Pressure BioSciences, Inc. Financial Ratios — PBIO Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	-136.59	-161.66	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-84.5	-107.61	-132.31	-209.58	-332.46	-323.98	-417.94	-157.84	-566.07	-425.4	-553.18	-777.19	-784.91	-664.05	-1,916.46
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	67.68	71.9	65.29	66.37	62.23	52.54	66.12	57.8	43.17	47.91	33.86	52.25	52.94	-16.46	40.43
EBITDA Margin (%)	-240.36	-238.9	-318.79	-271.04	-216.04	-238.05	-196.91	-188.1	-207.03	-178.32	-313.92	-365.27	-203.51	-276.32	-474.82
Operating Margin (%)	-256.77	-253.63	-333.1	-279.73	-221.33	-242.83	-198.32	-189	-207.41	-182.15	-320.75	-375.7	-209.01	-283.25	-480.51
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-283.25
Pretax Margin (%)	-256.37	-235.22	-303.35	-278.81	-271.7	-335.52	-412.49	-136.96	-478.27	-394.62	-656.25	-1,311.29	-1,006.48	-929.64	-1,482.19
Profit Margin (%)	-206.31	-233.45	-303.35	-278.64	-271.7	-335.52	-412.49	-136.96	-478.27	-394.62	-644.25	-1,311.29	-1,006.48	-929.64	-1,482.19
Net Income to Common Margin (%)	-263.86	-270.95	-517.11	-355.37	-349.06	-454.76	-413.78	-136.96	-478.27	-422.25	-730.1	-1,435.66	-1,089.29	-1,029.52	-1,596.53
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	21.81	13.84	41.34	17.12	21.02	26.22	0.31	- -	- -	6.54	11.76	8.66	7.6	9.7	7.16
Sustainable Growth Rate (%)	-106.8	-139.28	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	- -	- -	1	1	- -	1	- -	6	13	5	8	10	15	21	23
ST Debt	- -	- -	1	1	- -	1	- -	5	13	5	8	9	14	20	23
LT Debt	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	1	- -	- -	- -
Total Debt/EBITDA	- -	- -	-0.17	-0.31	-0.15	-0.33	-0.12	-1.48	-2.84	-1.14	-1.4	-2.15	-3.59	-4.3	-2.44
Net Debt/EBITDA	0.54	0.17	-0.1	-0.31	-0.14	-0.19	-0.09	-1.45	-2.82	-1.09	-1.38	-2.1	-3.46	-4.24	-2.41
Total Debt/EBIT	- -	- -	-0.17	-0.3	-0.14	-0.33	-0.12	-1.48	-2.83	-1.12	-1.37	-2.09	-3.5	-4.19	-2.41
Net Debt/EBIT	0.5	0.16	-0.1	-0.3	-0.13	-0.18	-0.09	-1.44	-2.82	-1.06	-1.35	-2.04	-3.37	-4.13	-2.39
EBITDA to Interest Expense	- -	- -	-23.05	- -	-9.56	-2.51	-0.85	-0.83	-0.77	-1.05	-1.08	-0.53	-0.28	-0.46	-0.6
EBITDA-CapEx/Interest Expense	- -	- -	-23.07	- -	-9.73	-2.52	-0.86	-0.83	-0.79	-1.05	-1.08	-0.53	-0.29	-0.46	-0.6
EBIT to Interest Expense	- -	- -	-24.09	- -	-9.79	-2.56	-0.86	-0.83	-0.77	-1.07	-1.1	-0.55	-0.29	-0.47	-0.61
Interest Expense	- -	- -	- -	- -	- -	1	4	5	6	4	5	8	14	10	16
Common Equity/Total Assets	83.32	69.71	-21.11	-113.85	-178.51	-118.16	-442.19	-515.73	-676.97	-255.26	-663.89	-734.71	-784.13	-1,626.61	-3,120.38
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	-2.35	-22.82	- -	-12.17	- -	-9.33	-5.45	-2.38	-2.26
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	9.83	40.31	- -	5.68	- -	29.67	14.57	14.43	21.23
Total Debt/Equity (%)	- -	- -	-133.45	-67.33	-23.98	-52.68	-5.38	-65.75	-90.05	-81.71	-65.99	-56.72	-65.93	-62.81	-69.87
Total Debt/Capital (%)	- -	- -	398.98	-206.06	-31.55	-111.31	-5.68	-191.97	-904.89	-446.61	-194.01	-131.05	-193.51	-168.87	-231.93
Total Debt/Total Assets (%)	- -	- -	28.11	76.58	42.78	62.21	23.77	339.05	609.56	208.53	438.05	416.7	516.94	1,021.61	2,180.31
Net Debt to Equity	-59.89	-30.55	-78.89	-67.23	-22.39	-29.67	-3.91	-64.1	-89.49	-77.8	-65.11	-55.3	-63.55	-61.93	-69.23
Net Debt/Capital (%)	-149.29	-43.99	-373.71	-205.17	-28.85	-42.18	-4.07	-178.55	-851.89	-389.4	-190.05	-127.45	-183.33	-166.47	-227.94
EBITDA	-3	-3	-3	-3	-3	-3	-4	-4	-5	-4	-6	-4	-4	-5	-9
EBITDA-CapEx	-3	-3	-3	-3	-3	-3	-4	-4	-5	-4	-6	-4	-4	-5	-9
Operating Income (Loss)	-3	-3	-3	-3	-3	-3	-4	-4	-5	-4	-6	-5	-4	-5	-10

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	3.02	0.72	0.1	- -	0.01	0.13	0.01	0.01	- -	0.01	- -	- -	0.01	- -	- -
Current Ratio	5.14	2.86	0.73	0.43	0.33	0.45	0.16	0.17	0.08	0.18	0.08	0.06	0.08	0.04	0.02
Quick Ratio	3.4	1.02	0.21	0.08	0.06	0.2	0.02	0.05	0.02	0.07	0.02	0.01	0.01	0.01	0.01
CFO/Avg Current Liab	-2.88	-4.4	-1.38	-0.83	-0.79	-0.94	-0.57	-0.4	-0.3	-0.45	-0.57	-0.3	-0.23	-0.15	-0.09
Common Equity/Total Assets	83.32	69.71	-21.11	-113.85	-178.51	-118.16	-442.19	-515.73	-676.97	-255.26	-663.89	-734.71	-784.13	-1,626.61	-3,120.38
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	-2.35	-22.82	- -	-12.17	- -	-9.33	-5.45	-2.38	-2.26
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	9.83	40.31	- -	5.68	- -	29.67	14.57	14.43	21.23
Total Debt/Equity (%)	- -	- -	-133.45	-67.33	-23.98	-52.68	-5.38	-65.75	-90.05	-81.71	-65.99	-56.72	-65.93	-62.81	-69.87
Total Debt/Capital (%)	- -	- -	398.98	-206.06	-31.55	-111.31	-5.68	-191.97	-904.89	-446.61	-194.01	-131.05	-193.51	-168.87	-231.93
Total Debt/Total Assets (%)	- -	- -	28.11	76.58	42.78	62.21	23.77	339.05	609.56	208.53	438.05	416.7	516.94	1,021.61	2,180.31
CFO/Total Liabilities	-337.86	-367.71	-91.26	-74.81	-76.28	-84.4	-39.05	-38.02	-23.26	-66.81	-45.62	-25.41	-19.44	-12.91	-9.43
CFO/CapEx	-11.83	-31.18	-810.7	- -	-39.87	-449.72	-405.84	-528.37	-22.72	- -	-270.7	-2,936.38	-39.6	-215.76	-425.08
Altman's Z-Score	-2.05	-7.19	-17.65	-31.85	-44.54	-32	-41.11	-48.06	-77.14	-64.54	-115.42	-93.48	-83.84	-142.45	-290.74

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Accounts Receivable Turnover	6.04	6.13	3.93	5.1	8.26	6.55	9.33	10.02	9.18	7.21	5.14	6.77	14	7.68	8.86
Days Sales Outstanding	60.45	59.52	92.95	71.56	44.18	55.71	39.11	36.43	39.76	50.62	71.01	53.92	26.06	47.5	41.21
Inventory Turnover	0.66	0.43	0.32	0.42	0.68	0.82	0.64	0.86	1.44	1.58	1.73	0.96	1.08	2.2	2.38
Days Inventory Outstanding	548.93	844.56	1,156.68	873.19	533.54	443.98	566.01	425.31	252.67	231.38	210.88	379.02	337.03	166.18	153.55
Accounts Payable Turnover	2.28	4.4	0.55	0.26	0.33	0.72	0.81	1.04	2.46	1.9	1.42	0.7	2.3	2.67	0.81
Accounts Payable Turnover Days	160.2	82.92	667.13	1,409.05	1,102.55	509.3	452.81	351.15	148.37	191.72	256.47	519.37	158.45	136.94	448.43
Cash Conversion Cycle	449.18	821.17	582.5	-464.31	-524.84	-9.61	152.31	110.6	144.06	90.27	25.41	-86.43	204.64	76.75	-253.67
Inventory to Cash Days	-488.49	-785.04	-1,063.73	-801.63	-489.36	-388.27	-526.89	-388.88	-212.91	-180.76	-139.87	-325.1	-310.96	-118.68	-112.34
Inventories	1	1	1	1	1	1	1	1	1	1	1	1	1	1	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	3	4	4	2	3	5	8	6	5	4	3	9	19	18	12
- Cash & Cash Equivalents	2	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	1	1	- -	1	- -	6	13	5	8	10	15	21	23
Enterprise Value	2	3	4	3	4	5	8	12	18	9	11	18	33	38	34
Total Capital	3	2	- -	-1	-1	-1	-8	-3	-1	-1	-4	-7	-8	-12	-10
Total Debt/Capital (%)	- -	- -	398.98	-206.06	-31.55	-111.31	-5.68	-191.97	-904.89	-446.61	-194.01	-131.05	-193.51	-168.87	-231.93
Total Debt / EV	- -	- -	0.13	0.3	0.13	0.21	0.05	0.48	0.74	0.58	0.72	0.52	0.44	0.54	0.66
EV/Sales	1.51	2.42	4.41	2.8	2.37	3.84	4.53	5.86	7.94	3.54	6.14	15.09	16.7	22.16	17.43
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	24.9	16.65	8.27	- -	- -	5.32	3.49	6.43	2.78
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	24.21	16.48	7.66	- -	- -	5.32	3.45	6.41	2.78
Diluted Market Cap	3	4	4	2	3	4	7	5	4	3	2	7	15	14	8
Diluted Enterprise Value	2	3	4	3	4	4	7	11	17	8	10	17	30	35	31
EV per Share	24.29	35.92	19.44	8.56	8.9	8.48	10.61	11.2	13.25	5.16	4.36	4.42	4.08	2.8	0.97
TTM Sales	1	1	1	1	2	1	2	2	2	2	2	1	2	2	2
TTM EBITDA	-3	-3	-3	-3	-3	-3	-4	-4	-5	-4	-6	-4	-4	-5	-9
TTM Operating Income	-3	-3	-3	-3	-3	-3	-4	-4	-5	-4	-6	-5	-4	-5	-10
TTM Cash Flow to Firm	-2	-3	-2	-2	-2	-2	- -	1	2	-2	-1	3	10	6	12
TTM Free Cash Flow to Firm	-2	-3	-2	-2	-2	-2	- -	1	2	-2	-1	3	10	6	12

Multiples (USD)

Valuation Multiples API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	-2.1	-1.35	-1.86	-0.94	-1.35	-1.11	-1.85	-1.44	-1.04	-0.6	-0.39	-1.43	-3.23	-3.23	-2.42
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	2	3	4	3	4	5	8	12	18	9	11	18	33	38	34
Low Price	16.5	30.6	15.3	4.5	4.8	3.9	5.1	5.4	0.7	1.52	0.6	0.71	1.45	0.91	0.17
EV/Sales	1.51	2.42	4.41	2.8	2.37	3.84	4.53	5.86	7.94	3.54	6.14	15.09	16.7	22.16	17.43
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-0.95	-1.16	-1.29	-0.96	-0.67	-0.85	-0.79	-3.84	-0.6	-0.52	-0.4	-0.39	-0.73	-1.03	-0.62
Price/Earnings High	-1.48	-1.69	-1.98	-2.24	-1.15	-1.78	-1.37	-5.86	-1.2	-0.74	-0.61	-0.85	-1.52	-1.49	-1.63
Price/Earnings Low	-0.39	-0.75	-0.66	-0.35	-0.36	-0.3	-0.47	-1.82	-0.07	-0.22	-0.09	-0.13	-0.44	-0.57	-0.13
Price/Book Value	1.3	2.1	-9.86	-1.58	-1.59	-2.27	-0.98	-0.74	-0.32	-0.62	-0.26	-0.52	-0.85	-0.54	-0.36
Price/Book Value Average	1.17	2.35	-16.39	-3.28	-1.82	-3.36	-0.82	-1.41	-0.53	-0.97	-0.56	-0.51	-0.88	-0.7	-0.91
Price/Book Value High	1.82	3.44	-25.14	-7.65	-3.11	-7.07	-1.41	-2.14	-1.06	-1.37	-0.85	-1.11	-1.84	-1	-2.38
Price/Book Value Low	0.48	1.53	-8.38	-1.18	-0.98	-1.18	-0.49	-0.67	-0.06	-0.42	-0.13	-0.17	-0.54	-0.38	-0.19
Price/Tangible Book Value	1.42	2.34	-7.43	-1.49	-1.56	-2.27	-0.98	-0.74	-0.31	-0.56	-0.25	-0.51	-0.84	-0.54	-0.36
Price/Tangible Book Value Average	1.28	2.62	-12.36	-3.11	-1.79	-3.36	-0.82	-1.41	-0.5	-0.87	-0.53	-0.49	-0.86	-0.69	-0.91
Price/Tangible Book Value High	1.99	3.82	-18.95	-7.25	-3.06	-7.07	-1.41	-2.14	-1.01	-1.24	-0.81	-1.08	-1.81	-0.99	-2.38
Price/Tangible Book Value Low	0.52	1.7	-6.32	-1.12	-0.96	-1.18	-0.49	-0.67	-0.06	-0.38	-0.12	-0.17	-0.53	-0.38	-0.19
Price/Sales	2.79	2.81	4.02	1.64	2.04	2.59	3.92	2.77	1.74	1.4	1.37	5.74	7.66	8.31	3.89
Price/Sales Average	2.51	3.14	6.69	3.41	2.35	3.85	3.27	5.26	2.85	2.19	2.89	5.59	7.9	10.66	9.95
Price/Sales High	3.9	4.59	10.25	7.95	4.01	8.09	5.65	8.02	5.73	3.11	4.43	12.15	16.51	15.35	25.96
Price/Sales Low	1.02	2.05	3.42	1.23	1.26	1.35	1.96	2.49	0.35	0.95	0.66	1.92	4.81	5.83	2.05
Price/Cash Flow	-1.92	-1.31	-1.85	-0.94	-1.31	-1.11	-1.84	-1.44	-1	-0.6	-0.39	-1.43	-3.15	-3.21	-2.42
Price/Cash Flow Average	-1.73	-1.47	-3.08	-1.95	-1.51	-1.65	-1.54	-2.73	-1.63	-0.94	-0.83	-1.4	-3.25	-4.11	-6.17
Price/Cash Flow High	-2.69	-2.14	-4.73	-4.55	-2.57	-3.47	-2.66	-4.17	-3.29	-1.34	-1.27	-3.04	-6.79	-5.93	-16.11
Price/Cash Flow Low	-0.7	-0.95	-1.58	-0.7	-0.81	-0.58	-0.92	-1.29	-0.2	-0.41	-0.19	-0.48	-1.98	-2.25	-1.27
Price/Free Cash Flow Average	-1.89	-1.52	-3.09	-1.95	-1.54	-1.65	-1.54	-2.74	-1.71	-0.94	-0.83	-1.4	-3.33	-4.13	-6.19
Price/Free Cash Flow High	-2.93	-2.21	-4.73	-4.55	-2.64	-3.47	-2.67	-4.17	-3.44	-1.34	-1.27	-3.04	-6.96	-5.95	-16.15
Price/Free Cash Flow Low	-0.77	-0.99	-1.58	-0.7	-0.83	-0.58	-0.92	-1.3	-0.21	-0.41	-0.19	-0.48	-2.03	-2.26	-1.27
EV/Sales Average	1.24	2.76	7.12	4.92	2.68	5.49	3.81	8.69	9.27	4.4	8.09	14.89	17.01	25.05	26.61
EV/Sales High	2.64	4.22	10.74	10.35	4.37	11.04	6.44	11.82	12.75	5.42	10.06	23.18	27.63	30.86	50.87
EV/Sales Low	- -	1.65	3.8	2.31	1.57	2.21	2.35	5.54	6.26	3.04	5.23	10.27	13.18	19.08	14.63
EV/EBITDA Average	-0.51	-1.16	-2.23	-1.82	-1.24	-2.3	-1.93	-4.62	-4.48	-2.47	-2.58	-4.08	-8.36	-9.07	-5.6
EV/EBITDA High	-1.1	-1.77	-3.37	-3.82	-2.02	-4.64	-3.27	-6.28	-6.16	-3.04	-3.2	-6.35	-13.58	-11.17	-10.71
EV/EBITDA Low	0.11	-0.69	-1.19	-0.85	-0.73	-0.93	-1.19	-2.95	-3.02	-1.7	-1.66	-2.81	-6.48	-6.91	-3.08
EV/EBIT Average	-0.48	-1.09	-2.14	-1.76	-1.21	-2.26	-1.92	-4.6	-4.47	-2.42	-2.52	-3.96	-8.14	-8.85	-5.54
EV/EBIT High	-1.03	-1.67	-3.22	-3.7	-1.98	-4.55	-3.25	-6.25	-6.15	-2.98	-3.14	-6.17	-13.22	-10.89	-10.59
EV/EBIT Low	0.1	-0.65	-1.14	-0.83	-0.71	-0.91	-1.18	-2.93	-3.02	-1.67	-1.63	-2.73	-6.31	-6.74	-3.05
Last Price	45	42	18	6	7.8	7.5	10.2	6	3.5	2.25	1.25	2.12	2.31	1.3	0.33
High Price	63	68.7	45.9	29.1	15.3	23.4	14.7	17.4	11.52	5	4.03	4.49	4.98	2.4	2.2
Enterprise Value Average	2	4	7	6	4	8	7	17	21	11	15	18	34	43	53
Enterprise Value High	3	6	11	13	7	15	12	23	29	13	18	28	55	53	101
Enterprise Value Low	- -	2	4	3	2	3	4	11	14	7	9	13	26	33	29

Shares Outstanding	- -	- -	- -	- -	- -	1	1	1	1	2	3	4	8	14	35
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	1	1	1	2	2	3	7	11	23
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	1	1	1	2	2	3	7	11	23
Revenue per Share	16.14	14.96	4.48	3.66	3.81	2.89	2.6	2.17	2.01	1.61	0.91	0.37	0.3	0.16	0.08
EBITDA per Share	-38.79	-35.74	-14.27	-9.92	-8.24	-6.88	-5.12	-4.08	-4.16	-2.86	-2.86	-1.35	-0.61	-0.43	-0.4
Operating Income per Share	-41.44	-37.95	-14.91	-10.23	-8.44	-7.02	-5.16	-4.1	-4.17	-2.92	-2.92	-1.39	-0.63	-0.44	-0.41
Basic EPS, GAAP	-42.58	-40.54	-23.15	-13	-13.32	-13.15	-10.77	-2.97	-9.62	-6.78	-6.65	-5.3	-3.29	-1.61	-1.35
Basic EPS from Cont Ops	-33.29	-34.93	-13.58	-10.19	-10.37	-9.7	-10.73	-2.97	-9.62	-6.34	-5.87	-4.84	-3.04	-1.45	-1.26
Diluted EPS, GAAP	-42.58	-40.54	-23.15	-13	-13.32	-13.15	-10.77	-2.97	-9.62	-6.78	-6.65	-5.3	-3.29	-1.61	-1.35
Diluted EPS from Cont Ops	-33.29	-34.93	-13.58	-10.19	-10.37	-9.7	-10.73	-2.97	-9.62	-6.34	-5.87	-4.84	-3.04	-1.45	-1.26
Dividend per Share	- -	- -	- -	0.58	0.15	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-23.45	-32.07	-9.71	-6.4	-5.94	-6.75	-5.53	-4.18	-3.5	-3.72	-3.18	-1.48	-0.73	-0.4	-0.14
Free Cash Flow per Basic Share	-25.44	-33.09	-9.72	-6.4	-6.09	-6.77	-5.54	-4.18	-3.66	-3.72	-3.2	-1.48	-0.75	-0.41	-0.14
Cash & Equivalents per Share	20.74	6.12	0.99	- -	0.08	0.76	0.15	0.13	0.06	0.06	0.01	- -	0.02	- -	- -
Book Value per Share	34.61	19.98	-1.83	-3.81	-4.91	-3.31	-10.4	-8.11	-10.89	-3.64	-4.73	-4.06	-2.71	-2.39	-0.93
Tangible Book Value per Share	31.63	17.96	-2.42	-4.02	-5	-3.31	-10.4	-8.11	-11.45	-4.03	-4.96	-4.18	-2.76	-2.41	-0.93

Pressure BioSciences, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)