Presidential Realty Corporation Financial Ratios — PDNLB

Profitability (USD)

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Return on Common Equity (%)	-17.64	51.78	-36.43	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-3.26	10.75	-8.67	-26.76	-10.81	11.81	-71.88	-40.57	-78.61	10.29	-138.79	-2.12	-0.76	-4.53	-11.55
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-15.45	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-12.59	- -	- -	- -	- -	- -
Gross Margin (%)	44.92	39.49	36.7	36.83	22.48	25.08	27.94	29.34	31.47	23.82	30.58	31.34	31.29	35.81	37.04
EBITDA Margin (%)	10.64	-26.4	-33.87	-690.84	-115.39	-133.5	-91.63	-61.1	-68.81	-7.59	13.13	19.76	17.18	9.15	4.97
Operating Margin (%)	-0.92	-39.74	-43.58	-698.96	-121.84	-139.36	-97.86	-68.82	-75.23	-14.34	6.65	13.4	10.3	2.01	-1.79
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	324.62	139.59	630.74	-671.07	- -
Pretax Margin (%)	-67.43	-16.6	-81.33	-425.67	-122.99	-133.78	-107.98	-53.15	-88.01	40.34	-443.79	-2.06	-0.77	-4.64	-10.87
Profit Margin (%)	-17	64.96	-40.21	-508.43	-224.61	121.56	-107.98	-53.15	-88.01	34.32	-443.79	-2.06	-0.77	-4.64	-10.87
Net Income to Common Margin (%)	-17	64.96	-40.21	-508.43	-224.61	121.56	-107.98	-53.15	-88.01	34.32	-443.79	-2.06	-0.77	-4.64	-10.87
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	-50.71	- -	- -	-22.56	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-26.58	51.78	-36.43	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Total Debt	33	30	16	16	1	1	1	3	3	2	2	2	1	1	1
ST Debt	16	15	15	14	- -	- -	- -	2	2	2	2	2	1	1	1
LT Debt	16	15	1	1	- -	- -	- -	2	2	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	51.08	-24.69	-8.27	-2.17	-1.09	-0.85	-1.18	-5.58	-4.88	-22.55	12.09	7.53	8.57	15.63	26.45
Net Debt/EBITDA	41.76	-24.04	-7.86	-2.04	-0.14	-0.43	-0.62	-4.81	-4.76	-21.13	11.1	6.61	7.39	13.24	23.63
Total Debt/EBIT	-591.49	-16.4	-6.42	-2.15	-1.03	-0.82	-1.1	-4.96	-4.46	-11.94	23.88	11.1	14.3	71	-73.56
Net Debt/EBIT	-483.52	-15.97	-6.11	-2.02	-0.13	-0.41	-0.58	-4.27	-4.35	-11.19	21.92	9.74	12.33	60.15	-65.71
EBITDA to Interest Expense	0.41	-0.8	-1.25	-37,780.62	-54.63	-29.97	-16.19	-6.09	-5.32	-0.58	1.09	1.75	1.55	0.85	0.51
EBITDA-CapEx/Interest Expense	-0.05	-1.11	-1.37	-37,984.66	-54.63	-29.97	-16.19	-6.09	-5.32	-0.58	1.09	1.75	1.55	0.85	0.51
EBIT to Interest Expense	-0.04	-1.2	-1.61	-38,224.93	-57.68	-31.29	-17.29	-6.86	-5.82	-1.1	0.55	1.19	0.93	0.19	-0.18
Interest Expense	2	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	15.31	26.25	20.97	-12.01	-23.22	-188.74	-303.99	-330.39	-579.9	-88.84	-906.22	-890.41	-848.14	-859.68	-894.4
Long-Term Debt/Equity (%)	766.45	262.68	49.82	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	44.24	40.53	4.88	11.39	-10.4	-22.32	-18.6	-168.31	-87.59	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	58.77	54.16	4.07	8.74	3.05	35.1	41.88	127.36	184.59	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	1,532.9	525.35	795.36	-1,484.42	-29.61	-116.26	-133.16	-312.91	-171.06	-196.59	-186.92	-179.84	-175.56	-163.47	-141.6
Total Debt/Capital (%)	88.47	81.07	77.92	126.6	-20.8	-43.09	-34.99	-336.62	-175.19	-50.66	-20.81	-20.42	-20.04	-19.52	-18.78
Total Debt/Total Assets (%)	117.54	108.31	65.04	97.2	6.11	67.77	78.79	254.72	369.17	29.87	156.13	151.02	141.61	140.39	141.44
Net Debt to Equity	1,253.08	511.59	756.48	-1,394.76	-3.78	-58.8	-70.51	-269.33	-166.8	-184.22	-171.6	-157.92	-151.41	-138.51	-126.49
Net Debt/Capital (%)	86.25	80.66	77.05	128.8	-2.25	-17.97	-15.91	-197.25	-163.69	-46	-18.79	-17.5	-16.82	-16.06	-16.45
EBITDA	1	-1	-2	-7	-1	-1	-1	-1	-1	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	-2	-2	-7	-1	-1	-1	-1	-1	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	-2	-2	-7	-1	-1	-1	-1	-1	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Cash Ratio	0.29	0.24	0.21	0.06	0.05	0.43	0.55	0.2	0.03	0.06	0.07	0.1	0.11	0.12	0.08
Current Ratio	0.49	0.51	0.4	0.93	0.82	0.66	0.78	0.33	0.12	0.21	0.21	0.22	0.22	0.21	0.17
Quick Ratio	0.41	0.43	0.35	0.06	0.05	0.45	0.59	0.21	0.04	0.07	0.09	0.11	0.14	0.13	0.09
CFO/Avg Current Liab	0.03	-0.13	-0.12	-0.39	-0.03	-0.09	-0.24	-0.41	-0.12	0.05	0.07	0.11	0.03	0.06	0.04
Common Equity/Total Assets	15.31	26.25	20.97	-12.01	-23.22	-188.74	-303.99	-330.39	-579.9	-88.84	-906.22	-890.41	-848.14	-859.68	-894.4
Long-Term Debt/Equity (%)	766.45	262.68	49.82	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	44.24	40.53	4.88	11.39	-10.4	-22.32	-18.6	-168.31	-87.59	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	58.77	54.16	4.07	8.74	3.05	35.1	41.88	127.36	184.59	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	1,532.9	525.35	795.36	-1,484.42	-29.61	-116.26	-133.16	-312.91	-171.06	-196.59	-186.92	-179.84	-175.56	-163.47	-141.6
Total Debt/Capital (%)	88.47	81.07	77.92	126.6	-20.8	-43.09	-34.99	-336.62	-175.19	-50.66	-20.81	-20.42	-20.04	-19.52	-18.78
Total Debt/Total Assets (%)	117.54	108.31	65.04	97.2	6.11	67.77	78.79	254.72	369.17	29.87	156.13	151.02	141.61	140.39	141.44
CFO/Total Liabilities	2.13	-11.72	-9.93	-38.6	-2.82	-38.28	-11.77	-27.54	-10.52	1.92	6.23	10.31	3.1	5.35	3.7
CFO/CapEx	0.75	-5.37	-12.73	-170.14	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.08	-0.04	-0.2	-1.56	-0.7	-4.9	-6.04	-7.01	-12.95	-1.43	-13.15	-12.67	-12.17	-12.64	-13.43

Working Capital (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Accounts Receivable Turnover	- -	- -	- -	- -	48.99	30.41	27.64	27.51	37.98	87.26	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	7.45	12	13.21	13.27	9.61	4.18	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	6.71	4.26	6.5	3.99	29.1	167.87	268.04	151.19	319.63	10.17	3.67	2.73	2.28	4.02	- -
Accounts Payable Turnover Days	54.37	85.66	56.12	91.51	12.54	2.17	1.36	2.41	1.14	35.88	99.37	133.58	159.76	90.7	- -
Cash Conversion Cycle	-54.37	-85.66	-56.12	-91.51	-5.09	9.83	11.84	10.85	8.47	-31.7	-99.37	-133.58	-159.76	-90.7	- -
Inventory to Cash Days	- -	- -	- -	- -	7.45	12	13.21	13.27	9.61	4.18	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Market Capitalization	6	2	6	4	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	6	1	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	-1	-1	-2	-1	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	33	30	16	16	1	1	1	3	3	2	2	2	1	1	1
Enterprise Value	33	28	17	17	-1	1	1	3	3	2	2	1	1	1	1
Total Capital	37	37	20	13	-5	-2	-3	-1	-2	-3	-7	-7	-7	-8	-8
Total Debt/Capital (%)	88.47	81.07	77.92	126.6	-20.8	-43.09	-34.99	-336.62	-175.19	-50.66	-20.81	-20.42	-20.04	-19.52	-18.78
Total Debt / EV	1	1.09	0.92	0.93	-0.77	1.37	1.61	1.15	0.93	0.89	1.01	1.12	1.05	1.08	1.09
EV/Sales	5.42	6	3.04	16.11	- -	0.83	0.67	2.96	3.59	1.92	1.58	1.33	1.41	1.33	1.21
EV/EBITDA	50.98	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.01	6.74	8.2	14.53	24.3
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	23.71	9.93	13.68	66.03	- -
EV/Cash Flow to Firm	15.56	- -	- -	- -	- -	- -	- -	- -	- -	7.44	6.65	4.45	8.33	6.38	7.25
EV/Free Cash Flow to Firm	11.56	- -	- -	- -	- -	- -	- -	- -	- -	7.44	6.65	4.45	8.33	6.38	7.25
Diluted Market Cap	6	2	6	4	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	33	31	20	17	-1	1	1	3	3	2	2	1	1	1	1
EV per Share	8.88	8.15	4.98	4.96	- -	0.19	0.14	0.64	0.79	0.34	0.3	0.26	0.28	0.26	0.26
TTM Sales	6	5	6	1	1	1	1	1	1	1	1	1	1	1	1
TTM EBITDA	1	-1	-2	-7	-1	-1	-1	-1	-1	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	-2	-2	-7	-1	-1	-1	-1	-1	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	2	-1	-1	-7	-1	-1	- -	-1	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	3	-1	-1	-7	-1	-1	- -	-1	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Price/Free Cash Flow	4.66	-1.08	-2.75	-0.52	-1.04	-0.85	-0.38	-0.03	-1.06	2.72	1.03	0.14	2.38	1.17	0.49
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	23.71	9.93	13.68	66.03	- -
Enterprise Value	33	28	17	17	-1	1	1	3	3	2	2	1	1	1	1
Low Price	0.84	0.32	0.06	0.35	0.14	0.05	0.01	- -	- -	0.06	0.02	- -	- -	- -	0.01
EV/Sales	5.42	6	3.04	16.11	- -	0.83	0.67	2.96	3.59	1.92	1.58	1.33	1.41	1.33	1.21
EV/EBITDA	50.98	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.01	6.74	8.2	14.53	24.3
Price/Earnings	- -	0.76	- -	- -	- -	0.71	- -	- -	- -	0.91	- -	- -	- -	- -	- -
Price/Earnings Average	-16.46	1.06	-1.67	-0.83	-1.08	0.5	-0.42	-0.21	-0.1	2.6	-0.05	-4.18	-8.84	-3.93	-0.86
Price/Earnings High	-23.34	2.55	-3.47	-1.56	-2.26	1.6	-1.81	-0.59	-0.65	6.58	-0.1	-11.67	-32.85	-54.33	-6.39
Price/Earnings Low	-3.02	0.36	-0.09	-0.22	-0.29	0.18	-0.05	-0.04	-0.03	0.91	-0.03	-1.23	-3.29	-0.01	-0.31
Price/Book Value	1.39	0.31	1.1	-1.79	-0.15	-0.27	-0.02	-0.01	-0.06	-0.06	-0.01	- -	-0.02	-0.01	- -
Price/Book Value Average	3.95	0.44	0.74	-2.27	-0.51	-0.19	-0.11	-0.02	-0.02	-0.18	-0.02	-0.01	-0.01	-0.02	-0.01
Price/Book Value High	5.61	1.05	1.55	-4.27	-1.06	-0.61	-0.47	-0.07	-0.11	-0.44	-0.05	-0.03	-0.03	-0.29	-0.08
Price/Book Value Low	0.72	0.15	0.04	-0.61	-0.14	-0.07	-0.01	-0.01	- -	-0.06	-0.01	- -	- -	- -	- -
Price/Tangible Book Value	2.77	0.4	2.82	-3.27	-0.17	-0.88	-0.12	-0.02	-0.16	-0.36	-0.14	-0.03	-0.17	-0.14	-0.04
Price/Tangible Book Value Average	7.89	0.55	1.91	-4.16	-0.57	-0.62	-0.55	-0.1	-0.04	-1.02	-0.27	-0.1	-0.08	-0.21	-0.1
Price/Tangible Book Value High	11.19	1.33	3.97	-7.83	-1.2	-1.99	-2.41	-0.29	-0.29	-2.59	-0.5	-0.29	-0.3	-2.88	-0.75
Price/Tangible Book Value Low	1.45	0.19	0.1	-1.12	-0.16	-0.22	-0.06	-0.02	-0.01	-0.36	-0.13	-0.03	-0.03	- -	-0.04
Price/Sales	0.98	0.49	0.99	3.31	0.73	0.87	0.1	0.02	0.32	0.31	0.12	0.03	0.14	0.12	0.03
Price/Sales Average	2.8	0.69	0.67	4.21	2.42	0.6	0.45	0.11	0.08	0.89	0.23	0.09	0.07	0.18	0.09
Price/Sales High	3.97	1.66	1.4	7.92	5.07	1.95	1.96	0.32	0.57	2.26	0.43	0.24	0.25	2.52	0.69
Price/Sales Low	0.51	0.24	0.04	1.14	0.66	0.22	0.05	0.02	0.02	0.31	0.11	0.03	0.03	- -	0.03
Price/Cash Flow	10.83	-0.88	-2.53	-0.52	-1.04	-0.85	-0.38	-0.03	-1.06	2.46	1.03	0.14	2.38	1.17	0.49
Price/Cash Flow Average	30.83	-1.23	-1.71	-0.66	-3.47	-0.59	-1.75	-0.17	-0.28	7.03	1.96	0.46	1.18	1.8	1.36
Price/Cash Flow High	43.72	-2.96	-3.56	-1.25	-7.26	-1.91	-7.62	-0.47	-1.89	17.79	3.68	1.29	4.37	24.87	10.1
Price/Cash Flow Low	5.65	-0.42	-0.09	-0.18	-0.94	-0.21	-0.19	-0.03	-0.08	2.46	0.97	0.14	0.44	- -	0.49
Price/Free Cash Flow Average	13.25	-1.51	-1.86	-0.67	-3.47	-0.59	-1.75	-0.17	-0.28	7.77	1.96	0.46	1.18	1.8	1.36
Price/Free Cash Flow High	18.8	-3.64	-3.86	-1.25	-7.26	-1.91	-7.62	-0.47	-1.89	19.65	3.68	1.29	4.37	24.87	10.1
Price/Free Cash Flow Low	2.43	-0.52	-0.1	-0.18	-0.94	-0.21	-0.19	-0.03	-0.08	2.72	0.97	0.14	0.44	- -	0.49
EV/Sales Average	7.24	6.98	3.23	17.01	0.07	0.57	1.02	3.05	3.36	2.5	1.69	1.39	1.34	1.39	1.27
EV/Sales High	8.41	7.94	3.95	20.71	2.71	1.92	2.53	3.25	3.84	3.86	1.89	1.55	1.52	3.73	1.87
EV/Sales Low	4.96	6.52	2.59	13.93	- -	0.18	0.62	2.96	3.3	1.92	1.57	1.33	1.3	1.21	1.21
EV/EBITDA Average	68.06	-26.43	-9.52	-2.46	-0.06	-0.43	-1.11	-4.99	-4.88	-32.88	12.84	7.04	7.79	15.23	25.51
EV/EBITDA High	79.06	-30.1	-11.66	-3	-2.35	-1.44	-2.76	-5.32	-5.59	-50.85	14.36	7.83	8.88	40.75	37.61
EV/EBITDA Low	46.58	-24.72	-7.65	-2.02	1.47	-0.14	-0.68	-4.84	-4.79	-25.24	11.95	6.74	7.54	13.25	24.3
EV/EBIT Average	-788.08	-17.56	-7.4	-2.43	-0.06	-0.41	-1.04	-4.43	-4.46	-17.41	25.35	10.39	12.99	69.2	-70.94
EV/EBIT High	-915.46	-19.99	-9.07	-2.96	-2.23	-1.37	-2.58	-4.73	-5.11	-26.93	28.35	11.54	14.8	185.15	-104.59
EV/EBIT Low	-539.34	-16.42	-5.94	-1.99	1.39	-0.13	-0.63	-4.3	-4.38	-13.37	23.61	9.93	12.58	60.18	-67.58
Last Price	1.61	0.67	1.63	1.02	0.16	0.2	0.02	- -	0.07	0.06	0.02	- -	0.03	0.02	0.01
High Price	6.5	2.25	2.29	2.44	1.08	0.45	0.4	0.07	0.12	0.4	0.08	0.05	0.05	0.5	0.15
Enterprise Value Average	44	32	18	18	- -	- -	1	3	3	2	2	1	1	1	1
Enterprise Value High	51	36	22	22	2	2	2	3	4	4	2	2	2	4	2
Enterprise Value Low	30	30	14	15	-1	- -	1	3	3	2	2	1	1	1	1

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Shares Outstanding	3	3	3	4	4	4	4	4	4	5	5	5	5	5	5
Diluted Weighted Avg Shares	4	3	3	3	4	4	4	4	4	6	5	5	5	5	5
Basic Weighted Avg Shares	4	3	3	3	4	4	4	4	4	5	5	5	5	5	5
Revenue per Share	1.64	1.36	1.64	0.31	0.21	0.23	0.2	0.22	0.22	0.18	0.19	0.2	0.2	0.2	0.21
EBITDA per Share	0.17	-0.36	-0.56	-2.13	-0.25	-0.31	-0.19	-0.13	-0.15	-0.01	0.02	0.04	0.03	0.02	0.01
Operating Income per Share	-0.02	-0.54	-0.71	-2.15	-0.26	-0.32	-0.2	-0.15	-0.16	-0.03	0.01	0.03	0.02	- -	- -
Basic EPS, GAAP	-0.28	0.88	-0.66	-1.57	-0.48	0.28	-0.22	-0.12	-0.19	0.06	-0.83	- -	- -	-0.01	-0.02
Basic EPS from Cont Ops	-1.1	-0.23	-1.33	-1.31	-0.26	-0.31	-0.22	-0.12	-0.19	0.07	-0.83	- -	- -	-0.01	-0.02
Diluted EPS, GAAP	-0.28	0.88	-0.66	-1.57	-0.48	0.28	-0.22	-0.12	-0.19	0.05	-0.83	- -	- -	-0.01	-0.02
Diluted EPS from Cont Ops	-1.1	-0.23	-1.33	-1.31	-0.26	-0.31	-0.22	-0.12	-0.19	0.06	-0.83	- -	- -	-0.01	-0.02
Dividend per Share	0.56	- -	- -	0.35	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.15	-0.76	-0.64	-1.96	-0.15	-0.24	-0.05	-0.15	-0.07	0.02	0.02	0.04	0.01	0.02	0.01
Free Cash Flow per Basic Share	-0.05	-0.9	-0.69	-1.97	-0.15	-0.24	-0.05	-0.15	-0.07	0.02	0.02	0.04	0.01	0.02	0.01
Cash & Equivalents per Share	1.63	1.3	1.06	0.28	0.23	0.13	0.1	0.1	0.02	0.02	0.02	0.04	0.04	0.04	0.03
Book Value per Share	1.16	2.15	1.48	-0.57	-1.02	-0.73	-0.85	-0.96	-1.15	-0.9	-1.72	-1.73	-1.73	-1.74	-1.76
Tangible Book Value per Share	0.58	1.69	0.58	-0.31	-0.9	-0.23	-0.17	-0.24	-0.43	-0.15	-0.16	-0.16	-0.16	-0.17	-0.2

Presidential Realty Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)