Pacific Premier Bancorp, Inc. Financial Ratios — PPBI Stock

Profitability (USD)

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	87.38	29.51	38.38	39.63	41.24	40.76	51.54	45.79	16.58	77.75	45.62	4.72	25.59
Return on Assets (%)	0.52	1.18	1.48	0.62	0.89	1.06	1.18	1	1.26	1.37	0.38	1.66	1.33	0.15	0.86
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	3.62	2.62	2.37	4.21	3.86	3.27	2.96	4.1	5.21	5.84	4.89	4.25	3.77	6.39	4.02
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	23.1	37.01	44.99	22.63	32.85	35.17	39.45	37.99	40.34	47.01	11.67	61.43	50.4	8.31	37.42
Profit Margin (%)	15.49	23.04	27.55	13.96	19.97	22.04	24.22	22.34	30.05	34.48	9.7	45.31	37.21	7.54	27.97
Net Income to Common Margin (%)	15.49	23.04	27.55	13.96	19.97	22.04	24.22	22.34	30.05	34.48	9.7	45.31	37.21	7.54	27.97
Effective Tax Rate (%)	32.95	37.75	38.77	38.32	39.21	37.35	38.6	41.21	25.51	26.65	16.87	26.24	26.18	9.37	25.26
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	33.73	132.39	35.86	44.11	409.26	80.04
Sustainable Growth Rate (%)	- -	- -	87.38	29.51	38.38	39.63	41.24	40.76	51.54	30.34	-5.37	49.87	25.5	-14.61	5.11

Credit (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	79	10	97	166	140	217	397	595	778	732	533	889	1,331	932	272
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	79	10	97	166	140	217	397	595	778	732	533	889	1,331	932	272
Total Debt/EBITDA	79.53	8.57	71.66	61.32	43.68	57.45	81.21	53.96	36.41	27.06	17.5	27.84	46.33	35.64	11.93
Net Debt/EBITDA	15.52	-41.48	27.97	14.57	9.15	36.19	48.35	35.49	26.6	14.88	-11.54	18.23	7.94	-0.22	-14.81
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-0.05	1.06	2.21	2.04	2.53	2.77	2.91	2.21	2.62	3.37	1.68	2.57	3.23	3.18	3.55
Long-Term Debt/Equity (%)	100.26	11.88	72.34	94.91	70.3	72.67	86.43	47.93	39.49	36.38	19.39	30.79	47.57	32.33	9.22
Long-Term Debt/Capital (%)	100.54	50.39	78.94	82.62	73.11	73.79	77.2	77.02	72.1	64.86	61.63	62.07	65.51	60.63	29.98
Long-Term Debt/Total Assets (%)	9.53	1.07	8.29	9.7	6.88	7.79	9.84	7.42	6.77	6.22	2.7	4.21	6.14	4.9	1.52
Total Debt/Equity (%)	100.26	11.88	72.34	94.91	70.3	72.67	86.43	47.93	39.49	36.38	19.39	30.79	47.57	32.33	9.22
Total Debt/Capital (%)	100.54	50.39	78.94	82.62	73.11	73.79	77.2	77.02	72.1	64.86	61.63	62.07	65.51	60.63	29.98
Total Debt/Total Assets (%)	9.53	1.07	8.29	9.7	6.88	7.79	9.84	7.42	6.77	6.22	2.7	4.21	6.14	4.9	1.52
Net Debt to Equity	19.56	-57.5	28.24	22.56	14.72	45.78	51.45	31.52	28.86	20	-12.78	20.15	8.16	-0.2	-11.44
Net Debt/Capital (%)	102.85	125.53	59.4	53.05	36.28	63.95	66.85	68.79	65.38	50.37	1,790.05	51.72	24.56	-0.94	-113.43
EBITDA	1	1	1	3	3	4	5	11	21	27	30	32	29	26	23
EBITDA-CapEx	- -	-2	-3	-1	2	2	-7	7	11	8	19	23	21	20	19
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-0.05	1.06	2.21	2.04	2.53	2.77	2.91	2.21	2.62	3.37	1.68	2.57	3.23	3.18	3.55
Long-Term Debt/Equity (%)	100.26	11.88	72.34	94.91	70.3	72.67	86.43	47.93	39.49	36.38	19.39	30.79	47.57	32.33	9.22
Long-Term Debt/Capital (%)	100.54	50.39	78.94	82.62	73.11	73.79	77.2	77.02	72.1	64.86	61.63	62.07	65.51	60.63	29.98
Long-Term Debt/Total Assets (%)	9.53	1.07	8.29	9.7	6.88	7.79	9.84	7.42	6.77	6.22	2.7	4.21	6.14	4.9	1.52
Total Debt/Equity (%)	100.26	11.88	72.34	94.91	70.3	72.67	86.43	47.93	39.49	36.38	19.39	30.79	47.57	32.33	9.22
Total Debt/Capital (%)	100.54	50.39	78.94	82.62	73.11	73.79	77.2	77.02	72.1	64.86	61.63	62.07	65.51	60.63	29.98
Total Debt/Total Assets (%)	9.53	1.07	8.29	9.7	6.88	7.79	9.84	7.42	6.77	6.22	2.7	4.21	6.14	4.9	1.52
CFO/Total Liabilities	1.26	1.37	1.17	1.01	0.72	0.95	1.77	1.02	2.06	1.87	1.25	1.76	2.18	1.55	1.51
CFO/CapEx	17.76	4.25	2.69	4.33	9.11	12.54	5.3	16.58	19.09	9.7	18.61	34.47	54.98	37.98	61.81
Altman's Z-Score	0.07	0.1	0.13	0.14	0.15	0.16	0.21	0.17	0.14	0.19	0.13	0.18	0.17	0.16	0.18

Working Capital (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	7.52	12.01	14.3	12.41	12.43	14.08	14.74	13.39	12.65	11.99	10.92	10.69	10.93	5.75	8.32
Days Sales Outstanding	48.52	30.38	25.53	29.4	29.36	25.92	24.75	27.27	28.86	30.45	33.44	34.14	33.39	63.43	43.87
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	50	49	83	190	226	344	728	1,154	1,053	1,548	2,041	3,179	2,608	2,561	2,327
- Cash & Cash Equivalents	63	60	59	127	111	80	161	204	210	330	884	307	1,103	937	611
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	79	10	97	166	140	217	397	595	778	732	533	889	1,331	932	272
Enterprise Value	65	-117	37	-26	54	201	584	758	519	582	-2,241	-513	235	1,415	1,192
Total Capital	78	20	123	201	192	294	515	773	1,079	1,129	864	1,431	2,032	1,537	909
Total Debt/Capital (%)	100.54	50.39	78.94	82.62	73.11	73.79	77.2	77.02	72.1	64.86	61.63	62.07	65.51	60.63	29.98
Total Debt / EV	1.21	-0.09	2.65	-6.31	2.61	1.08	0.68	0.79	1.5	1.26	-0.24	-1.73	5.66	0.66	0.23
EV/Sales	2.38	- -	0.64	- -	0.65	1.73	3.53	2.82	1.26	1.26	- -	- -	0.31	3.46	2.1
EV/EBITDA	65.74	- -	27.02	- -	16.75	53.04	119.32	68.69	24.27	21.51	- -	- -	8.19	54.12	52.2
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	6.91	- -	3.02	- -	4.08	8.48	9.2	10.92	2.64	3.19	- -	- -	0.57	5.64	5.26
EV/Free Cash Flow to Firm	6.54	- -	2.2	- -	3.67	7.85	7.74	10.3	2.51	2.89	- -	- -	0.56	5.49	5.18
Diluted Market Cap	55	52	86	200	230	349	742	1,178	1,066	1,557	2,049	3,195	2,619	2,564	2,329
Diluted Enterprise Value	70	2	124	240	259	486	979	1,570	1,634	1,959	1,698	3,777	2,847	2,559	1,991
EV per Share	6.49	- -	3.47	- -	3.16	9.48	21.68	20.1	9.61	9.64	- -	- -	2.51	15.04	12.6
TTM Sales	27	46	57	64	83	116	166	269	410	463	622	750	763	409	568
TTM EBITDA	1	1	1	3	3	4	5	11	21	27	30	32	29	26	23
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	9	12	12	16	13	24	63	69	196	183	212	320	411	251	226
TTM Free Cash Flow to Firm	10	15	17	19	15	26	75	74	207	202	224	330	419	258	230

Multiples (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	5.5	3.48	5.15	10.48	15.71	13.67	9.84	16.02	5.16	7.72	9.16	9.7	6.26	9.95	10.12
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	65	-117	37	-26	54	201	584	758	519	582	-2,241	-513	235	1,415	1,192
Low Price	3.26	5.5	6.3	10.21	13.65	14.85	18.32	32.05	23.01	24.73	13.93	30.54	27.92	17.53	20.52
EV/Sales	2.38	- -	0.64	- -	0.65	1.73	3.53	2.82	1.26	1.26	- -	- -	0.31	3.46	2.1
EV/EBITDA	65.74	- -	27.02	- -	16.75	53.04	119.32	68.69	24.27	21.51	- -	- -	8.19	54.12	52.2
Price/Earnings	11.74	4.63	5.25	21.15	13.6	13.48	18.16	19.2	8.54	9.69	33.82	9.35	9.19	83	14.65
Price/Earnings Average	8.29	4.77	4.45	17.2	11.99	11.6	12.8	17.97	12.62	8.88	25.26	9.45	9.85	67.32	14.16
Price/Earnings High	15.34	6.97	7.7	29.16	17.93	19.88	24.28	26.7	20.15	13.18	43.19	13.06	14.72	108.78	18.03
Price/Earnings Low	7.72	5.25	4.22	17.94	14	12.31	12.3	20.11	10.07	9.34	18.28	8.4	9.22	53.47	12.22
Price/Book Value	-116.83	4.82	3.19	5.44	4.38	4.46	6.21	6.5	3.5	3.9	6.16	5.86	3.72	4.23	3.66
Price/Book Value Average	-82.49	4.97	2.7	4.42	3.86	3.84	4.38	6.08	5.17	3.58	4.6	5.91	3.99	3.43	3.53
Price/Book Value High	-152.63	7.26	4.68	7.5	5.77	6.58	8.3	9.03	8.26	5.31	7.86	8.18	5.96	5.55	4.5
Price/Book Value Low	-76.78	5.47	2.57	4.61	4.51	4.07	4.21	6.8	4.12	3.76	3.33	5.26	3.73	2.73	3.05
Price/Tangible Book Value	0.63	0.58	0.63	1.26	1.32	1.43	2.09	1.64	0.99	1.38	1.16	1.66	1.42	1.32	1.15
Price/Tangible Book Value Average	0.45	0.6	0.53	1.02	1.16	1.23	1.48	1.53	1.47	1.27	0.86	1.68	1.52	1.07	1.11
Price/Tangible Book Value High	0.83	0.87	0.92	1.73	1.74	2.11	2.8	2.27	2.34	1.88	1.48	2.32	2.27	1.73	1.42
Price/Tangible Book Value Low	0.42	0.66	0.5	1.07	1.36	1.3	1.42	1.71	1.17	1.33	0.63	1.49	1.42	0.85	0.96
Price/Sales	1.82	1.07	1.45	2.95	2.72	2.97	4.4	4.29	2.57	3.34	3.28	4.24	3.42	6.26	4.1
Price/Sales Average	1.28	1.1	1.23	2.4	2.39	2.56	3.1	4.01	3.79	3.06	2.45	4.28	3.67	5.07	3.96
Price/Sales High	2.38	1.61	2.12	4.07	3.58	4.38	5.88	5.96	6.05	4.55	4.19	5.92	5.48	8.2	5.04
Price/Sales Low	1.2	1.21	1.16	2.5	2.8	2.71	2.98	4.49	3.03	3.22	1.77	3.81	3.43	4.03	3.42
Price/Cash Flow	5.28	4.08	6.8	12.27	17.14	14.53	11.48	16.63	5.36	8.47	9.61	9.93	6.35	10.2	10.27
Price/Cash Flow Average	3.73	4.2	5.77	9.98	15.1	12.51	8.09	15.57	7.92	7.77	7.18	10.03	6.8	8.28	9.93
Price/Cash Flow High	6.89	6.14	9.98	16.92	22.59	21.43	15.34	23.13	12.65	11.53	12.28	13.86	10.16	13.37	12.65
Price/Cash Flow Low	3.47	4.63	5.47	10.4	17.64	13.27	7.78	17.42	6.32	8.17	5.2	8.92	6.37	6.57	8.57
Price/Free Cash Flow Average	3.89	3.58	4.37	8.52	13.84	11.77	6.94	14.99	7.62	7.08	6.84	9.79	6.71	8.07	9.78
Price/Free Cash Flow High	7.19	5.24	7.56	14.45	20.71	20.16	13.15	22.28	12.16	10.51	11.7	13.54	10.02	13.05	12.46
Price/Free Cash Flow Low	3.62	3.95	4.15	8.89	16.18	12.49	6.67	16.78	6.08	7.45	4.95	8.71	6.28	6.41	8.44
EV/Sales Average	1.85	0.01	1.89	3.01	2.75	3.74	4.53	5.47	5.18	3.93	1.89	5.06	3.96	5.06	3.36
EV/Sales High	2.94	0.52	2.78	4.68	3.93	5.56	7.31	7.42	7.44	5.42	3.62	6.69	5.78	8.18	4.45
EV/Sales Low	1.76	0.12	1.83	3.12	3.15	3.9	4.41	5.95	4.41	4.09	1.21	4.58	3.73	4.02	2.82
EV/EBITDA Average	50.98	0.42	79.67	71.61	71.15	114.47	153.28	133.37	99.44	67.31	38.57	118.82	105.22	79.22	83.66
EV/EBITDA High	81.13	19.76	117.41	111.28	101.92	170.34	247.32	180.91	142.9	92.7	74.15	157.32	153.31	128.13	110.6
EV/EBITDA Low	48.52	4.66	77.01	74.05	81.59	119.26	149.18	145.03	84.71	70.02	24.73	107.73	99	62.88	70.18
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	4.96	4.85	7.83	12.04	13.26	16.26	27.04	30.6	19.52	25.65	25.77	33.99	27.83	27.21	24.6
High Price	6.48	7.3	11.49	16.6	17.48	23.98	36.15	42.55	46.05	34.9	32.91	47.46	44.57	35.66	30.28
Enterprise Value Average	51	1	108	194	229	433	750	1,471	2,125	1,821	1,173	3,792	3,023	2,071	1,910
Enterprise Value High	80	24	159	302	327	644	1,210	1,996	3,053	2,508	2,256	5,021	4,405	3,350	2,526
Enterprise Value Low	48	6	105	201	262	451	730	1,600	1,810	1,895	752	3,438	2,845	1,644	1,603

Shares Outstanding	10	10	14	17	17	22	28	46	62	60	94	94	95	96	96
Diluted Weighted Avg Shares	11	11	11	17	17	21	27	39	55	61	80	94	94	94	95
Basic Weighted Avg Shares	10	10	11	16	17	21	27	38	54	60	79	94	94	94	95
Revenue per Share	2.73	4.55	5.42	4.08	4.88	5.47	6.15	7.14	7.61	7.68	7.86	8.02	8.14	4.35	6
EBITDA per Share	0.1	0.12	0.13	0.17	0.19	0.18	0.18	0.29	0.4	0.45	0.38	0.34	0.31	0.28	0.24
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.42	1.05	1.49	0.57	0.97	1.21	1.49	1.59	2.29	2.65	0.76	3.63	3.03	0.33	1.68
Basic EPS from Cont Ops	0.42	1.05	1.49	0.57	0.97	1.21	1.49	1.59	2.29	2.65	0.76	3.63	3.03	0.33	1.68
Diluted EPS, GAAP	0.38	0.99	1.44	0.54	0.96	1.19	1.46	1.56	2.26	2.63	0.76	3.62	3.02	0.33	1.68
Diluted EPS from Cont Ops	0.38	0.99	1.44	0.54	0.96	1.19	1.46	1.56	2.26	2.63	0.76	3.62	3.02	0.33	1.68
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.89	1.01	1.3	1.34	1.34	1.34
Cash Flow per Share	0.94	1.19	1.15	0.98	0.77	1.12	2.36	1.84	3.64	3.03	2.68	3.42	4.39	2.67	2.39
Free Cash Flow per Basic Share	0.89	0.91	0.72	0.75	0.69	1.03	1.91	1.73	3.45	2.72	2.54	3.32	4.31	2.6	2.36
Cash & Equivalents per Share	6.32	17.42	13.56	24.23	18.34	17.05	20.12	26.29	24.33	28.14	60.78	48.98	39.52	22.07	14.88
Book Value per Share	-0.04	1.01	2.46	2.21	3.03	3.65	4.36	4.71	5.58	6.57	4.18	5.8	7.48	6.43	6.73
Tangible Book Value per Share	7.83	8.39	12.48	9.57	10.03	11.39	12.91	18.71	19.65	18.58	22.25	20.48	19.65	20.59	21.38

Pacific Premier Bancorp, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)