ProAssurance Corporation Financial Ratios — PRA Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	18.35	15.81	15.66	9.81	5.84	7.92	6.24	2.95	0.07	-12.52	10.53	-0.03	-2.75	3.74	3.49
Return on Assets (%)	5.82	5.58	5.93	3.81	2.31	3.03	2.15	0.99	0.02	-3.72	2.66	-0.01	-0.68	0.94	0.92
Return on Capital (%)	17.93	14.64	13.94	9.19	5.65	7.11	5.64	- -	- -	- -	9.38	- -	- -	3.86	3.46
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	57.11	54.79	54.21	30.88	16.77	20.11	14.99	3.31	-2.85	-24.47	13.63	-0.56	-3.46	5.59	6.66
Profit Margin (%)	39.55	38.12	40.61	23.17	15.12	17.25	12.5	5.37	0.1	-19.81	13.4	-0.04	-3.42	4.68	4.71
Net Income to Common Margin (%)	39.55	38.12	40.61	23.17	15.12	17.25	12.5	5.37	0.1	-19.81	13.4	-0.04	-3.42	4.68	4.71
Effective Tax Rate (%)	30.75	30.43	25.09	24.98	9.82	14.26	16.61	- -	- -	- -	1.69	- -	- -	16.38	29.35
Dvd Payout Ratio (%)	2.65	72.65	15.59	36.25	187.29	78.64	293.88	672.54	9,283.27	-22	7.46	-2,678.61	-13.93	- -	- -
Sustainable Growth Rate (%)	17.87	4.33	13.22	6.25	-5.1	1.69	-12.09	-16.91	-5.99	-15.27	9.75	-0.78	-3.13	3.74	3.49

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	50	250	250	250	348	448	412	288	308	305	446	447	444	442	435
ST Debt	- -	125	- -	- -	100	200	123	- -	- -	- -	- -	- -	125	125	125
LT Debt	50	125	250	250	248	248	289	288	308	305	446	447	319	317	310
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	-2.12	-0.2	-0.65	-0.73	-0.8	-0.6	-0.58	-0.48	-0.19	-0.21	-0.21	-0.4	-0.17
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	3	2	3	14	15	15	17	16	17	16	20	20	23	22	21
Common Equity/Total Assets	34.01	36.57	39.15	38.54	40.54	36.02	32.76	34.18	31.35	27.97	23.18	24.98	24.55	25.75	27.29
Long-Term Debt/Equity (%)	2.3	5.51	10.44	11.59	12.66	13.8	18.11	18.89	20.36	22.59	31.21	40.49	28.72	26.4	22.98
Long-Term Debt/Capital (%)	2.84	6.15	11.03	11.15	10.61	10.92	14.25	15.47	16.97	18.97	23.7	23.89	17.48	16.9	16.14
Long-Term Debt/Total Assets (%)	0.99	2.56	4.85	4.84	5.05	4.9	5.86	6.25	6.41	6.55	7.2	7.84	5.67	5.69	5.69
Total Debt/Equity (%)	2.3	11.01	10.44	11.59	17.76	24.92	25.82	18.89	20.36	22.59	31.21	40.49	39.96	36.8	32.25
Total Debt/Capital (%)	2.84	12.29	11.03	11.15	14.89	19.72	20.32	15.47	16.97	18.97	23.7	23.89	24.32	23.55	22.64
Total Debt/Total Assets (%)	0.99	5.13	4.85	4.84	7.09	8.85	8.35	6.25	6.41	6.55	7.2	7.84	7.89	7.93	7.99
Net Debt to Equity	-3.73	5.79	5.04	2.45	5.45	18.39	17.39	13.61	7.31	5.11	19.7	35.96	32.49	30.79	28.46
Net Debt/Capital (%)	-4.98	6.86	5.64	2.59	5.09	15.35	14.66	11.65	6.74	4.96	16.2	21.57	20.51	20.3	20.37
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	-6	-3	-10	-11	-13	-10	-10	-7	-4	-4	-5	-9	-4
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	34.01	36.57	39.15	38.54	40.54	36.02	32.76	34.18	31.35	27.97	23.18	24.98	24.55	25.75	27.29
Long-Term Debt/Equity (%)	2.3	5.51	10.44	11.59	12.66	13.8	18.11	18.89	20.36	22.59	31.21	40.49	28.72	26.4	22.98
Long-Term Debt/Capital (%)	2.84	6.15	11.03	11.15	10.61	10.92	14.25	15.47	16.97	18.97	23.7	23.89	17.48	16.9	16.14
Long-Term Debt/Total Assets (%)	0.99	2.56	4.85	4.84	5.05	4.9	5.86	6.25	6.41	6.55	7.2	7.84	5.67	5.69	5.69
Total Debt/Equity (%)	2.3	11.01	10.44	11.59	17.76	24.92	25.82	18.89	20.36	22.59	31.21	40.49	39.96	36.8	32.25
Total Debt/Capital (%)	2.84	12.29	11.03	11.15	14.89	19.72	20.32	15.47	16.97	18.97	23.7	23.89	24.32	23.55	22.64
Total Debt/Total Assets (%)	0.99	5.13	4.85	4.84	7.09	8.85	8.35	6.25	6.41	6.55	7.2	7.84	7.89	7.93	7.99
CFO/Total Liabilities	5.62	3.5	1.4	3.19	3.77	5.48	5.2	5.76	4.5	2.79	1.55	-0.65	-1.1	-0.25	-0.63
CFO/CapEx	- -	- -	6.6	33.3	11.67	16.39	12.87	18.4	15.46	12.35	19.26	-6.86	-10.41	-1.19	-7.12
Altman's Z-Score	1.17	1.29	1.37	1.28	1.3	1.27	1.22	1.14	1.04	0.77	0.68	0.68	0.65	0.68	0.77

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	2.94	2.14	2.19	2.09	1.67	1.79	1.58	1.46	1.59	1.41	1.64	1.57	1.62	1.66	1.75
Days Sales Outstanding	123.94	170.33	166.55	174.93	219.13	203.76	230.41	249.24	229.47	258.02	222.01	232.01	225.31	219.75	208.9
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	2,440	2,588	2,994	2,677	2,577	2,993	3,055	2,176	1,942	958	1,365	944	726	813	1,240
- Cash & Cash Equivalents	130	119	129	197	241	117	134	80	175	216	144	30	66	55	36
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	50	250	250	250	348	448	412	288	308	305	446	447	444	442	435
Enterprise Value	-1,426	-800	-252	-547	-196	268	2,900	-19	-554	-1,748	-2,383	-2,357	-2,625	-2,637	-2,332
Total Capital	1,750	2,033	2,266	2,242	2,337	2,273	2,027	1,860	1,814	1,607	1,881	1,871	1,827	1,878	1,921
Total Debt/Capital (%)	2.84	12.29	11.03	11.15	14.89	19.72	20.32	15.47	16.97	18.97	23.7	23.89	24.32	23.55	22.64
Total Debt / EV	-0.03	-0.31	-0.99	-0.46	-1.78	1.67	0.14	-14.9	-0.56	-0.17	-0.19	-0.19	-0.17	-0.17	-0.19
EV/Sales	- -	- -	- -	- -	- -	0.31	3.38	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	1.4	15.47	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	1.32	14.44	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	2,462	2,609	3,007	2,688	2,670	3,004	3,064	2,180	1,946	959	1,368	946	728	816	1,248
Diluted Enterprise Value	2,381	2,740	3,127	2,741	2,777	3,335	3,341	2,387	2,078	1,048	1,670	1,363	1,106	1,203	1,647
EV per Share	- -	- -	- -	- -	- -	5.03	54.25	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	726	723	733	848	768	876	858	877	1,010	887	1,075	1,102	1,130	1,128	1,082
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	162	93	41	107	124	192	187	203	148	105	93	-29	-27	8	-11
TTM Free Cash Flow to Firm	162	93	47	109	134	203	201	213	157	112	97	-24	-22	17	-7

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	15.45	28.59	67.64	27.18	22.13	15.82	16.4	11.66	12.33	9.61	17.58	-37.11	-16.14	-480.07	-56.69
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-1,426	-800	-252	-547	-196	268	2,900	-19	-554	-1,748	-2,383	-2,357	-2,625	-2,637	-2,332
Low Price	28.9	38.82	42.29	42.74	43.11	45.78	50.7	34.95	34.11	12.67	17.52	16.9	11.87	10.76	13.9
EV/Sales	- -	- -	- -	- -	- -	0.31	3.38	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	8.5	9.39	10.06	13.62	22.18	19.81	28.48	46.23	1,934.43	- -	9.47	- -	- -	15.41	24.36
Price/Earnings Average	7.35	9.78	9.98	13.66	21.82	18.32	28.95	51.4	2,069.76	-5.99	8.91	-3,015.68	-22.89	13.36	22.04
Price/Earnings High	8.68	10.44	11.51	14.61	24.5	22.39	31.62	65.08	2,432.75	-11.53	10.91	-3,701.29	-27.35	17.23	24.61
Price/Earnings Low	6.15	8.64	8.78	12.89	19.7	16.14	25.27	39.84	1,826.02	-3.88	6.56	-2,270.49	-16.19	10.42	14.02
Price/Book Value	1.44	1.45	1.49	1.34	1.3	1.64	1.89	1.38	1.29	0.74	0.95	0.66	0.53	0.57	0.83
Price/Book Value Average	1.24	1.51	1.47	1.35	1.27	1.52	1.92	1.54	1.38	0.81	0.89	0.85	0.64	0.49	0.76
Price/Book Value High	1.47	1.61	1.7	1.44	1.43	1.85	2.1	1.95	1.62	1.56	1.1	1.04	0.76	0.63	0.84
Price/Book Value Low	1.04	1.34	1.3	1.27	1.15	1.34	1.68	1.19	1.22	0.52	0.66	0.64	0.45	0.38	0.48
Price/Tangible Book Value	1.25	1.26	1.37	1.45	1.56	1.99	2.35	1.76	1.58	0.78	1.05	0.96	0.69	0.71	0.96
Price/Tangible Book Value Average	1.08	1.31	1.36	1.45	1.53	1.84	2.39	1.96	1.69	0.85	0.98	1.23	0.84	0.62	0.87
Price/Tangible Book Value High	1.28	1.4	1.57	1.55	1.72	2.25	2.61	2.48	1.99	1.64	1.2	1.51	1.01	0.8	0.97
Price/Tangible Book Value Low	0.91	1.16	1.2	1.37	1.38	1.62	2.08	1.52	1.49	0.55	0.72	0.92	0.6	0.48	0.55
Price/Sales	3.36	3.58	4.09	3.16	3.35	3.42	3.56	2.48	1.92	1.08	1.27	0.86	0.64	0.72	1.15
Price/Sales Average	2.91	3.73	4.05	3.17	3.3	3.16	3.62	2.76	2.06	1.19	1.19	1.1	0.78	0.62	1.04
Price/Sales High	3.43	3.98	4.67	3.38	3.71	3.86	3.95	3.49	2.42	2.28	1.46	1.35	0.93	0.81	1.16
Price/Sales Low	2.43	3.29	3.57	2.99	2.98	2.78	3.16	2.14	1.82	0.77	0.88	0.83	0.55	0.49	0.66
Price/Cash Flow	15.31	28.36	77.57	27.88	23.19	16.72	17.62	12.27	13.11	10.38	18.46	-31.62	-14.55	-75.87	-48.42
Price/Cash Flow Average	13.24	29.51	76.96	27.97	22.81	15.47	17.91	13.64	14.03	11.41	17.36	-40.63	-17.71	-65.76	-43.8
Price/Cash Flow High	15.63	31.51	88.7	29.91	25.62	18.9	19.56	17.28	16.48	21.94	21.27	-49.86	-21.17	-84.84	-48.92
Price/Cash Flow Low	11.09	26.09	67.66	26.39	20.6	13.62	15.63	10.58	12.37	7.39	12.78	-30.59	-12.53	-51.31	-27.85
Price/Free Cash Flow Average	13.36	29.75	67.11	27.26	21.77	14.63	16.66	12.97	13.2	10.56	16.54	-47.68	-19.65	-416.07	-51.29
Price/Free Cash Flow High	15.77	31.76	77.35	29.15	24.45	17.88	18.2	16.42	15.51	20.31	20.25	-58.52	-23.48	-536.8	-57.27
Price/Free Cash Flow Low	11.18	26.3	59.01	25.73	19.66	12.88	14.55	10.05	11.64	6.84	12.17	-35.9	-13.89	-324.67	-32.61
EV/Sales Average	2.8	3.91	4.22	3.23	3.44	3.54	3.94	2.99	2.19	1.29	1.48	1.48	1.12	0.97	1.41
EV/Sales High	3.32	4.16	4.84	3.45	3.84	4.24	4.28	3.73	2.55	2.38	1.74	1.73	1.27	1.15	1.53
EV/Sales Low	2.32	3.48	3.73	3.05	3.12	3.16	3.48	2.37	1.95	0.87	1.16	1.21	0.89	0.83	1.03
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	39.91	42.19	48.48	45.15	48.53	56.2	57.15	40.56	36.14	17.79	25.3	17.47	13.79	15.91	24.16
High Price	40.74	46.87	55.44	48.43	53.62	63.53	63.45	57.1	45.45	37.61	29.15	27.55	20.06	17.79	24.41
Enterprise Value Average	2,030	2,824	3,091	2,738	2,642	3,099	3,382	2,626	2,211	1,142	1,587	1,629	1,262	1,092	1,521
Enterprise Value High	2,410	3,007	3,545	2,924	2,954	3,714	3,669	3,270	2,575	2,115	1,875	1,905	1,434	1,296	1,652
Enterprise Value Low	1,686	2,512	2,732	2,587	2,396	2,769	2,988	2,082	1,966	771	1,248	1,330	1,003	937	1,112

Shares Outstanding	61	62	61	57	53	53	53	54	54	54	54	54	51	51	51
Diluted Weighted Avg Shares	62	62	62	60	55	53	54	54	54	54	54	54	53	51	52
Basic Weighted Avg Shares	61	61	62	59	53	53	53	54	54	54	54	54	53	51	51
Revenue per Share	11.87	11.78	11.86	14.31	14.47	16.45	16.05	16.35	18.79	16.47	19.93	20.4	21.47	22.08	21.07
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	4.7	4.49	4.82	3.32	2.19	2.84	2.01	0.88	0.02	-3.26	2.67	-0.01	-0.73	1.03	0.99
Basic EPS from Cont Ops	4.7	4.49	4.82	3.32	2.19	2.84	2.01	0.88	0.02	-3.26	2.67	-0.01	-0.73	1.03	0.99
Diluted EPS, GAAP	4.65	4.46	4.8	3.3	2.11	2.83	2	0.88	0.02	-3.26	2.67	-0.01	-0.73	1.03	0.99
Diluted EPS from Cont Ops	4.65	4.46	4.8	3.3	2.11	2.83	2	0.88	0.02	-3.26	2.67	-0.01	-0.73	1.03	0.99
Dividend per Share	0.12	3.26	0.75	1.2	4.1	2.23	5.9	5.9	1.73	0.72	0.2	0.2	0.1	- -	- -
Cash Flow per Share	2.61	1.49	0.63	1.62	2.09	3.36	3.24	3.3	2.76	1.71	1.37	-0.55	-0.95	-0.21	-0.5
Free Cash Flow per Basic Share	2.61	1.49	0.53	1.57	1.91	3.16	2.99	3.13	2.58	1.58	1.3	-0.63	-1.04	-0.39	-0.57
Cash & Equivalents per Share	64.04	59.31	56.61	58.59	58.77	59.58	10.6	46.28	52.18	55.9	77.73	69.39	72.1	76.17	78.06
Book Value per Share	27.81	29.07	32.65	33.61	37.45	34.27	30.21	29.32	28.03	24.17	26.6	26.36	26.26	28.09	28.95
Tangible Book Value per Share	31.91	33.49	35.32	31.14	31.17	28.24	24.34	23.03	22.9	22.91	24.19	18.29	19.87	22.35	25.23

ProAssurance Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)