PennyMac Mortgage Investment Trust Financial Ratios — PMT

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	422.79	278.66	259.78	214.82	144.32	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	6.52	7.01	5.83	4.23	1.68	1.24	1.97	2.28	2.31	0.45	0.45	-0.53	1.48	1.17	0.72
Return on Capital (%)	34.55	98.66	50.29	- -	- -	- -	13.63	13.39	- -	2.02	- -	-1.53	4.13	- -	- -
Return on Invested Capital (%)	13.46	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	109.02	- -	- -	- -	- -	84.58	66.25	50.37	173.9	- -	- -	- -	- -	- -	- -
Operating Margin (%)	109.02	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	123.82	-83.65	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	80.57	90.14	86.71	85.08	70.18	66.44	79.74	84.36	86.4	74.72	55.06	61.19	87.32	77.73	59.35
Profit Margin (%)	71.62	66.71	80.87	92.23	86.26	81.55	75.38	81.59	102.58	49.08	70.1	-71.08	71.33	87.72	80.9
Net Income to Common Margin (%)	71.62	66.71	80.87	92.23	86.26	81.55	65.61	68.28	91.28	25.71	32.01	-111.64	56.39	64.93	54.44
Effective Tax Rate (%)	11.11	26	6.73	- -	- -	- -	5.46	3.29	- -	34.31	- -	216.17	18.31	- -	- -
Dvd Payout Ratio (%)	61.37	68.59	73.71	89.66	192.03	173.54	121.91	90.41	70.01	552.53	705.73	-150.77	89.09	116.9	161.95
Sustainable Growth Rate (%)	163.31	87.54	68.29	22.21	-132.82	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	181	- -	642	430	912	901	599	1,149	2,383	2,273	4,494	4,765	4,848	5,588	11,076
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	181	- -	642	430	912	901	599	1,149	2,383	2,273	4,494	4,765	4,848	5,588	11,076
Total Debt/EBITDA	1.85	- -	- -	- -	- -	11.46	5.79	12.18	6.21	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	1.7	- -	- -	- -	- -	5.3	-0.65	-0.61	0.81	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	1.85	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	1.7	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	5.79	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	5.79	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	5.79	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	17	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	2	2.79	1.92	2.01	0.45	-0.41	-0.82	-0.24	0.2	-0.87	-1.86	-3.78	-3.87	-3.66	-2.73
Long-Term Debt/Equity (%)	33.16	- -	43.76	27.26	60.94	66.69	38.79	73.37	97.24	98.98	189.84	242.78	247.7	288.24	586.85
Long-Term Debt/Capital (%)	86.71	- -	88.59	81.37	97.19	102.98	70.25	80.37	88.06	91.92	94.02	99.67	99.31	99.76	100.37
Long-Term Debt/Total Assets (%)	13.06	- -	14.89	8.78	15.65	14.17	10.69	14.71	20.25	19.78	32.63	34.23	36.97	38.78	51.88
Total Debt/Equity (%)	33.16	- -	43.76	27.26	60.94	66.69	38.79	73.37	97.24	98.98	189.84	242.78	247.7	288.24	586.85
Total Debt/Capital (%)	86.71	- -	88.59	81.37	97.19	102.98	70.25	80.37	88.06	91.92	94.02	99.67	99.31	99.76	100.37
Total Debt/Total Assets (%)	13.06	- -	14.89	8.78	15.65	14.17	10.69	14.71	20.25	19.78	32.63	34.23	36.97	38.78	51.88
Net Debt to Equity	30.49	-2.81	41.89	22.42	47.23	30.82	-4.36	-3.66	12.62	-25.41	115.33	169.56	171.54	213.53	518.96
Net Debt/Capital (%)	85.71	-89.49	88.15	78.23	96.4	106.67	-36.2	-25.65	48.92	152.12	90.53	99.53	99.01	99.68	100.41
EBITDA	98	- -	- -	- -	- -	79	103	94	384	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	98	- -	-1	- -	-2	76	103	94	384	- -	- -	- -	-15	-29	- -
Operating Income (Loss)	98	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	2.43	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	60.16	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	3.32	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	-14.53	-88.74	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	2	2.79	1.92	2.01	0.45	-0.41	-0.82	-0.24	0.2	-0.87	-1.86	-3.78	-3.87	-3.66	-2.73
Long-Term Debt/Equity (%)	33.16	- -	43.76	27.26	60.94	66.69	38.79	73.37	97.24	98.98	189.84	242.78	247.7	288.24	586.85
Long-Term Debt/Capital (%)	86.71	- -	88.59	81.37	97.19	102.98	70.25	80.37	88.06	91.92	94.02	99.67	99.31	99.76	100.37
Long-Term Debt/Total Assets (%)	13.06	- -	14.89	8.78	15.65	14.17	10.69	14.71	20.25	19.78	32.63	34.23	36.97	38.78	51.88
Total Debt/Equity (%)	33.16	- -	43.76	27.26	60.94	66.69	38.79	73.37	97.24	98.98	189.84	242.78	247.7	288.24	586.85
Total Debt/Capital (%)	86.71	- -	88.59	81.37	97.19	102.98	70.25	80.37	88.06	91.92	94.02	99.67	99.31	99.76	100.37
Total Debt/Total Assets (%)	13.06	- -	14.89	8.78	15.65	14.17	10.69	14.71	20.25	19.78	32.63	34.23	36.97	38.78	51.88
CFO/Total Liabilities	-33.77	-60.4	-8.54	-11.03	-19.93	-12.41	5.5	-9.18	-32.03	7.3	-24.72	14.92	12.01	-21.67	-37.07
CFO/CapEx	- -	-35,669.57	-171.13	- -	-369.67	-226.92	2,824.37	- -	- -	- -	- -	- -	91.59	-92.37	- -
Altman's Z-Score	1.59	0.61	0.4	0.36	0.18	0.14	0.18	0.13	0.14	0.11	0.06	-0.01	0.02	- -	- -

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	9	9.64	15.36	- -	- -	- -	- -	- -	- -	- -	5.08	2.62	5.67	3.62	2.4
Days Sales Outstanding	40.55	37.86	23.76	- -	- -	- -	- -	- -	- -	- -	71.83	139.26	64.33	100.82	152.11
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	439	1,101	1,456	1,550	1,136	1,124	1,063	1,134	1,761	1,748	1,688	1,133	1,306	1,093	1,092
- Cash & Cash Equivalents	15	34	27	76	205	485	667	1,206	2,074	2,857	1,764	1,437	1,491	1,448	1,281
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	300	300	300	300	541	541	541	541	541
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	181	- -	642	430	912	901	599	1,149	2,383	2,273	4,494	4,765	4,848	5,588	11,076
Enterprise Value	575	1,029	1,978	1,764	1,801	1,418	1,277	1,301	2,279	1,337	4,792	4,750	5,077	5,671	11,237
Total Capital	209	71	725	529	938	875	853	1,430	2,706	2,473	4,780	4,781	4,881	5,601	11,035
Total Debt/Capital (%)	86.71	- -	88.59	81.37	97.19	102.98	70.25	80.37	88.06	91.92	94.02	99.67	99.31	99.76	100.37
Total Debt / EV	0.31	- -	0.32	0.24	0.51	0.64	0.47	0.88	1.05	1.7	0.94	1	0.95	0.99	0.99
EV/Sales	6.39	4.96	7.99	8.36	17.24	15.25	8.17	6.95	10.33	12.53	59.08	46.07	18.14	30.9	71.09
EV/EBITDA	5.86	- -	- -	- -	- -	18.04	12.34	13.8	5.94	- -	- -	- -	- -	- -	- -
EV/EBIT	5.86	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	5.72	- -	- -	1.99	- -	2.66	3.79	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	5.72	- -	- -	1.99	- -	2.66	3.75	- -	- -
Diluted Market Cap	443	1,110	1,595	1,734	1,272	1,262	1,199	1,292	1,955	1,748	1,690	1,133	1,670	1,093	1,092
Diluted Enterprise Value	610	1,076	2,209	2,088	1,978	1,679	1,431	1,534	2,564	1,464	4,962	5,002	5,569	5,774	11,428
EV per Share	21.78	23.62	31.19	24	24.19	20.66	19.3	21.37	28.85	13.45	49.2	51.95	58.1	65.32	129.18
TTM Sales	90	207	248	211	104	93	156	187	221	107	81	103	280	184	158
TTM EBITDA	98	- -	- -	- -	- -	79	103	94	384	- -	- -	- -	- -	- -	- -
TTM Operating Income	98	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	-269	-820	-243	-366	-863	-622	223	-574	-2,985	672	-2,820	1,784	1,340	-2,703	-7,213
TTM Free Cash Flow to Firm	-269	-820	-241	-366	-861	-619	223	-574	-2,985	672	-2,820	1,784	1,355	-2,674	-7,213

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-1.56	-1.35	-6.6	-4.74	-1.48	-2.04	5.37	-2.25	-0.65	2.6	-0.6	0.63	1.23	-0.41	-0.15
EV/EBIT	5.86	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	575	1,029	1,978	1,764	1,801	1,418	1,277	1,301	2,279	1,337	4,792	4,750	5,077	5,671	11,237
Low Price	14.1	16.69	18.95	18.91	14.33	10.91	14.87	15.44	18.39	3.5	16.76	10.78	10.52	12.33	11.6
EV/Sales	6.39	4.96	7.99	8.36	17.24	15.25	8.17	6.95	10.33	12.53	59.08	46.07	18.14	30.9	71.09
EV/EBITDA	5.86	- -	- -	- -	- -	18.04	12.34	13.8	5.94	- -	- -	- -	- -	- -	- -
Price/Earnings	6.81	7.97	7.27	7.97	12.61	14.82	10.37	8.87	8.74	63.71	65.01	- -	8.28	9.17	12.69
Price/Earnings Average	7.06	6.55	7.42	8.42	15.05	13.44	11.03	8.9	8.44	60.11	72.3	-11.95	7.22	10.16	12.94
Price/Earnings High	7.91	8.12	9.17	9.25	19.07	15.74	11.91	10.17	9.16	86.17	80.77	-14.83	8.8	11.09	15.09
Price/Earnings Low	5.78	5.26	6	7.14	11.84	9.88	9.6	7.35	7.21	12.68	62.88	-8.56	5.82	8.98	11.73
Price/Book Value	15.81	15.41	17.62	15.74	43.05	-43.12	-23.08	-59.34	75.5	-17.52	-6.6	-2.15	-2.57	-2.07	-1.88
Price/Book Value Average	16.41	12.68	17.97	16.64	51.4	-39.11	-24.55	-59.53	72.91	-16.53	-7.34	-2.62	-2.24	-2.29	-1.91
Price/Book Value High	18.37	15.7	22.22	18.27	65.11	-45.78	-26.51	-68.04	79.1	-23.7	-8.2	-3.25	-2.73	-2.5	-2.23
Price/Book Value Low	13.41	10.17	14.54	14.11	40.42	-28.74	-21.36	-49.21	62.29	-3.49	-6.38	-1.87	-1.81	-2.03	-1.73
Price/Tangible Book Value	0.81	1.03	1.24	1.27	1.1	1.62	2.66	10.9	2.86	7.23	-1.58	-0.44	-0.52	-0.44	-0.47
Price/Tangible Book Value Average	0.84	0.84	1.26	1.34	1.31	1.47	2.83	10.93	2.76	6.82	-1.76	-0.53	-0.46	-0.49	-0.48
Price/Tangible Book Value High	0.94	1.04	1.56	1.47	1.66	1.72	3.05	12.49	3	9.77	-1.97	-0.66	-0.55	-0.53	-0.56
Price/Tangible Book Value Low	0.69	0.68	1.02	1.14	1.03	1.08	2.46	9.04	2.36	1.44	-1.53	-0.38	-0.37	-0.43	-0.44
Price/Sales	4.88	5.31	5.88	7.35	10.88	12.09	6.8	6.05	7.98	16.38	20.81	10.99	4.67	5.96	6.91
Price/Sales Average	5.06	4.37	6	7.77	12.99	10.96	7.24	6.07	7.71	15.45	23.14	13.34	4.07	6.59	7.04
Price/Sales High	5.66	5.42	7.42	8.53	16.45	12.83	7.82	6.94	8.36	22.15	25.85	16.56	4.96	7.2	8.22
Price/Sales Low	4.14	3.51	4.86	6.59	10.21	8.06	6.3	5.02	6.58	3.26	20.13	9.56	3.28	5.83	6.38
Price/Cash Flow	-1.55	-1.34	-6	-4.23	-1.32	-1.81	4.76	-1.98	-0.59	2.6	-0.6	0.63	0.97	-0.4	-0.15
Price/Cash Flow Average	-1.6	-1.1	-6.12	-4.48	-1.57	-1.64	5.07	-1.98	-0.57	2.46	-0.67	0.77	0.85	-0.45	-0.15
Price/Cash Flow High	-1.8	-1.37	-7.56	-4.92	-1.99	-1.92	5.47	-2.27	-0.62	3.52	-0.74	0.96	1.04	-0.49	-0.18
Price/Cash Flow Low	-1.31	-0.89	-4.95	-3.8	-1.24	-1.2	4.41	-1.64	-0.49	0.52	-0.58	0.55	0.69	-0.4	-0.14
Price/Free Cash Flow Average	-1.62	-1.11	-6.74	-5.01	-1.76	-1.85	5.71	-2.26	-0.63	2.46	-0.67	0.77	1.08	-0.45	-0.15
Price/Free Cash Flow High	-1.82	-1.38	-8.33	-5.5	-2.23	-2.17	6.17	-2.58	-0.69	3.52	-0.74	0.96	1.31	-0.49	-0.18
Price/Free Cash Flow Low	-1.33	-0.89	-5.45	-4.25	-1.39	-1.36	4.97	-1.87	-0.54	0.52	-0.58	0.55	0.87	-0.4	-0.14
EV/Sales Average	6.91	4.21	8.48	9.44	19.75	15.44	8.73	7.37	10.47	12.79	63.48	50.87	18	32.1	72.43
EV/Sales High	7.51	5.25	9.9	10.21	23.22	17.31	9.3	8.24	11.12	19.49	66.2	54.09	18.89	32.7	73.6
EV/Sales Low	5.99	3.34	7.34	8.27	16.98	12.54	7.78	6.32	9.34	0.6	60.47	47.09	17.21	31.34	71.77
EV/EBITDA Average	6.34	- -	- -	- -	- -	18.26	13.17	14.63	6.02	- -	- -	- -	- -	- -	- -
EV/EBITDA High	6.89	- -	- -	- -	- -	20.47	14.04	16.35	6.39	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	5.49	- -	- -	- -	- -	14.82	11.75	12.54	5.37	- -	- -	- -	- -	- -	- -
EV/EBIT Average	6.34	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	6.89	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	5.49	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	16.62	25.29	22.96	21.09	15.26	16.37	16.07	18.62	22.29	17.59	17.33	12.39	14.95	12.59	12.55
High Price	19.31	25.77	28.95	24.48	23.08	17.38	18.46	21.35	23.35	23.79	21.53	18.67	15.89	15.22	14.93
Enterprise Value Average	622	872	2,100	1,992	2,063	1,436	1,363	1,380	2,309	1,365	5,149	5,245	5,038	5,891	11,449
Enterprise Value High	676	1,089	2,451	2,153	2,425	1,609	1,453	1,543	2,453	2,080	5,369	5,577	5,287	6,002	11,635
Enterprise Value Low	539	693	1,817	1,744	1,773	1,165	1,216	1,183	2,062	64	4,904	4,855	4,818	5,751	11,345

Shares Outstanding	28	59	70	75	74	67	61	61	100	98	95	89	87	87	87
Diluted Weighted Avg Shares	27	44	69	82	83	77	75	69	88	99	98	91	112	87	87
Basic Weighted Avg Shares	26	44	63	73	74	69	66	61	79	99	97	91	87	87	87
Revenue per Share	3.41	4.76	3.9	2.87	1.4	1.35	2.36	3.08	2.79	1.07	0.83	1.13	3.2	2.11	1.82
EBITDA per Share	3.72	- -	- -	- -	- -	1.15	1.56	1.55	4.86	- -	- -	- -	- -	- -	- -
Operating Income per Share	3.72	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	2.44	3.17	3.16	2.65	1.21	1.1	1.55	2.1	2.55	0.28	0.27	-1.26	1.81	1.37	0.99
Basic EPS from Cont Ops	2.44	3.17	3.16	2.65	1.21	1.1	1.78	2.51	2.87	0.53	0.58	-0.8	2.29	1.85	1.47
Diluted EPS, GAAP	2.42	3.15	2.88	2.37	1.08	0.98	1.37	1.84	2.3	0.28	0.27	-1.26	1.41	1.37	0.99
Diluted EPS from Cont Ops	2.42	3.15	2.88	2.37	1.08	0.98	1.58	2.2	2.58	0.53	0.58	-0.8	1.79	1.85	1.47
Dividend per Share	1.5	2.18	2.33	2.37	2.32	1.92	2.12	2.31	2.1	1.78	2.2	2.36	2.09	2.09	2.08
Cash Flow per Share	-10.75	-18.84	-3.83	-4.98	-11.59	-9.05	3.37	-9.42	-37.79	6.76	-28.95	19.52	15.34	-31.13	-82.92
Free Cash Flow per Basic Share	-10.75	-18.84	-3.85	-4.98	-11.63	-9.09	3.37	-9.42	-37.79	6.76	-28.95	19.52	15.17	-31.47	-82.92
Cash & Equivalents per Share	1.7	1.67	1.89	2.94	3.32	8.84	10.35	21.04	27.4	30.03	19.83	18.48	18.53	17.87	16.92
Book Value per Share	1.05	1.64	1.3	1.34	0.35	-0.38	-0.7	-0.31	0.3	-1	-2.63	-5.75	-5.81	-6.08	-6.69
Tangible Book Value per Share	20.46	24.67	18.55	16.61	13.92	10.12	6.05	1.71	7.79	2.43	-10.95	-28.34	-28.65	-28.46	-26.43

PennyMac Mortgage Investment Trust

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)