Precipio, Inc. Financial Ratios — PRPO Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	-110.56	-57.48	-105.55	-168.25	- -	- -	- -	-208.02	-137.03	-102.19	-44.08	-59.72	-38.09	-32.35	-2.72
Return on Assets (%)	-29.83	-23.02	-46.29	-46.25	-189.27	-78.72	-147.28	-64.23	-64.42	-52.83	-33.35	-46.99	-29.56	-24.45	-1.89
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	57.67	41.72	39.04	-75.4	-0.57	43.7	16.95	7.86	7	18.88	27.03	26.67	39.6	40.79	44.52
EBITDA Margin (%)	-2.6	-22.95	-47.24	-806.45	-437.01	-92.86	-316.48	-278	-255.58	-127.87	-92.32	-119.82	-40.16	-14.59	2.29
Operating Margin (%)	-9.17	-30.19	-57.21	-852.34	-462.36	-99.36	-359.61	-322.17	-300.74	-150.13	-108.63	-135.96	-50.14	-22.75	-5
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-30.46	-25.99	-58.24	-869.27	-511.25	-129.25	-1,201.04	-557.72	-425.74	-173.97	-96.25	-129.39	-38.51	-23.15	-1.51
Profit Margin (%)	-30.6	-26.45	-58.04	-1,124.35	-1,708.35	-129.25	-1,201.04	-547.97	-423.5	-174.41	-96.4	-129.65	-38.51	-23.15	-1.51
Net Income to Common Margin (%)	-33.76	-28.55	-60.68	-1,216.61	-1,776.98	-236.91	-1,927.39	-695.39	-423.5	-229.3	-96.4	-129.65	-38.51	-23.15	-1.51
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	9.36	7.34	4.34	9.59	11.84	45.44	37.69	21.2	- -	24.03	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-100.22	-53.26	-100.97	-152.11	- -	- -	- -	-163.92	-137.03	-77.63	-44.08	-59.72	-38.09	-32.35	-2.72

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	12	6	7	8	8	5	4	5	1	1	1	1	1	1	4
ST Debt	7	6	- -	- -	8	1	1	5	1	1	- -	1	1	1	1
LT Debt	5	- -	6	7	- -	4	3	- -	1	1	1	1	1	1	3
Total Debt/EBITDA	-14.12	-0.85	-0.5	-0.78	-0.9	-3.39	-0.66	-0.64	-0.17	-0.19	-0.18	-0.12	-0.18	-0.46	6.64
Net Debt/EBITDA	-8.16	-0.23	-0.38	-0.62	-0.85	-3.23	-0.55	-0.57	0.02	0.21	1.41	0.27	0.19	0.38	-4.68
Total Debt/EBIT	-4	-0.65	-0.42	-0.74	-0.85	-3.17	-0.58	-0.55	-0.14	-0.16	-0.15	-0.11	-0.15	-0.3	-3.04
Net Debt/EBIT	-2.31	-0.18	-0.31	-0.59	-0.8	-3.02	-0.48	-0.49	0.02	0.18	1.19	0.24	0.15	0.24	2.14
EBITDA to Interest Expense	- -	-8.14	-20.27	-15.04	- -	- -	- -	- -	- -	-16.57	-408.45	-939.75	-339.06	-36.53	7.53
EBITDA-CapEx/Interest Expense	- -	-9.13	-21.21	-15.23	- -	- -	- -	- -	- -	-16.9	-442.55	-962.83	-346.06	-39.54	3.07
EBIT to Interest Expense	- -	-10.7	-24.55	-15.89	- -	- -	- -	- -	- -	-19.46	-480.65	-1,066.42	-423.33	-56.97	-16.47
Interest Expense	- -	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	32.84	52.2	37.72	21.71	-267.03	-768.17	47.78	28.34	67.68	68.24	80.7	75.81	79.71	71.16	68.31
Long-Term Debt/Equity (%)	44.69	- -	55.2	112.54	- -	- -	22.59	6.66	4.8	4.02	4.13	4.74	3.68	5.22	20.63
Long-Term Debt/Capital (%)	21.68	- -	35.09	51.25	- -	-414.89	17.72	3.63	4.35	3.64	3.9	4.37	3.42	4.73	16.49
Long-Term Debt/Total Assets (%)	14.71	- -	20.87	24.58	- -	509.5	10.79	1.89	3.25	2.75	3.34	3.61	2.93	3.71	14.09
Total Debt/Equity (%)	106.1	30.44	57.31	119.59	-59.25	-83.99	27.48	83.37	10.28	10.53	5.81	8.5	7.73	10.36	25.09
Total Debt/Capital (%)	51.48	23.34	36.43	54.46	-145.41	-524.76	21.56	45.47	9.33	9.53	5.49	7.84	7.18	9.39	20.06
Total Debt/Total Assets (%)	34.93	15.91	21.67	26.12	157.72	644.42	13.13	23.63	6.96	7.2	4.7	6.47	6.17	7.37	17.14
Net Debt to Equity	61.33	8.26	43.11	95.04	-55.79	-79.97	22.99	73.69	-1.42	-11.62	-46.67	-18.67	-8.05	-8.39	-17.68
Net Debt/Capital (%)	38.02	7.63	30.12	48.73	-126.18	-476.13	18.51	41.6	-1.36	-12.66	-79.92	-21.35	-8.27	-8.49	-16.54
EBITDA	-1	-7	-13	-10	-8	-2	-5	-8	-8	-8	-8	-11	-6	-3	1
EBITDA-CapEx	-1	-8	-14	-10	-9	-2	-6	-8	-8	-8	-9	-12	-6	-3	- -
Operating Income (Loss)	-3	-10	-16	-11	-9	-2	-6	-9	-9	-9	-10	-13	-8	-4	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.3	0.29	0.19	0.13	0.03	0.02	0.04	0.03	0.2	0.57	2.77	0.79	0.48	0.33	0.71
Current Ratio	1.05	1.23	1.37	2.38	0.19	0.18	0.17	0.13	0.43	0.9	3.2	1.31	1.17	0.81	1.61
Quick Ratio	0.77	0.82	0.8	0.17	0.04	0.15	0.11	0.08	0.33	0.76	2.93	1.03	0.89	0.51	1.24
CFO/Avg Current Liab	0.02	-0.65	-0.71	-1.33	-0.85	-0.1	-1.03	-0.57	-1.01	-1.65	-1.48	-1.8	-0.95	0.12	0.17
Common Equity/Total Assets	32.84	52.2	37.72	21.71	-267.03	-768.17	47.78	28.34	67.68	68.24	80.7	75.81	79.71	71.16	68.31
Long-Term Debt/Equity (%)	44.69	- -	55.2	112.54	- -	- -	22.59	6.66	4.8	4.02	4.13	4.74	3.68	5.22	20.63
Long-Term Debt/Capital (%)	21.68	- -	35.09	51.25	- -	-414.89	17.72	3.63	4.35	3.64	3.9	4.37	3.42	4.73	16.49
Long-Term Debt/Total Assets (%)	14.71	- -	20.87	24.58	- -	509.5	10.79	1.89	3.25	2.75	3.34	3.61	2.93	3.71	14.09
Total Debt/Equity (%)	106.1	30.44	57.31	119.59	-59.25	-83.99	27.48	83.37	10.28	10.53	5.81	8.5	7.73	10.36	25.09
Total Debt/Capital (%)	51.48	23.34	36.43	54.46	-145.41	-524.76	21.56	45.47	9.33	9.53	5.49	7.84	7.18	9.39	20.06
Total Debt/Total Assets (%)	34.93	15.91	21.67	26.12	157.72	644.42	13.13	23.63	6.96	7.2	4.7	6.47	6.17	7.37	17.14
CFO/Total Liabilities	0.98	-55.11	-44.99	-58.42	-70.19	-13.13	-47	-43.62	-144.96	-113.48	-112.72	-150.3	-96.92	8.96	10.14
CFO/CapEx	0.95	-11.57	-14	-105.4	-60.68	- -	-46.78	-69.63	-166.2	-49.23	-9.64	-27.87	-28.25	1.97	2.1
Altman's Z-Score	-9.22	-9.87	-18.11	-9.26	-94	-26.21	-33.89	-46.78	-39.18	-21.4	-4.19	-19.27	-26.26	-26.25	-8.01

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	4.21	4.02	4.11	0.43	5.28	5.29	3.08	4.03	4.95	8.41	11.27	10.86	13.01	17.65	17.28
Days Sales Outstanding	86.62	90.75	88.75	850.69	69.06	69.06	118.42	90.49	73.77	43.38	32.4	33.6	28.06	20.68	21.12
Inventory Turnover	3.76	4.1	3.71	1.1	77.6	12.93	10.97	14.74	15.27	18.51	14.13	10.85	16.81	19.81	16.09
Days Inventory Outstanding	97.13	89.03	98.36	332.02	4.7	28.22	33.29	24.76	23.91	19.72	25.83	33.63	21.71	18.43	22.69
Accounts Payable Turnover	7.08	8.4	6.37	-0.53	0.52	0.42	0.48	0.52	0.81	2.82	3.75	3.61	6.65	18.25	15.5
Accounts Payable Turnover Days	51.56	43.44	57.26	-692.11	704.23	870.45	756.79	700.8	447.9	129.66	97.28	101.14	54.9	20	23.55
Cash Conversion Cycle	132.19	136.34	129.85	1,874.82	-630.46	-773.17	-605.08	-585.56	-350.22	-66.56	-39.05	-33.91	-5.13	19.1	20.26
Inventory to Cash Days	-10.51	1.72	-9.61	518.66	64.36	40.84	85.13	65.73	49.86	23.66	6.57	-0.03	6.35	2.25	-1.57
Inventories	4	5	4	- -	- -	- -	- -	- -	- -	- -	1	1	- -	1	1
Raw Materials	1	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	3	4	3	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -	1	1

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	12	5	16	36	36	13	9	8	41
- Cash & Cash Equivalents	5	4	2	2	- -	- -	- -	- -	1	3	12	3	2	1	3
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	12	6	7	8	8	5	4	5	1	1	1	1	1	1	4
Enterprise Value	7	2	5	6	7	5	15	10	17	35	26	11	9	8	42
Total Capital	23	26	18	14	-5	-1	17	11	15	16	26	18	16	13	18
Total Debt/Capital (%)	51.48	23.34	36.43	54.46	-145.41	-524.76	21.56	45.47	9.33	9.53	5.49	7.84	7.18	9.39	20.06
Total Debt / EV	1.72	3.63	1.32	1.25	1.06	1.01	0.23	0.51	0.08	0.04	0.06	0.13	0.13	0.15	0.09
EV/Sales	0.21	0.05	0.18	5.05	3.73	3.12	8.93	3.5	5.34	5.79	2.9	1.12	0.58	0.44	1.74
EV/EBITDA	3.24	0.75	1.8	- -	- -	- -	20.72	7.93	11.83	25.99	17.78	6.96	5.83	5.38	76.23
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	30.92	1.88	7.75	9.43	- -	- -	- -	- -	- -	74.99	1,284.07	882.16	491.38	15.87	55.31
EV/Free Cash Flow to Firm	15.08	0.95	3.98	7.88	35.25	- -	107.65	103.44	303.66	56.76	36.58	36.63	61.42	11.06	38.68
Diluted Market Cap	- -	- -	- -	- -	- -	- -	6	3	12	34	33	13	8	8	37
Diluted Enterprise Value	7	2	5	6	7	5	9	8	12	33	23	11	8	8	38
EV per Share	14,819.17	2,564.1	6,070.99	6,979.96	4,652.01	1,832.2	452.92	87.3	42.29	40.11	22.62	9.28	6.23	5.45	23.54
TTM Sales	32	31	28	1	2	2	2	3	3	6	9	9	15	19	24
TTM EBITDA	-1	-7	-13	-10	-8	-2	-5	-8	-8	-8	-8	-11	-6	-3	1
TTM Operating Income	-3	-10	-16	-11	-9	-2	-6	-9	-9	-9	-10	-13	-8	-4	-1
TTM Cash Flow to Firm	- -	-9	-8	-13	-12	-1	-7	-7	-9	-7	-7	-8	-4	1	1
TTM Free Cash Flow to Firm	- -	-8	-7	-13	-12	-1	-7	-7	-9	-7	-6	-7	-3	1	1

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	-0.85	-0.5	-1.28	-4.68	-5.65	-1.68	-2.46	12.26	36.48
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	7	2	5	6	7	5	15	10	17	35	26	11	9	8	42
Low Price	- -	- -	- -	- -	- -	- -	297	45	33	11	31.2	9.4	4.75	4.31	3.9
EV/Sales	0.21	0.05	0.18	5.05	3.73	3.12	8.93	3.5	5.34	5.79	2.9	1.12	0.58	0.44	1.74
EV/EBITDA	3.24	0.75	1.8	- -	- -	- -	20.72	7.93	11.83	25.99	17.78	6.96	5.83	5.38	76.23
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	-0.52	-0.53	-1.37	-2.03	-6.93	-2.07	-2.23	-2.06	-58.71
Price/Earnings High	- -	- -	- -	- -	- -	- -	-3.93	-1.9	-4.64	-9.44	-22.71	-3.3	-4.52	-2.49	-126.02
Price/Earnings Low	- -	- -	- -	- -	- -	- -	-0.14	-0.16	-0.71	-0.65	-3.86	-0.88	-1.05	-1.47	-17.24
Price/Book Value	- -	- -	- -	- -	- -	- -	0.94	0.87	1.23	2.57	1.46	0.77	0.64	0.68	2.81
Price/Book Value Average	- -	- -	- -	- -	- -	- -	2.93	2.77	1.91	2.14	2.59	1.55	0.99	0.74	1.62
Price/Book Value High	- -	- -	- -	- -	- -	- -	22.04	9.85	6.46	9.95	8.49	2.48	2.01	0.9	3.49
Price/Book Value Low	- -	- -	- -	- -	- -	- -	0.78	0.84	0.99	0.68	1.44	0.66	0.47	0.53	0.48
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	-1.01	-0.4	-4.69	-23.75	3.64	4.96	5.73	36.78	11.24
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	-3.14	-1.29	-7.31	-19.77	6.46	10	8.85	40.02	6.49
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	-23.69	-4.58	-24.7	-91.79	21.17	15.94	17.98	48.46	13.94
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	-0.83	-0.39	-3.77	-6.31	3.6	4.23	4.19	28.61	1.91
Price/Sales	- -	- -	- -	- -	- -	- -	3.23	1.16	3.73	5.6	3.77	1.33	0.56	0.44	1.53
Price/Sales Average	- -	- -	- -	- -	- -	- -	10.06	3.71	5.82	4.66	6.68	2.68	0.86	0.48	0.89
Price/Sales High	- -	- -	- -	- -	- -	- -	75.82	13.21	19.67	21.64	21.89	4.28	1.74	0.58	1.9
Price/Sales Low	- -	- -	- -	- -	- -	- -	2.67	1.13	3.01	1.49	3.72	1.14	0.41	0.34	0.26
Price/Cash Flow	- -	- -	- -	- -	- -	- -	-0.83	-0.49	-1.28	-4.59	-5.07	-1.62	-2.37	18.49	53.85
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	-2.59	-1.57	-1.99	-3.82	-8.99	-3.27	-3.66	20.13	31.11
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	-19.53	-5.6	-6.73	-17.73	-29.45	-5.22	-7.44	24.37	66.78
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	-0.69	-0.48	-1.03	-1.22	-5	-1.38	-1.73	14.39	9.14
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	-2.65	-1.59	-2	-3.9	-10.03	-3.39	-3.8	13.35	21.08
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	-19.95	-5.68	-6.77	-18.1	-32.86	-5.41	-7.71	16.16	45.25
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	-0.7	-0.49	-1.03	-1.24	-5.58	-1.44	-1.8	9.54	6.19
EV/Sales Average	0.21	0.05	0.18	5.05	3.73	3.12	23.95	7.56	8.24	4.79	6.04	2.48	0.91	0.48	1.02
EV/Sales High	0.21	0.05	0.18	5.05	3.73	3.12	168.48	22.72	27.44	22.9	22.41	4.08	1.88	0.58	2.15
EV/Sales Low	0.21	0.05	0.18	5.05	3.73	3.12	7.69	3.46	4.33	1.4	2.85	0.93	0.42	0.34	0.33
EV/EBITDA Average	-8.2	-0.24	-0.38	-0.63	-0.85	-3.36	-7.57	-2.72	-3.22	-3.74	-6.54	-2.07	-2.27	-3.28	44.81
EV/EBITDA High	-8.2	-0.24	-0.38	-0.63	-0.85	-3.36	-53.23	-8.17	-10.74	-17.9	-24.27	-3.41	-4.68	-3.98	94.1
EV/EBITDA Low	-8.2	-0.24	-0.38	-0.63	-0.85	-3.36	-2.43	-1.24	-1.69	-1.09	-3.09	-0.77	-1.04	-2.33	14.45
EV/EBIT Average	-2.32	-0.18	-0.31	-0.59	-0.81	-3.14	-6.66	-2.35	-2.74	-3.19	-5.56	-1.82	-1.82	-2.1	-20.51
EV/EBIT High	-2.32	-0.18	-0.31	-0.59	-0.81	-3.14	-46.85	-7.05	-9.12	-15.25	-20.62	-3	-3.75	-2.55	-43.06
EV/EBIT Low	-2.32	-0.18	-0.31	-0.59	-0.81	-3.14	-2.14	-1.07	-1.44	-0.93	-2.62	-0.68	-0.83	-1.49	-6.61
Last Price	- -	- -	- -	- -	- -	- -	360	46.2	41	41.4	31.6	11.02	6.5	5.54	22.98
High Price	- -	- -	- -	- -	- -	- -	8,448	525	216	160	183.6	35.4	20.4	7.3	28.5
Enterprise Value Average	7	2	5	6	7	5	41	22	26	29	53	23	14	9	25
Enterprise Value High	7	2	5	6	7	5	290	65	86	139	198	38	29	11	52
Enterprise Value Low	7	2	5	6	7	5	13	10	14	9	25	9	6	6	8

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	1	2
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	1	2
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	1	2
Revenue per Share	69,653.59	47,481.15	33,713.59	1,380.85	1,409.06	1,195.7	111.42	39.75	10.98	7.39	8.39	8.27	11.71	12.65	14.98
EBITDA per Share	-1,808.28	-10,898.94	-15,925.34	-11,135.86	-6,157.78	-1,110.34	-352.63	-110.5	-28.07	-9.46	-7.74	-9.91	-4.7	-1.84	0.34
Operating Income per Share	-6,385.62	-14,334.84	-19,288.86	-11,769.49	-6,514.97	-1,188.06	-400.67	-128.05	-33.02	-11.1	-9.11	-11.25	-5.87	-2.88	-0.75
Basic EPS, GAAP	-23,511.98	-13,555.05	-20,456.55	-16,799.55	-25,038.71	-2,832.76	-2,147.5	-276.4	-46.51	-16.96	-8.09	-10.73	-4.51	-2.93	-0.23
Basic EPS from Cont Ops	-21,311.55	-12,559.58	-19,567.93	-12,003.34	-7,203.8	-1,545.45	-1,338.2	-217.81	-46.51	-12.86	-8.07	-10.71	-4.51	-2.93	-0.23
Diluted EPS, GAAP	-23,511.98	-13,555.05	-20,456.55	-16,799.55	-25,038.71	-2,832.76	-2,147.5	-276.4	-46.51	-16.96	-8.09	-10.73	-4.51	-2.93	-0.23
Diluted EPS from Cont Ops	-21,311.55	-12,559.58	-19,567.93	-12,003.34	-7,203.8	-1,545.45	-1,338.2	-217.81	-46.51	-12.86	-8.07	-10.71	-4.51	-2.93	-0.23
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	479.3	-15,390.65	-10,370.87	-15,258.35	-9,041.64	-665.51	-432.62	-93.73	-32.1	-9.02	-6.23	-6.79	-2.74	0.3	0.43
Free Cash Flow per Basic Share	-23.97	-16,720.97	-11,111.38	-15,403.12	-9,190.65	-665.51	-441.86	-95.08	-32.29	-9.21	-6.88	-7.03	-2.84	0.15	0.22
Cash & Equivalents per Share	10,775.6	6,782.81	1,990.21	1,791.76	287.19	17.36	12.39	3.31	2.15	3.02	10.28	3.02	1.06	0.93	1.49
Book Value per Share	24,013.07	30,539.97	13,977.97	7,252.78	-8,318.24	-2,201.5	383.22	53.27	33.44	16.08	21.63	14.29	10.16	8.1	8.18
Tangible Book Value per Share	-7,372.55	3,870.29	-5,744.19	6,416.48	-9,075.03	-2,201.5	-356.54	-114.57	-8.74	-1.74	8.67	2.22	1.13	0.15	2.05

Precipio, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)