41.18	-91.71
Net Debt/Capital (%)	28.57	2.63	100	- -	-70	-1,106.53
EBITDA	- -	- -	- -	- -	-2	-6
EBITDA-CapEx	- -	- -	- -	- -	-2	-6
Operating Income (Loss)	- -	- -	- -	- -	-2	-6

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Cash Ratio	0.29	0.03	1	- -	0.95	0.04
Current Ratio	0.29	0.08	1	- -	2.34	0.29
Quick Ratio	0.29	0.03	1	- -	0.95	0.05
CFO/Avg Current Liab	- -	-0.37	-0.76	-0.31	-5.82	-1.31
Common Equity/Total Assets	-250	-1,233.33	- -	- -	68.38	-232.4
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	-674.27
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	43.83
Total Debt/Equity (%)	- -	- -	- -	- -	2.92	-97.2
Total Debt/Capital (%)	- -	- -	- -	- -	2.84	-3,472.39
Total Debt/Total Assets (%)	- -	- -	- -	- -	2	225.7
CFO/Total Liabilities	- -	-35	-2,743.36	-18.32	-301.13	-63.64
CFO/CapEx	- -	- -	- -	- -	-3.08	- -
Altman's Z-Score	- -	- -	- -	- -	245,434.16	3,499.56

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Accounts Receivable Turnover	- -	- -	- -	- -	- -	359.45
Days Sales Outstanding	- -	- -	- -	- -	- -	1.02
Inventory Turnover	- -	- -	- -	- -	0.24	0.71
Days Inventory Outstanding	- -	- -	- -	- -	1,497.36	515.98
Accounts Payable Turnover	- -	- -	- -	- -	6.63	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	55.03	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	-514.97
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Market Capitalization	- -	- -	- -	- -	73,797	10,200
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	1
Enterprise Value	- -	- -	- -	- -	73,797	10,201
Total Capital	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	2.84	-3,472.39
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	1,437,664.65	33,645.65
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	71,319	9,751
Diluted Enterprise Value	- -	- -	- -	- -	71,319	9,752
EV per Share	- -	- -	- -	- -	2,489.86	315.02
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	-2	-6
TTM Operating Income	- -	- -	- -	- -	-2	-6
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Price/Free Cash Flow	- -	- -	- -	- -	-99,139.95	-8,959.3
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	73,797	10,201
Low Price	- -	- -	- -	- -	1,874.9	140.99
EV/Sales	- -	- -	- -	- -	1,437,664.65	33,645.65
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	189,214.15	-8,525.76
Price/Book Value Average	- -	- -	- -	- -	263,786.44	-34,145.51
Price/Book Value High	- -	- -	- -	- -	559,663.54	-143,720
Price/Book Value Low	- -	- -	- -	- -	142,480.54	-3,816.29
Price/Tangible Book Value	- -	- -	- -	- -	306,319.34	-7,926.94
Price/Tangible Book Value Average	- -	- -	- -	- -	427,044.64	-31,747.26
Price/Tangible Book Value High	- -	- -	- -	- -	906,040.95	-133,625.64
Price/Tangible Book Value Low	- -	- -	- -	- -	230,662.16	-3,548.25
Price/Sales	- -	- -	- -	- -	1,389,402.02	32,161.74
Price/Sales Average	- -	- -	- -	- -	1,936,987.31	128,807.14
Price/Sales High	- -	- -	- -	- -	4,109,616.82	542,155.05
Price/Sales Low	- -	- -	- -	- -	1,046,236.46	14,396.21
Price/Cash Flow	- -	- -	- -	- -	-131,293.94	-8,959.3
Price/Cash Flow Average	- -	- -	- -	- -	-183,038.96	-35,881.81
Price/Cash Flow High	- -	- -	- -	- -	-388,345.34	-151,028.14
Price/Cash Flow Low	- -	- -	- -	- -	-98,865.92	-4,010.35
Price/Free Cash Flow Average	- -	- -	- -	- -	-138,212.57	-35,881.81
Price/Free Cash Flow High	- -	- -	- -	- -	-293,239.24	-151,028.14
Price/Free Cash Flow Low	- -	- -	- -	- -	-74,653.58	-4,010.35
EV/Sales Average	- -	- -	- -	- -	2,004,272.24	134,739.29
EV/Sales High	- -	- -	- -	- -	4,252,375.67	567,112.13
EV/Sales Low	- -	- -	- -	- -	1,082,578.03	15,062.43
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	2,489.87	314.98
High Price	- -	- -	- -	- -	7,364.61	5,309.72
Enterprise Value Average	- -	- -	- -	- -	102,881	40,853
Enterprise Value High	- -	- -	- -	- -	218,279	171,947
Enterprise Value Low	- -	- -	- -	- -	55,570	4,567

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Shares Outstanding	23	23	23	27	30	32
Diluted Weighted Avg Shares	- -	23	23	24	29	31
Basic Weighted Avg Shares	- -	23	23	24	29	31
Revenue per Share	- -	- -	- -	- -	- -	0.01
EBITDA per Share	- -	- -	- -	- -	-0.08	-0.19
Operating Income per Share	- -	- -	- -	- -	-0.08	-0.19
Basic EPS, GAAP	- -	- -	- -	- -	-0.08	-0.22
Basic EPS from Cont Ops	- -	- -	- -	- -	-0.08	-0.22
Diluted EPS, GAAP	- -	- -	- -	- -	-0.08	-0.22
Diluted EPS from Cont Ops	- -	- -	- -	- -	-0.08	-0.22
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	-0.02	-0.04
Free Cash Flow per Basic Share	- -	- -	- -	- -	-0.03	-0.04
Cash & Equivalents per Share	- -	- -	- -	- -	0.01	- -
Book Value per Share	- -	- -	- -	- -	0.01	-0.04
Tangible Book Value per Share	- -	- -	- -	- -	0.01	-0.04

Profitability (USD)

Profitability Ratios API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-484.62	-1,711.08	-18,213.1	-781.41	-1,261.68
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	55.19	46.4
EBITDA Margin (%)	- -	- -	- -	- -	-4,287.56	-1,921.09
Operating Margin (%)	- -	- -	- -	- -	-4,340.3	-1,940.46
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	-4,341.66	-2,257.92
Profit Margin (%)	- -	- -	- -	- -	-4,341.66	-2,257.92
Net Income to Common Margin (%)	- -	- -	- -	- -	-4,341.66	-2,257.92
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Total Debt	- -	- -	- -	- -	- -	1
ST Debt	- -	- -	- -	- -	- -	1
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	-0.01	-0.2
Net Debt/EBITDA	- -	-0.03	0.02	- -	0.07	-0.19
Total Debt/EBIT	- -	- -	- -	- -	-0.01	-0.2
Net Debt/EBIT	- -	-0.03	0.02	- -	0.07	-0.19
EBITDA to Interest Expense	- -	- -	- -	- -	-3,144.07	-5.53
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-3,395.75	-5.53
EBIT to Interest Expense	- -	- -	- -	- -	-3,182.74	-5.58
Interest Expense	- -	- -	- -	- -	- -	1
Common Equity/Total Assets	-250	-1,233.33	- -	- -	68.38	-232.4
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	-674.27
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	43.83
Total Debt/Equity (%)	- -	- -	- -	- -	2.92	-97.2
Total Debt/Capital (%)	- -	- -	- -	- -	2.84	-3,472.39
Total Debt/Total Assets (%)	- -	- -	- -	- -	2	225.7
Net Debt to Equity	40	2.7	- -	- -	-41.18	-91.71
Net Debt/Capital (%)	28.57	2.63	100	- -	-70	-1,106.53
EBITDA	- -	- -	- -	- -	-2	-6
EBITDA-CapEx	- -	- -	- -	- -	-2	-6
Operating Income (Loss)	- -	- -	- -	- -	-2	-6

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Cash Ratio	0.29	0.03	1	- -	0.95	0.04
Current Ratio	0.29	0.08	1	- -	2.34	0.29
Quick Ratio	0.29	0.03	1	- -	0.95	0.05
CFO/Avg Current Liab	- -	-0.37	-0.76	-0.31	-5.82	-1.31
Common Equity/Total Assets	-250	-1,233.33	- -	- -	68.38	-232.4
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	-674.27
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	43.83
Total Debt/Equity (%)	- -	- -	- -	- -	2.92	-97.2
Total Debt/Capital (%)	- -	- -	- -	- -	2.84	-3,472.39
Total Debt/Total Assets (%)	- -	- -	- -	- -	2	225.7
CFO/Total Liabilities	- -	-35	-2,743.36	-18.32	-301.13	-63.64
CFO/CapEx	- -	- -	- -	- -	-3.08	- -
Altman's Z-Score	- -	- -	- -	- -	245,434.16	3,499.56

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Accounts Receivable Turnover	- -	- -	- -	- -	- -	359.45
Days Sales Outstanding	- -	- -	- -	- -	- -	1.02
Inventory Turnover	- -	- -	- -	- -	0.24	0.71
Days Inventory Outstanding	- -	- -	- -	- -	1,497.36	515.98
Accounts Payable Turnover	- -	- -	- -	- -	6.63	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	55.03	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	-514.97
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Market Capitalization	- -	- -	- -	- -	73,797	10,200
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	1
Enterprise Value	- -	- -	- -	- -	73,797	10,201
Total Capital	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	2.84	-3,472.39
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	1,437,664.65	33,645.65
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	71,319	9,751
Diluted Enterprise Value	- -	- -	- -	- -	71,319	9,752
EV per Share	- -	- -	- -	- -	2,489.86	315.02
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	-2	-6
TTM Operating Income	- -	- -	- -	- -	-2	-6
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Price/Free Cash Flow	- -	- -	- -	- -	-99,139.95	-8,959.3
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	73,797	10,201
Low Price	- -	- -	- -	- -	1,874.9	140.99
EV/Sales	- -	- -	- -	- -	1,437,664.65	33,645.65
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	189,214.15	-8,525.76
Price/Book Value Average	- -	- -	- -	- -	263,786.44	-34,145.51
Price/Book Value High	- -	- -	- -	- -	559,663.54	-143,720
Price/Book Value Low	- -	- -	- -	- -	142,480.54	-3,816.29
Price/Tangible Book Value	- -	- -	- -	- -	306,319.34	-7,926.94
Price/Tangible Book Value Average	- -	- -	- -	- -	427,044.64	-31,747.26
Price/Tangible Book Value High	- -	- -	- -	- -	906,040.95	-133,625.64
Price/Tangible Book Value Low	- -	- -	- -	- -	230,662.16	-3,548.25
Price/Sales	- -	- -	- -	- -	1,389,402.02	32,161.74
Price/Sales Average	- -	- -	- -	- -	1,936,987.31	128,807.14
Price/Sales High	- -	- -	- -	- -	4,109,616.82	542,155.05
Price/Sales Low	- -	- -	- -	- -	1,046,236.46	14,396.21
Price/Cash Flow	- -	- -	- -	- -	-131,293.94	-8,959.3
Price/Cash Flow Average	- -	- -	- -	- -	-183,038.96	-35,881.81
Price/Cash Flow High	- -	- -	- -	- -	-388,345.34	-151,028.14
Price/Cash Flow Low	- -	- -	- -	- -	-98,865.92	-4,010.35
Price/Free Cash Flow Average	- -	- -	- -	- -	-138,212.57	-35,881.81
Price/Free Cash Flow High	- -	- -	- -	- -	-293,239.24	-151,028.14
Price/Free Cash Flow Low	- -	- -	- -	- -	-74,653.58	-4,010.35
EV/Sales Average	- -	- -	- -	- -	2,004,272.24	134,739.29
EV/Sales High	- -	- -	- -	- -	4,252,375.67	567,112.13
EV/Sales Low	- -	- -	- -	- -	1,082,578.03	15,062.43
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	2,489.87	314.98
High Price	- -	- -	- -	- -	7,364.61	5,309.72
Enterprise Value Average	- -	- -	- -	- -	102,881	40,853
Enterprise Value High	- -	- -	- -	- -	218,279	171,947
Enterprise Value Low	- -	- -	- -	- -	55,570	4,567

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019

Shares Outstanding	23	23	23	27	30	32
Diluted Weighted Avg Shares	- -	23	23	24	29	31
Basic Weighted Avg Shares	- -	23	23	24	29	31
Revenue per Share	- -	- -	- -	- -	- -	0.01
EBITDA per Share	- -	- -	- -	- -	-0.08	-0.19
Operating Income per Share	- -	- -	- -	- -	-0.08	-0.19
Basic EPS, GAAP	- -	- -	- -	- -	-0.08	-0.22
Basic EPS from Cont Ops	- -	- -	- -	- -	-0.08	-0.22
Diluted EPS, GAAP	- -	- -	- -	- -	-0.08	-0.22
Diluted EPS from Cont Ops	- -	- -	- -	- -	-0.08	-0.22
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	-0.02	-0.04
Free Cash Flow per Basic Share	- -	- -	- -	- -	-0.03	-0.04
Cash & Equivalents per Share	- -	- -	- -	- -	0.01	- -
Book Value per Share	- -	- -	- -	- -	0.01	-0.04
Tangible Book Value per Share	- -	- -	- -	- -	0.01	-0.04