Prelude Therapeutics Incorporated

PRLD

PRLDPrelude Therapeutics Incorporated US flag

NASDAQ Global Select

3.39

USD

+0.13

- -

196.21MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	-44.85	-47.97	-56.33	-69.01	-99.45
Return on Assets (%)	- -	-144.06	-46.39	-42.25	-43.93	-48.91	-56.12	-62.81
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	-1,970.6	-847.24
Operating Margin (%)	- -	- -	- -	- -	- -	- -	-1,995.91	-861.33
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	-1,816.76	-819.59
Profit Margin (%)	- -	- -	- -	- -	- -	- -	-1,816.76	-819.59
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	-1,816.76	-819.59
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-44.85	-47.97	-56.33	-69.01	-99.45

Credit (USD)

Credit Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	2	2	17	18	18
ST Debt	- -	- -	- -	2	2	1	3	3
LT Debt	- -	- -	- -	- -	- -	15	15	15
Total Debt/EBITDA	- -	-0.01	- -	-0.02	-0.01	-0.13	-0.13	-0.17
Net Debt/EBITDA	1.05	0.68	3.75	0.28	0.25	0.19	0.09	0.34
Total Debt/EBIT	- -	-0.01	- -	-0.02	-0.01	-0.13	-0.13	-0.17
Net Debt/EBIT	1.04	0.67	3.72	0.28	0.25	0.19	0.09	0.34
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-138.32	-225.92	94.9	93.71	88.63	85.39	74.9	48.57
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	6.5	11.66	21.92
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	6.07	10.25	17.41
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	5.55	8.73	10.65
Total Debt/Equity (%)	- -	-0.52	- -	0.61	0.94	7.12	13.71	25.92
Total Debt/Capital (%)	- -	-0.52	- -	0.6	0.93	6.65	12.06	20.58
Total Debt/Total Assets (%)	- -	1.18	- -	0.57	0.83	6.08	10.27	12.59
Net Debt to Equity	68.72	38.21	-102.89	-11.13	-15.66	-10.67	-9.49	-51.37
Net Debt/Capital (%)	40.73	27.75	3,563.65	-12.44	-18.36	-11.06	-9.1	-68.9
EBITDA	-15	-28	-58	-113	-122	-131	-138	-103
EBITDA-CapEx	-15	-29	-59	-115	-125	-135	-139	-103
Operating Income (Loss)	-15	-28	-59	-114	-124	-132	-140	-105

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	6.37	3.9	19.19	15.17	9.3	10.67	5.21	1.95
Current Ratio	6.37	4.18	19.41	15.37	9.42	10.79	5.3	1.99
Quick Ratio	6.37	3.9	19.19	15.17	9.3	10.67	5.21	1.95
CFO/Avg Current Liab	- -	-7.05	-5.7	-5.46	-4.09	-4.92	-4.33	-1.43
Common Equity/Total Assets	-138.32	-225.92	94.9	93.71	88.63	85.39	74.9	48.57
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	6.5	11.66	21.92
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	6.07	10.25	17.41
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	5.55	8.73	10.65
Total Debt/Equity (%)	- -	-0.52	- -	0.61	0.94	7.12	13.71	25.92
Total Debt/Capital (%)	- -	-0.52	- -	0.6	0.93	6.65	12.06	20.58
Total Debt/Total Assets (%)	- -	1.18	- -	0.57	0.83	6.08	10.27	12.59
CFO/Total Liabilities	-33.13	-36	-404.81	-435.03	-334.07	-263.86	-233.54	-77.47
CFO/CapEx	-24.49	-32.9	-74.36	-35.96	-27.73	-30.48	-134.67	-840.33
Altman's Z-Score	-4.01	-6.63	164.07	17.37	3.95	0.52	-5.53	-7.17

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	3,127	593	289	234	70	183
- Cash & Cash Equivalents	16	19	218	32	31	25	12	35
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	2	2	17	18	18
Enterprise Value	-16	-19	2,909	303	89	18	-46	97
Total Capital	-23	-49	212	288	197	254	149	86
Total Debt/Capital (%)	- -	-0.52	- -	0.6	0.93	6.65	12.06	20.58
Total Debt / EV	- -	-0.01	- -	0.01	0.02	0.92	-0.4	0.18
EV/Sales	- -	- -	- -	- -	- -	- -	- -	8
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	893	573	286	258	96	223
Diluted Enterprise Value	-16	-19	675	543	257	249	102	206
EV per Share	- -	- -	66.56	6.37	1.87	0.34	- -	1.54
TTM Sales	- -	- -	- -	- -	- -	- -	7	12
TTM EBITDA	-15	-28	-58	-113	-122	-131	-138	-103
TTM Operating Income	-15	-28	-59	-114	-124	-132	-140	-105
TTM Cash Flow to Firm	-13	-26	-46	-84	-84	-107	-103	-56
TTM Free Cash Flow to Firm	-12	-25	-46	-81	-81	-104	-102	-56

Multiples (USD)

Valuation Multiples API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-19.6	-7.06	-3.55	-2.49	-0.94	-3.97
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-16	-19	2,909	303	89	18	-46	97
Low Price	- -	- -	23.69	10.96	3.87	1.66	0.8	0.61
EV/Sales	- -	- -	- -	- -	- -	- -	- -	8
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-10.62	-15.38	-2.81	-2.33	-2.07	-0.87
Price/Earnings High	- -	- -	-19.52	-39.32	-5.5	-4.24	-4.05	-3.26
Price/Earnings Low	- -	- -	-5.19	-4.52	-1.59	-0.82	-0.47	-0.47
Price/Book Value	- -	- -	14.74	2.07	1.48	0.99	0.53	2.66
Price/Book Value Average	- -	- -	9.98	6.21	1.68	1.09	1.46	1.03
Price/Book Value High	- -	- -	18.34	15.88	3.28	1.98	2.85	3.87
Price/Book Value Low	- -	- -	4.88	1.82	0.95	0.38	0.33	0.56
Price/Tangible Book Value	- -	- -	14.74	2.07	1.48	0.99	0.53	2.66
Price/Tangible Book Value Average	- -	- -	9.98	6.21	1.68	1.09	1.46	1.03
Price/Tangible Book Value High	- -	- -	18.34	15.88	3.28	1.98	2.85	3.87
Price/Tangible Book Value Low	- -	- -	4.88	1.82	0.95	0.38	0.33	0.56
Price/Sales	- -	- -	- -	- -	- -	- -	13.75	18.38
Price/Sales Average	- -	- -	- -	- -	- -	- -	37.6	7.15
Price/Sales High	- -	- -	- -	- -	- -	- -	73.64	26.75
Price/Sales Low	- -	- -	- -	- -	- -	- -	8.63	3.87
Price/Cash Flow	- -	- -	-19.34	-6.86	-3.42	-2.41	-0.94	-3.96
Price/Cash Flow Average	- -	- -	-13.1	-20.57	-3.87	-2.65	-2.56	-1.54
Price/Cash Flow High	- -	- -	-24.07	-52.58	-7.58	-4.83	-5.01	-5.77
Price/Cash Flow Low	- -	- -	-6.4	-6.04	-2.19	-0.94	-0.59	-0.83
Price/Free Cash Flow Average	- -	- -	-13.28	-21.16	-4.02	-2.74	-2.58	-1.54
Price/Free Cash Flow High	- -	- -	-24.39	-54.08	-7.86	-4.99	-5.05	-5.77
Price/Free Cash Flow Low	- -	- -	-6.49	-6.22	-2.27	-0.97	-0.59	-0.83
EV/Sales Average	- -	- -	- -	- -	- -	- -	28.15	4.41
EV/Sales High	- -	- -	- -	- -	- -	- -	54.37	20.44
EV/Sales Low	- -	- -	- -	- -	- -	- -	7.07	1.72
EV/EBITDA Average	1.05	0.67	-32.64	-15.48	-2.45	-1.91	-1.43	-0.52
EV/EBITDA High	1.05	0.67	-63.11	-39.98	-5.02	-3.52	-2.76	-2.41
EV/EBITDA Low	1.05	0.67	-14.04	-4.36	-1.28	-0.63	-0.36	-0.2
EV/EBIT Average	1.04	0.66	-32.33	-15.35	-2.42	-1.89	-1.41	-0.51
EV/EBIT High	1.04	0.66	-62.52	-39.65	-4.96	-3.49	-2.72	-2.37
EV/EBIT Low	1.04	0.66	-13.91	-4.32	-1.27	-0.63	-0.35	-0.2
Last Price	- -	- -	71.55	12.45	6.04	4.27	1.27	2.9
High Price	- -	- -	89.06	95.38	13.4	8.56	6.8	4.22
Enterprise Value Average	-16	-19	1,900	1,746	299	250	197	53
Enterprise Value High	-16	-19	3,674	4,510	613	462	381	248
Enterprise Value Low	-16	-19	817	492	157	83	49	21

Profitability (USD)

Profitability Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	-44.85	-47.97	-56.33	-69.01	-99.45
Return on Assets (%)	- -	-144.06	-46.39	-42.25	-43.93	-48.91	-56.12	-62.81
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	-1,970.6	-847.24
Operating Margin (%)	- -	- -	- -	- -	- -	- -	-1,995.91	-861.33
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	-1,816.76	-819.59
Profit Margin (%)	- -	- -	- -	- -	- -	- -	-1,816.76	-819.59
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	-1,816.76	-819.59
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-44.85	-47.97	-56.33	-69.01	-99.45

Credit (USD)

Credit Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	2	2	17	18	18
ST Debt	- -	- -	- -	2	2	1	3	3
LT Debt	- -	- -	- -	- -	- -	15	15	15
Total Debt/EBITDA	- -	-0.01	- -	-0.02	-0.01	-0.13	-0.13	-0.17
Net Debt/EBITDA	1.05	0.68	3.75	0.28	0.25	0.19	0.09	0.34
Total Debt/EBIT	- -	-0.01	- -	-0.02	-0.01	-0.13	-0.13	-0.17
Net Debt/EBIT	1.04	0.67	3.72	0.28	0.25	0.19	0.09	0.34
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-138.32	-225.92	94.9	93.71	88.63	85.39	74.9	48.57
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	6.5	11.66	21.92
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	6.07	10.25	17.41
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	5.55	8.73	10.65
Total Debt/Equity (%)	- -	-0.52	- -	0.61	0.94	7.12	13.71	25.92
Total Debt/Capital (%)	- -	-0.52	- -	0.6	0.93	6.65	12.06	20.58
Total Debt/Total Assets (%)	- -	1.18	- -	0.57	0.83	6.08	10.27	12.59
Net Debt to Equity	68.72	38.21	-102.89	-11.13	-15.66	-10.67	-9.49	-51.37
Net Debt/Capital (%)	40.73	27.75	3,563.65	-12.44	-18.36	-11.06	-9.1	-68.9
EBITDA	-15	-28	-58	-113	-122	-131	-138	-103
EBITDA-CapEx	-15	-29	-59	-115	-125	-135	-139	-103
Operating Income (Loss)	-15	-28	-59	-114	-124	-132	-140	-105

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	6.37	3.9	19.19	15.17	9.3	10.67	5.21	1.95
Current Ratio	6.37	4.18	19.41	15.37	9.42	10.79	5.3	1.99
Quick Ratio	6.37	3.9	19.19	15.17	9.3	10.67	5.21	1.95
CFO/Avg Current Liab	- -	-7.05	-5.7	-5.46	-4.09	-4.92	-4.33	-1.43
Common Equity/Total Assets	-138.32	-225.92	94.9	93.71	88.63	85.39	74.9	48.57
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	6.5	11.66	21.92
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	6.07	10.25	17.41
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	5.55	8.73	10.65
Total Debt/Equity (%)	- -	-0.52	- -	0.61	0.94	7.12	13.71	25.92
Total Debt/Capital (%)	- -	-0.52	- -	0.6	0.93	6.65	12.06	20.58
Total Debt/Total Assets (%)	- -	1.18	- -	0.57	0.83	6.08	10.27	12.59
CFO/Total Liabilities	-33.13	-36	-404.81	-435.03	-334.07	-263.86	-233.54	-77.47
CFO/CapEx	-24.49	-32.9	-74.36	-35.96	-27.73	-30.48	-134.67	-840.33
Altman's Z-Score	-4.01	-6.63	164.07	17.37	3.95	0.52	-5.53	-7.17

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	3,127	593	289	234	70	183
- Cash & Cash Equivalents	16	19	218	32	31	25	12	35
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	2	2	17	18	18
Enterprise Value	-16	-19	2,909	303	89	18	-46	97
Total Capital	-23	-49	212	288	197	254	149	86
Total Debt/Capital (%)	- -	-0.52	- -	0.6	0.93	6.65	12.06	20.58
Total Debt / EV	- -	-0.01	- -	0.01	0.02	0.92	-0.4	0.18
EV/Sales	- -	- -	- -	- -	- -	- -	- -	8
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	893	573	286	258	96	223
Diluted Enterprise Value	-16	-19	675	543	257	249	102	206
EV per Share	- -	- -	66.56	6.37	1.87	0.34	- -	1.54
TTM Sales	- -	- -	- -	- -	- -	- -	7	12
TTM EBITDA	-15	-28	-58	-113	-122	-131	-138	-103
TTM Operating Income	-15	-28	-59	-114	-124	-132	-140	-105
TTM Cash Flow to Firm	-13	-26	-46	-84	-84	-107	-103	-56
TTM Free Cash Flow to Firm	-12	-25	-46	-81	-81	-104	-102	-56

Multiples (USD)

Valuation Multiples API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-19.6	-7.06	-3.55	-2.49	-0.94	-3.97
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-16	-19	2,909	303	89	18	-46	97
Low Price	- -	- -	23.69	10.96	3.87	1.66	0.8	0.61
EV/Sales	- -	- -	- -	- -	- -	- -	- -	8
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-10.62	-15.38	-2.81	-2.33	-2.07	-0.87
Price/Earnings High	- -	- -	-19.52	-39.32	-5.5	-4.24	-4.05	-3.26
Price/Earnings Low	- -	- -	-5.19	-4.52	-1.59	-0.82	-0.47	-0.47
Price/Book Value	- -	- -	14.74	2.07	1.48	0.99	0.53	2.66
Price/Book Value Average	- -	- -	9.98	6.21	1.68	1.09	1.46	1.03
Price/Book Value High	- -	- -	18.34	15.88	3.28	1.98	2.85	3.87
Price/Book Value Low	- -	- -	4.88	1.82	0.95	0.38	0.33	0.56
Price/Tangible Book Value	- -	- -	14.74	2.07	1.48	0.99	0.53	2.66
Price/Tangible Book Value Average	- -	- -	9.98	6.21	1.68	1.09	1.46	1.03
Price/Tangible Book Value High	- -	- -	18.34	15.88	3.28	1.98	2.85	3.87
Price/Tangible Book Value Low	- -	- -	4.88	1.82	0.95	0.38	0.33	0.56
Price/Sales	- -	- -	- -	- -	- -	- -	13.75	18.38
Price/Sales Average	- -	- -	- -	- -	- -	- -	37.6	7.15
Price/Sales High	- -	- -	- -	- -	- -	- -	73.64	26.75
Price/Sales Low	- -	- -	- -	- -	- -	- -	8.63	3.87
Price/Cash Flow	- -	- -	-19.34	-6.86	-3.42	-2.41	-0.94	-3.96
Price/Cash Flow Average	- -	- -	-13.1	-20.57	-3.87	-2.65	-2.56	-1.54
Price/Cash Flow High	- -	- -	-24.07	-52.58	-7.58	-4.83	-5.01	-5.77
Price/Cash Flow Low	- -	- -	-6.4	-6.04	-2.19	-0.94	-0.59	-0.83
Price/Free Cash Flow Average	- -	- -	-13.28	-21.16	-4.02	-2.74	-2.58	-1.54
Price/Free Cash Flow High	- -	- -	-24.39	-54.08	-7.86	-4.99	-5.05	-5.77
Price/Free Cash Flow Low	- -	- -	-6.49	-6.22	-2.27	-0.97	-0.59	-0.83
EV/Sales Average	- -	- -	- -	- -	- -	- -	28.15	4.41
EV/Sales High	- -	- -	- -	- -	- -	- -	54.37	20.44
EV/Sales Low	- -	- -	- -	- -	- -	- -	7.07	1.72
EV/EBITDA Average	1.05	0.67	-32.64	-15.48	-2.45	-1.91	-1.43	-0.52
EV/EBITDA High	1.05	0.67	-63.11	-39.98	-5.02	-3.52	-2.76	-2.41
EV/EBITDA Low	1.05	0.67	-14.04	-4.36	-1.28	-0.63	-0.36	-0.2
EV/EBIT Average	1.04	0.66	-32.33	-15.35	-2.42	-1.89	-1.41	-0.51
EV/EBIT High	1.04	0.66	-62.52	-39.65	-4.96	-3.49	-2.72	-2.37
EV/EBIT Low	1.04	0.66	-13.91	-4.32	-1.27	-0.63	-0.35	-0.2
Last Price	- -	- -	71.55	12.45	6.04	4.27	1.27	2.9
High Price	- -	- -	89.06	95.38	13.4	8.56	6.8	4.22
Enterprise Value Average	-16	-19	1,900	1,746	299	250	197	53
Enterprise Value High	-16	-19	3,674	4,510	613	462	381	248
Enterprise Value Low	-16	-19	817	492	157	83	49	21

Shares Outstanding	42	42	44	48	48	55	55	63
Diluted Weighted Avg Shares	32	32	12	46	47	60	76	77
Basic Weighted Avg Shares	32	32	12	46	47	60	76	77
Revenue per Share	- -	- -	- -	- -	- -	- -	0.09	0.16
EBITDA per Share	-0.46	-0.86	-4.67	-2.45	-2.58	-2.17	-1.82	-1.34
Operating Income per Share	-0.47	-0.87	-4.71	-2.47	-2.61	-2.19	-1.84	-1.36
Basic EPS, GAAP	-0.46	-0.85	-4.56	-2.43	-2.44	-2.02	-1.68	-1.29
Basic EPS from Cont Ops	-0.46	-0.85	-4.56	-2.43	-2.44	-2.02	-1.68	-1.29
Diluted EPS, GAAP	-0.46	-0.85	-4.56	-2.43	-2.44	-2.02	-1.68	-1.29
Diluted EPS from Cont Ops	-0.46	-0.85	-4.56	-2.43	-2.44	-2.02	-1.68	-1.29
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.4	-0.79	-3.7	-1.81	-1.77	-1.77	-1.36	-0.73
Free Cash Flow per Basic Share	-0.42	-0.82	-3.75	-1.86	-1.83	-1.83	-1.37	-0.73
Cash & Equivalents per Share	0.37	0.44	4.99	6.12	4.21	4.24	2.42	1.64
Book Value per Share	-0.53	-1.16	4.85	6.01	4.08	4.32	2.38	1.09
Tangible Book Value per Share	-0.53	-1.16	4.85	6.01	4.08	4.32	2.38	1.09

Prelude Therapeutics Incorporated

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)