PGI Incorporated Financial Ratios — PGAI Stock

Profitability (USD)

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-236.43	-268.86	-312.22	-364.56	-439.24	-521.84	-566.51	-892.77	307.5	-173.81	-109.77	-352.76	-512.76	-1,732.52	253,549.33
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	-8.66	- -	- -	- -	- -	- -	-159.77
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.36
Gross Margin (%)	100	- -	100	93.75	- -	100	100	100	91.71	100	100	100	100	84.04	92.89
EBITDA Margin (%)	-77.46	- -	-12,100	-662.5	- -	-700	-1,287.5	-1,575	89.33	-1,161.54	-4,500	-5,233.33	-4,900	26.6	69.87
Operating Margin (%)	-77.46	- -	-12,100	-662.5	- -	-700	-1,287.5	-1,575	89.33	-1,161.54	-4,500	-5,233.33	-4,900	26.6	69.87
Incremental Operating Margin (%)	- -	97.18	- -	- -	687.5	- -	- -	- -	90.81	- -	- -	- -	- -	133.7	97.93
Pretax Margin (%)	- -	- -	-493,000	-34,268.75	- -	-43,150	-40,700	-105,737.5	32.11	-11,607.69	-14,720	-52,266.67	-55,250	-1,502.13	39,782.85
Profit Margin (%)	-5,649.3	- -	-493,000	-34,268.75	- -	-43,150	-40,700	-105,737.5	32.11	-12,046.15	-14,720	-52,266.67	-55,250	-1,502.13	39,782.85
Net Income to Common Margin (%)	-5,649.3	- -	-557,000	-34,268.75	- -	-47,150	-44,700	-113,737.5	25	-16,969.23	-27,520	-73,600	-87,250	-2,182.98	39,515.06
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	12.65	11.49	- -	- -	8.48	8.95	7.03	-28.42	29.01	46.51	28.99	36.68	31.19	-0.68
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Total Debt	12	12	56	62	12	12	12	12	10	26	27	1	1	1	- -
ST Debt	- -	- -	44	49	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	12	12	12	12	12	12	12	12	10	26	27	1	1	1	- -
Total Debt/EBITDA	-222.85	-94.81	-465.93	-581.99	-54.43	-109.44	-57.04	-92.62	1.2	-173.71	-119.74	-7.63	-12.22	47.92	- -
Net Debt/EBITDA	-222.75	-94.81	-465.93	-581.98	-54.43	-109.43	-57.03	-92.61	1.08	-172.66	-117.4	-5.66	-11.4	45.6	-0.04
Total Debt/EBIT	-222.85	-94.81	-465.93	-581.99	-54.43	-109.44	-57.04	-92.62	1.2	-173.71	-119.74	-7.63	-12.22	47.92	- -
Net Debt/EBIT	-222.75	-94.81	-465.93	-581.98	-54.43	-109.43	-57.03	-92.61	1.08	-172.66	-117.4	-5.66	-11.4	45.6	-0.04
EBITDA to Interest Expense	-0.01	-0.03	-0.02	-0.02	-0.04	-0.02	-0.03	-0.01	1.56	-0.11	-0.16	-0.11	-0.07	0.02	0.11
EBITDA-CapEx/Interest Expense	-0.01	-0.03	-0.02	-0.02	-0.04	-0.02	-0.03	-0.01	1.56	-0.11	-0.16	-0.11	-0.07	0.02	0.11
EBIT to Interest Expense	-0.01	-0.03	-0.02	-0.02	-0.04	-0.02	-0.03	-0.01	1.56	-0.11	-0.16	-0.11	-0.07	0.02	0.11
Interest Expense	4	4	5	5	6	7	8	9	5	1	1	1	1	1	1
Common Equity/Total Assets	-3,842.42	-4,234.1	-4,774.53	-5,375.29	-6,197.02	-7,247.29	-9,593.87	-12,351.1	-10,275.35	-13,421.07	-19,257.5	-32,161.31	-114,912.63	-162,616.18	-221,400
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-24.58	-21.46	-81.16	-80.26	-16.45	-15.74	-13.84	-12.49	-10.45	-33.83	-34.74	-1.14	-1.13	-1.12	- -
Long-Term Debt/Total Assets (%)	734.39	726.19	796.43	834.38	855.05	964.36	1,143	1,346.02	953.65	3,328.68	4,871.97	356.55	1,261.05	1,761.76	- -
Total Debt/Equity (%)	-25.2	-22.16	-97.23	-97.2	-16.87	-16	-14.13	-12.74	-10.9	-29.06	-29.61	-1.29	-1.28	-1.26	- -
Total Debt/Capital (%)	-24.58	-21.46	-373.31	-403.95	-16.45	-15.74	-13.84	-12.49	-10.45	-33.83	-34.74	-1.14	-1.13	-1.12	- -
Total Debt/Total Assets (%)	734.39	726.19	3,663.29	4,199.52	855.05	964.36	1,143	1,346.02	953.65	3,328.68	4,871.97	356.55	1,261.05	1,761.76	- -
Net Debt to Equity	-25.19	-22.16	-97.23	-97.2	-16.86	-16	-14.13	-12.74	-9.82	-28.88	-29.03	-0.96	-1.19	-1.2	- -
Net Debt/Capital (%)	-24.56	-21.45	-373.28	-403.92	-16.45	-15.74	-13.84	-12.49	-9.32	-33.56	-33.83	-0.85	-1.05	-1.06	0.05
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	8	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	8	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	8	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	0.01	- -	0.01	- -	- -	- -	1
Current Ratio	0.04	0.02	0.02	0.01	0.01	0.02	0.01	0.01	0.01	0.01	0.01	- -	- -	- -	1
Quick Ratio	0.02	0.02	0.01	0.01	0.01	0.01	- -	- -	0.01	0.01	0.01	- -	- -	- -	1
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	0.03	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-3,842.42	-4,234.1	-4,774.53	-5,375.29	-6,197.02	-7,247.29	-9,593.87	-12,351.1	-10,275.35	-13,421.07	-19,257.5	-32,161.31	-114,912.63	-162,616.18	-221,400
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-24.58	-21.46	-81.16	-80.26	-16.45	-15.74	-13.84	-12.49	-10.45	-33.83	-34.74	-1.14	-1.13	-1.12	- -
Long-Term Debt/Total Assets (%)	734.39	726.19	796.43	834.38	855.05	964.36	1,143	1,346.02	953.65	3,328.68	4,871.97	356.55	1,261.05	1,761.76	- -
Total Debt/Equity (%)	-25.2	-22.16	-97.23	-97.2	-16.87	-16	-14.13	-12.74	-10.9	-29.06	-29.61	-1.29	-1.28	-1.26	- -
Total Debt/Capital (%)	-24.58	-21.46	-373.31	-403.95	-16.45	-15.74	-13.84	-12.49	-10.45	-33.83	-34.74	-1.14	-1.13	-1.12	- -
Total Debt/Total Assets (%)	734.39	726.19	3,663.29	4,199.52	855.05	964.36	1,143	1,346.02	953.65	3,328.68	4,871.97	356.55	1,261.05	1,761.76	- -
CFO/Total Liabilities	-0.11	-0.09	-0.13	-0.11	-0.12	-0.13	- -	-0.17	3.09	-0.26	-0.21	-0.23	-0.24	-0.02	-728.57
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-80.59	-90.84	-103.88	-118.5	-138.68	-163.26	-219.06	-284.92	-203.09	-287.03	-411.31	-780.36	-2,788.05	-3,941.74	-3,093.13

Working Capital (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	2.29	- -	- -	- -	- -	1.25	3.4
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	159.53	- -	- -	- -	- -	292	107.35
Accounts Payable Turnover	55.57	- -	-9.47	0.15	- -	- -	- -	- -	7.39	- -	- -	- -	- -	7.33	2
Accounts Payable Turnover Days	6.57	- -	-38.56	2,372.5	- -	- -	- -	- -	49.36	- -	- -	- -	- -	49.77	182.5
Cash Conversion Cycle	- -	- -	- -	-2,372.5	- -	- -	- -	- -	110.17	- -	- -	- -	- -	242.23	-75.15
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	-159.53	- -	- -	- -	- -	-292	-107.35
Inventories	1	1	- -	- -	- -	1	1	1	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	1	1	1	- -	- -	- -	- -	- -	- -	- -
Other Inventory	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	12	12	56	62	12	12	12	12	10	26	27	1	1	1	- -
Enterprise Value	14	14	58	64	14	14	14	14	11	28	28	3	3	4	2
Total Capital	-50	-55	-15	-15	-71	-78	-85	-93	-93	-78	-78	-105	-106	-107	-13
Total Debt/Capital (%)	-24.58	-21.46	-373.31	-403.95	-16.45	-15.74	-13.84	-12.49	-10.45	-33.83	-34.74	-1.14	-1.13	-1.12	- -
Total Debt / EV	0.86	0.85	0.97	0.97	0.85	0.86	0.85	0.85	0.9	0.93	0.95	0.41	0.38	0.31	- -
EV/Sales	200.72	- -	58,377.53	3,980.66	- -	892.1	859.35	1,708.69	1.19	2,159.31	5,683.21	963.18	1,588.28	40.48	8.34
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	1.33	- -	- -	- -	- -	152.19	11.93
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	1.33	- -	- -	- -	- -	152.19	11.93
EV/Cash Flow to Firm	- -	3.19	12.22	11.92	2.31	2.13	1.8	1.63	1.35	23.94	23.78	2.42	2.67	2.69	1.39
EV/Free Cash Flow to Firm	- -	3.19	12.22	11.92	2.31	2.13	1.8	1.63	1.35	23.94	23.78	2.42	2.67	2.69	1.39
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -
Diluted Enterprise Value	14	14	58	64	14	14	14	14	11	28	28	3	3	4	2
EV per Share	2.68	2.59	10.98	11.98	2.59	2.68	2.59	2.57	2.01	5.28	5.34	0.54	0.6	0.72	- -
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	9	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	8	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	8	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	4	5	5	6	7	8	8	8	1	1	1	1	1	1
TTM Free Cash Flow to Firm	- -	4	5	5	6	7	8	8	8	1	1	1	1	1	1

Multiples (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Price/Free Cash Flow	- -	-0.01	-0.01	-0.01	-0.2	-0.17	- -	- -	- -	- -	- -	- -	-0.26	-28.9	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	1.33	- -	- -	- -	- -	152.19	11.93
Enterprise Value	14	14	58	64	14	14	14	14	11	28	28	3	3	4	2
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	0.02
EV/Sales	200.72	- -	58,377.53	3,980.66	- -	892.1	859.35	1,708.69	1.19	2,159.31	5,683.21	963.18	1,588.28	40.48	8.34
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	1.33	- -	- -	- -	- -	152.19	11.93
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.01	-0.1	- -
Price/Earnings High	- -	- -	- -	- -	-0.01	- -	- -	- -	- -	- -	- -	- -	-0.03	-0.76	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.03	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.01	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.01	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.01	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.02	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	0.53	0.03	- -	1.1	0.03	0.07	- -	- -	0.01	0.18	29.78	7.07	- -
Price/Sales Average	- -	- -	0.53	0.03	- -	1.1	0.46	0.07	- -	0.01	0.01	0.16	7.4	2.18	- -
Price/Sales High	- -	- -	0.53	0.03	- -	1.1	1.1	0.07	- -	0.04	0.01	0.44	29.78	16.68	- -
Price/Sales Low	- -	- -	0.53	0.03	- -	1.1	0.03	0.07	- -	- -	0.01	0.02	0.27	0.63	- -
Price/Cash Flow	- -	-0.01	-0.01	-0.01	-0.2	-0.17	- -	- -	- -	- -	- -	- -	-0.26	-28.9	- -
Price/Cash Flow Average	- -	-0.01	-0.01	-0.01	-0.15	-0.17	- -	- -	- -	- -	- -	- -	-0.06	-8.92	- -
Price/Cash Flow High	- -	-0.01	-0.01	-0.01	-0.49	-0.17	- -	- -	- -	- -	- -	-0.01	-0.26	-68.18	- -
Price/Cash Flow Low	- -	-0.01	-0.01	-0.01	-0.01	-0.17	- -	- -	- -	- -	- -	- -	- -	-2.59	- -
Price/Free Cash Flow Average	- -	-0.01	-0.01	-0.01	-0.15	-0.17	- -	- -	- -	- -	- -	- -	-0.06	-8.92	- -
Price/Free Cash Flow High	- -	-0.01	-0.01	-0.01	-0.49	-0.17	- -	- -	- -	- -	- -	-0.01	-0.26	-68.18	- -
Price/Free Cash Flow Low	- -	-0.01	-0.01	-0.01	-0.01	-0.17	- -	- -	- -	- -	- -	- -	- -	-2.59	- -
EV/Sales Average	200.72	- -	58,377.53	3,980.66	- -	892.1	859.77	1,708.69	1.19	2,159.32	5,683.21	963.16	1,565.9	35.59	8.34
EV/Sales High	200.72	- -	58,377.53	3,980.66	- -	892.1	860.41	1,708.69	1.19	2,159.35	5,683.21	963.44	1,588.28	50.09	8.34
EV/Sales Low	200.72	- -	58,377.53	3,980.66	- -	892.1	859.35	1,708.69	1.19	2,159.31	5,683.21	963.02	1,558.77	34.04	8.34
EV/EBITDA Average	-259.11	-110.94	-482.46	-600.85	-63.75	-127.44	-66.78	-108.49	1.33	-185.9	-126.29	-18.4	-31.96	133.81	11.93
EV/EBITDA High	-259.11	-110.94	-482.46	-600.85	-63.88	-127.44	-66.83	-108.49	1.33	-185.9	-126.29	-18.41	-32.41	188.33	11.93
EV/EBITDA Low	-259.11	-110.94	-482.46	-600.85	-63.69	-127.44	-66.75	-108.49	1.33	-185.9	-126.29	-18.4	-31.81	127.98	11.93
EV/EBIT Average	-259.11	-110.94	-482.46	-600.85	-63.75	-127.44	-66.78	-108.49	1.33	-185.9	-126.29	-18.4	-31.96	133.81	11.93
EV/EBIT High	-259.11	-110.94	-482.46	-600.85	-63.88	-127.44	-66.83	-108.49	1.33	-185.9	-126.29	-18.41	-32.41	188.33	11.93
EV/EBIT Low	-259.11	-110.94	-482.46	-600.85	-63.69	-127.44	-66.75	-108.49	1.33	-185.9	-126.29	-18.4	-31.81	127.98	11.93
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.01	0.12	0.07
High Price	- -	- -	- -	- -	0.01	- -	- -	- -	- -	- -	- -	- -	0.01	0.29	0.5
Enterprise Value Average	14	14	58	64	14	14	14	14	11	28	28	3	3	3	2
Enterprise Value High	14	14	58	64	14	14	14	14	11	28	28	3	3	5	2
Enterprise Value Low	14	14	58	64	14	14	14	14	11	28	28	3	3	3	2

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Shares Outstanding	5	5	5	5	5	5	5	5	5	5	5	5	5	5	5
Diluted Weighted Avg Shares	5	5	5	5	5	5	5	5	5	5	5	5	5	5	- -
Basic Weighted Avg Shares	5	5	5	5	5	5	5	5	5	5	5	5	5	5	- -
Revenue per Share	0.01	- -	- -	- -	- -	- -	- -	- -	1.69	- -	- -	- -	- -	0.02	- -
EBITDA per Share	-0.01	-0.02	-0.02	-0.02	-0.04	-0.02	-0.04	-0.02	1.51	-0.03	-0.04	-0.03	-0.02	- -	- -
Operating Income per Share	-0.01	-0.02	-0.02	-0.02	-0.04	-0.02	-0.04	-0.02	1.51	-0.03	-0.04	-0.03	-0.02	- -	- -
Basic EPS, GAAP	-0.75	-0.95	-1.05	-1.03	-1.17	-1.42	-1.34	-1.71	0.42	-0.41	-0.26	-0.42	-0.33	-0.39	- -
Basic EPS from Cont Ops	-0.75	-0.83	-0.93	-1.03	-1.17	-1.3	-1.22	-1.59	0.54	-0.29	-0.14	-0.29	-0.21	-0.27	- -
Diluted EPS, GAAP	-0.75	-0.95	-1.05	-1.03	-1.17	-1.42	-1.34	-1.71	0.42	-0.41	-0.26	-0.42	-0.33	-0.39	- -
Diluted EPS from Cont Ops	-0.75	-0.83	-0.93	-1.03	-1.17	-1.3	-1.22	-1.59	0.54	-0.29	-0.14	-0.29	-0.21	-0.27	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.01	-0.01	-0.01	-0.01	-0.02	-0.02	- -	-0.03	0.52	-0.04	-0.04	-0.04	-0.04	- -	- -
Free Cash Flow per Basic Share	-0.01	-0.01	-0.01	-0.01	-0.02	-0.02	- -	-0.03	0.52	-0.04	-0.04	-0.04	-0.04	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	0.18	0.03	0.1	0.06	0.02	0.01	- -
Book Value per Share	-12.06	-12.89	-13.82	-14.85	-16.02	-17.32	-18.55	-20.14	-19.59	-19.89	-20.03	-20.32	-20.53	-20.79	- -
Tangible Book Value per Share	-9.52	-10.35	-11.28	-12.31	-13.49	-14.78	-16.01	-17.6	-17.05	-17.35	-17.49	-17.78	-17.99	-18.26	- -

PGI Incorporated

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)