PetVivo Holdings, Inc. Financial Ratios — PETV Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-259.77	-1,552.87	-343.02	-339.61
Return on Assets (%)	-4,031.82	-235.21	- -	-333.05	-41.85	-167.13	-134.92	-421.24	-343.21	-518.91	-121.39	-176.72	-394.49	-134.88	-162.18
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	100	100	100	- -	-449.33	14.97	-74.03	75.9	89.49	87.84	66.11
EBITDA Margin (%)	- -	- -	- -	- -	-3,343.4	-219,579	-108,737.02	- -	-40,596.1	-14,885.32	-4,318.32	-939.75	-1,083.35	-680.11	-658.73
Operating Margin (%)	- -	- -	- -	- -	-4,334.91	-230,062.51	-151,345.5	- -	-56,190.97	-15,574.72	-4,374.69	-952.23	-1,096.45	-711.3	-706.28
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	151,237.81	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	-6,307.73	-231,916.03	-154,790.6	- -	-58,047.21	-28,007.47	-4,338.76	-950.5	-1,130.92	-741.63	-917.45
Profit Margin (%)	- -	- -	- -	- -	-4,868.99	-218,017.03	-154,790.6	- -	-58,047.21	-28,007.47	-4,338.76	-950.5	-1,130.92	-741.63	-917.45
Net Income to Common Margin (%)	- -	- -	- -	- -	-4,868.99	-218,017.03	-154,790.6	- -	-58,047.21	-28,007.47	-4,338.76	-950.5	-1,130.92	-741.63	-952.8
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.71
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-259.77	-1,552.87	-343.02	-327.01

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -	- -	1	3	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -
Total Debt/EBITDA	- -	- -	- -	-0.2	-0.16	-0.03	-0.06	-0.03	-0.35	-0.39	-0.07	-0.04	-0.13	-0.38	-0.05
Net Debt/EBITDA	- -	0.01	- -	-0.17	-0.16	-0.03	0.08	-0.03	-0.25	-0.29	1.22	0.03	-0.01	-0.22	-0.02
Total Debt/EBIT	- -	- -	- -	-0.2	-0.12	-0.03	-0.05	-0.02	-0.25	-0.37	-0.07	-0.04	-0.13	-0.36	-0.05
Net Debt/EBIT	- -	0.01	- -	-0.17	-0.12	-0.02	0.06	-0.02	-0.18	-0.28	1.2	0.03	-0.01	-0.21	-0.01
EBITDA to Interest Expense	- -	- -	- -	-3.01	-1.99	-82.98	-22.18	-46.17	-45.26	-8.19	- -	- -	-1,623.78	-21.43	-7.06
EBITDA-CapEx/Interest Expense	- -	- -	- -	-3.91	-1.99	-83.18	-22.89	-47.41	-47.62	-8.89	- -	- -	-1,671.61	-23	-7.06
EBIT to Interest Expense	- -	- -	- -	-3.01	-2.57	-86.95	-30.87	-53.78	-62.64	-8.57	- -	- -	-1,643.41	-22.41	-7.57
Interest Expense	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Common Equity/Total Assets	-13,137.5	-256.44	-170.19	21.14	-0.42	-710.82	8.72	-122.23	-198.3	-107.39	80.6	29.73	22.02	45.09	61.35
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.46	35.89	148.25	19.04	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	-78.39	-198.96	4.23	24.31	49.58	11.28	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	78.64	39.17	3.6	10.67	32.64	8.6	- -
Total Debt/Equity (%)	- -	- -	-49.7	151.66	2.57	52.86	75.58	-12.38	-49.41	-81.67	5.56	47.63	199	68.79	17.1
Total Debt/Capital (%)	- -	- -	-98.81	60.26	2.51	34.58	43.05	-14.13	-97.69	-445.46	5.27	32.26	66.56	40.75	14.6
Total Debt/Total Assets (%)	- -	- -	84.58	32.06	2.34	22.84	6.59	15.13	97.99	87.7	4.48	14.16	43.82	31.08	10.52
Net Debt to Equity	0.13	0.39	-36.67	126.94	2.57	49.76	-98.1	-11.61	-34.98	-61.45	-101.44	-31.52	12.14	40.6	5.49
Net Debt/Capital (%)	0.13	0.39	-57.89	55.94	2.5	33.22	-5,171.91	-13.14	-69.03	-293.15	-2,854.61	-38.41	4.24	24.85	5.08
EBITDA	- -	- -	- -	-1	-3	-16	-2	-4	-1	-2	-5	-9	-10	-8	-8
EBITDA-CapEx	- -	- -	- -	-2	-3	-16	-2	-4	-2	-2	-5	-9	-11	-8	-8
Operating Income (Loss)	- -	- -	- -	-1	-3	-16	-2	-5	-2	-2	-5	-9	-11	-8	-8

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Cash Ratio	- -	- -	0.08	0.07	- -	0.02	0.17	- -	- -	0.02	5.2	0.33	0.06	0.09	0.25
Current Ratio	0.01	0.01	0.1	0.46	0.02	0.03	0.21	0.04	0.17	0.1	5.76	0.98	0.74	1.3	1.35
Quick Ratio	- -	0.01	0.08	0.07	- -	0.02	0.17	- -	0.05	0.02	5.21	0.39	0.08	1.12	0.76
CFO/Avg Current Liab	-0.38	-0.32	- -	-0.74	-0.66	-0.11	-0.46	-0.5	-0.37	-0.6	-3.24	-5.17	-5.18	-1.86	-2.15
Common Equity/Total Assets	-13,137.5	-256.44	-170.19	21.14	-0.42	-710.82	8.72	-122.23	-198.3	-107.39	80.6	29.73	22.02	45.09	61.35
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.46	35.89	148.25	19.04	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	-78.39	-198.96	4.23	24.31	49.58	11.28	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	78.64	39.17	3.6	10.67	32.64	8.6	- -
Total Debt/Equity (%)	- -	- -	-49.7	151.66	2.57	52.86	75.58	-12.38	-49.41	-81.67	5.56	47.63	199	68.79	17.1
Total Debt/Capital (%)	- -	- -	-98.81	60.26	2.51	34.58	43.05	-14.13	-97.69	-445.46	5.27	32.26	66.56	40.75	14.6
Total Debt/Total Assets (%)	- -	- -	84.58	32.06	2.34	22.84	6.59	15.13	97.99	87.7	4.48	14.16	43.82	31.08	10.52
CFO/Total Liabilities	-27.57	-27.49	- -	-66.23	-46.68	-13.28	-40.2	-47.95	-31.96	-44.29	-289.8	-396.43	-305.42	-103.95	-443.43
CFO/CapEx	- -	- -	- -	-1.11	- -	-3.92	-10.91	-6.96	-6.54	-4.79	-22.79	-16.03	-24	-9.45	-789.67
Altman's Z-Score	-786.66	-16.82	-740.31	-118.72	-1,497.49	-3,430.92	-230.31	-889.16	-180.46	-85.91	-4.83	-43	-44.26	-18.88	-59.68

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Accounts Receivable Turnover	- -	- -	- -	- -	- -	87.41	9.26	- -	7.18	25.16	89.05	20.54	18.39	28.58	14.14
Days Sales Outstanding	- -	- -	- -	- -	- -	4.18	39.4	- -	50.86	14.51	4.1	17.77	19.85	12.77	25.8
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	4.1	3.15	- -	4.09	0.94	0.27	0.39	0.9
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	89.1	115.69	- -	89.2	386.9	1,362.81	945.9	406.59
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	0.04	0.09	0.01	0.02	0.82	1.08	0.17	0.09	0.88
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	10,083.14	3,885.98	30,582.75	17,140.5	446.25	337.64	2,115.8	4,215.2	415.06
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	-30,416.19	-17,125.99	-352.95	67.03	-733.14	-3,256.53	17.33
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	-64.83	14.51	-85.1	-369.13	-1,342.96	-933.13	-380.78
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Market Capitalization	- -	- -	- -	31	12	4	26	7	3	71	20	30	18	15	25
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	15	14	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -	- -	1	3	- -
Enterprise Value	- -	- -	- -	31	28	18	25	7	3	72	15	30	20	17	25
Total Capital	- -	- -	- -	- -	16	1	- -	-1	-1	- -	6	1	2	7	3
Total Debt/Capital (%)	- -	- -	-98.81	60.26	2.51	34.58	43.05	-14.13	-97.69	-445.46	5.27	32.26	66.56	40.75	14.6
Total Debt / EV	- -	- -	1.36	0.01	0.01	0.02	- -	0.02	0.15	0.01	0.02	0.01	0.07	0.17	0.01
EV/Sales	- -	- -	- -	- -	367.67	2,589.08	16,852.65	- -	921.09	5,732.2	126.33	32.69	20.16	15.05	22.01
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	45,203.65	48.17	405.48	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	86.45	48.17	225.06	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	30	12	4	24	6	3	65	18	28	15	12	21
Diluted Enterprise Value	- -	- -	- -	31	27	18	24	6	3	66	12	28	16	15	21
EV per Share	- -	- -	0.07	17.9	15.45	8.79	6.19	1.35	0.58	10.6	1.46	2.74	1.14	0.7	0.7
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1
TTM EBITDA	- -	- -	- -	-1	-3	-16	-2	-4	-1	-2	-5	-9	-10	-8	-8
TTM Operating Income	- -	- -	- -	-1	-3	-16	-2	-5	-2	-2	-5	-9	-11	-8	-8
TTM Cash Flow to Firm	- -	- -	- -	- -	1	- -	-1	-1	- -	-1	-4	-7	-7	-5	-5
TTM Free Cash Flow to Firm	- -	- -	- -	- -	1	- -	- -	-1	- -	- -	-4	-6	-7	-4	-5

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Price/Free Cash Flow	- -	- -	- -	-752.11	-17.07	-33.66	-45.38	-9.73	-6.14	-107.23	-4.48	-4.41	-2.1	-2.58	-3.46
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	31	28	18	25	7	3	72	15	30	20	17	25
Low Price	- -	- -	- -	0.89	6.67	1.33	0.76	1.03	0.49	0.49	1.2	1.23	0.55	0.29	0.45
EV/Sales	- -	- -	- -	- -	367.67	2,589.08	16,852.65	- -	921.09	5,732.2	126.33	32.69	20.16	15.05	22.01
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	-16.63	-7.97	-0.52	-7.43	-3.53	-4.52	-10.03	-9.12	-2.69	-2.15	-1.49	-2.51
Price/Earnings High	- -	- -	- -	-27.22	-14.73	-1.44	-18.12	-7.93	-8.94	-29.91	-24.44	-4.22	-3.76	-3.05	-4.69
Price/Earnings Low	- -	- -	- -	-0.97	-3.23	-0.17	-1.23	-1	-1.24	-0.86	-2.1	-1.44	-0.7	-0.71	-1.25
Price/Book Value	- -	- -	- -	191.03	-169.26	-0.28	187.21	-7.82	-2.7	-79.59	3.4	41.53	26.61	3.45	11.44
Price/Book Value Average	- -	- -	- -	163.41	-418.14	-0.62	137.16	-21.41	-9.82	-43.2	8.71	34.66	42.01	3.51	14.79
Price/Book Value High	- -	- -	- -	267.42	-772.45	-1.73	334.39	-48.09	-19.4	-128.86	23.34	54.37	73.36	7.18	27.61
Price/Book Value Low	- -	- -	- -	9.55	-169.26	-0.21	22.74	-6.06	-2.7	-3.7	2	18.58	13.68	1.67	7.35
Price/Tangible Book Value	- -	- -	- -	-94.28	-0.71	-0.24	-22.9	-4.6	-2.55	-77.19	3.43	43.87	27.83	6.48	25.25
Price/Tangible Book Value Average	- -	- -	- -	-80.65	-1.76	-0.54	-16.78	-12.61	-9.29	-41.89	8.78	36.61	43.94	6.61	32.66
Price/Tangible Book Value High	- -	- -	- -	-131.98	-3.25	-1.52	-40.91	-28.32	-18.36	-124.97	23.53	57.43	76.73	13.51	60.95
Price/Tangible Book Value Low	- -	- -	- -	-4.71	-0.71	-0.18	-2.78	-3.57	-2.55	-3.59	2.02	19.62	14.31	3.14	16.23
Price/Sales	- -	- -	- -	- -	157.16	503.45	15,703.96	- -	721.61	5,174.63	154.62	30.65	15.43	10.86	18.49
Price/Sales Average	- -	- -	- -	- -	388.24	1,125.22	11,505.57	- -	2,625.46	2,808.5	395.51	25.58	24.36	11.06	23.92
Price/Sales High	- -	- -	- -	- -	717.21	3,142.31	28,049.99	- -	5,190.25	8,377.98	1,060.38	40.13	42.54	22.62	44.64
Price/Sales Low	- -	- -	- -	- -	157.16	376.17	1,907.6	- -	721.61	240.5	90.95	13.71	7.93	5.25	11.89
Price/Cash Flow	- -	- -	- -	-76.4	-17.07	-25.08	-41.22	-8.33	-5.2	-84.84	-4.28	-4.14	-2.01	-2.31	-3.46
Price/Cash Flow Average	- -	- -	- -	-65.35	-42.18	-56.05	-30.2	-22.81	-18.91	-46.05	-10.95	-3.45	-3.18	-2.35	-4.47
Price/Cash Flow High	- -	- -	- -	-106.94	-77.92	-156.53	-73.63	-51.24	-37.39	-137.36	-29.36	-5.42	-5.55	-4.81	-8.34
Price/Cash Flow Low	- -	- -	- -	-3.82	-17.07	-18.74	-5.01	-6.45	-5.2	-3.94	-2.52	-1.85	-1.04	-1.12	-2.22
Price/Free Cash Flow Average	- -	- -	- -	-643.36	-42.18	-75.23	-33.25	-26.64	-22.33	-58.2	-11.45	-3.68	-3.32	-2.63	-4.48
Price/Free Cash Flow High	- -	- -	- -	-1,052.87	-77.92	-210.09	-81.06	-59.83	-44.14	-173.6	-30.7	-5.78	-5.8	-5.38	-8.35
Price/Free Cash Flow Low	- -	- -	- -	-37.6	-17.07	-25.15	-5.51	-7.53	-6.14	-4.98	-2.63	-1.97	-1.08	-1.25	-2.22
EV/Sales Average	- -	- -	- -	- -	601.04	3,236.27	12,323.44	- -	2,976.93	3,136.89	400.97	27.26	31.07	15.42	28.59
EV/Sales High	- -	- -	- -	- -	933.27	5,335.82	30,171.56	- -	5,745.9	9,245.82	1,158.99	42.84	53.27	29.06	53.23
EV/Sales Low	- -	- -	- -	- -	367.67	2,456.6	1,969.14	- -	921.51	320.16	53.74	14.54	11	8.57	14.29
EV/EBITDA Average	- -	0.01	- -	-22.1	-17.98	-1.47	-11.33	-4.64	-7.33	-21.07	-9.29	-2.9	-2.87	-2.27	-4.34
EV/EBITDA High	- -	0.01	- -	-36.05	-27.91	-2.43	-27.75	-10.38	-14.15	-62.11	-26.84	-4.56	-4.92	-4.27	-8.08
EV/EBITDA Low	- -	0.01	- -	-1.45	-11	-1.12	-1.81	-1.33	-2.27	-2.15	-1.24	-1.55	-1.02	-1.26	-2.17
EV/EBIT Average	- -	0.01	- -	-22.1	-13.87	-1.41	-8.14	-3.98	-5.3	-20.14	-9.17	-2.86	-2.83	-2.17	-4.05
EV/EBIT High	- -	0.01	- -	-36.05	-21.53	-2.32	-19.94	-8.91	-10.23	-59.36	-26.49	-4.5	-4.86	-4.09	-7.54
EV/EBIT Low	- -	0.01	- -	-1.45	-8.48	-1.07	-1.3	-1.14	-1.64	-2.06	-1.23	-1.53	-1	-1.2	-2.02
Last Price	- -	- -	- -	17.78	6.67	1.78	6.22	1.33	0.49	10.5	2.04	2.75	1.07	0.6	0.7
High Price	- -	- -	- -	24.89	30.44	11.11	11.11	8.18	3.51	17	13.99	3.6	2.95	1.25	1.69
Enterprise Value Average	- -	- -	- -	27	45	23	19	18	11	39	46	25	30	17	33
Enterprise Value High	- -	- -	- -	43	70	38	46	41	21	116	134	39	52	33	61
Enterprise Value Low	- -	- -	- -	2	28	18	3	5	3	4	6	13	11	10	16

Shares Outstanding	- -	- -	2	2	2	2	4	5	6	7	10	11	17	24	36
Diluted Weighted Avg Shares	- -	- -	- -	2	2	2	4	5	5	6	9	10	14	20	30
Basic Weighted Avg Shares	- -	- -	- -	2	2	2	4	5	5	6	9	10	14	20	30
Revenue per Share	- -	- -	- -	- -	0.04	- -	- -	- -	- -	- -	0.01	0.09	0.07	0.06	0.04
EBITDA per Share	-1.99	-1.48	- -	-0.7	-1.42	-7.76	-0.43	-0.85	-0.27	-0.3	-0.57	-0.84	-0.75	-0.38	-0.25
Operating Income per Share	-1.99	-1.48	- -	-0.7	-1.84	-8.13	-0.6	-0.99	-0.38	-0.32	-0.58	-0.85	-0.76	-0.39	-0.27
Basic EPS, GAAP	-2	-1.55	- -	-0.91	-2.07	-7.71	-0.61	-1.03	-0.39	-0.57	-0.57	-0.85	-0.78	-0.41	-0.36
Basic EPS from Cont Ops	-2	-1.55	- -	-0.91	-2.68	-8.2	-0.61	-1.03	-0.39	-0.57	-0.57	-0.85	-0.78	-0.41	-0.35
Diluted EPS, GAAP	-2	-1.55	- -	-0.91	-2.07	-7.71	-0.61	-1.03	-0.39	-0.57	-0.57	-0.85	-0.78	-0.41	-0.36
Diluted EPS from Cont Ops	-2	-1.55	- -	-0.91	-2.68	-8.2	-0.61	-1.03	-0.39	-0.57	-0.57	-0.85	-0.78	-0.41	-0.35
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.96	-1.27	- -	-0.23	-0.39	-0.07	-0.15	-0.16	-0.09	-0.12	-0.48	-0.66	-0.53	-0.26	-0.2
Free Cash Flow per Basic Share	-0.96	-1.27	- -	-0.44	-0.39	-0.09	-0.16	-0.18	-0.11	-0.15	-0.5	-0.71	-0.55	-0.29	-0.2
Cash & Equivalents per Share	- -	0.01	0.02	0.02	- -	0.01	0.06	- -	- -	- -	0.61	0.04	0.01	0.02	0.01
Book Value per Share	-3.46	-2.19	-0.18	0.09	-0.04	-6.43	0.03	-0.17	-0.18	-0.13	0.6	0.07	0.04	0.17	0.06
Tangible Book Value per Share	-3.46	-2.19	-0.26	-0.19	-9.37	-7.32	-0.27	-0.29	-0.19	-0.14	0.59	0.06	0.04	0.09	0.03

PetVivo Holdings, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)