QuinStreet, Inc. Financial Ratios — QNST Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Return on Common Equity (%)	29.01	11.41	-77.67	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	5.67	2.52	-14.38	-41.45	-8.3	-9.75	-6.65	8.07	22.93	5.3	5.83	-1.21	-18.19	-8.88	1.18
Return on Capital (%)	15.37	6.98	- -	- -	- -	- -	- -	-11.63	- -	-35.31	-87.62	- -	- -	- -	-4.29
Return on Invested Capital (%)	7.02	3.4	- -	- -	- -	- -	- -	11.49	- -	2.57	4.01	- -	- -	- -	2.17
Gross Margin (%)	27.55	23.48	17.54	14.38	10.68	8.98	10.13	14.45	13.54	10.7	12.19	9.23	8.36	7.54	10.14
EBITDA Margin (%)	18.95	16.1	11.75	4.87	-0.11	-1.27	1.05	5.79	4.33	3.61	5.21	2.1	-0.29	-0.67	2.81
Operating Margin (%)	12.18	7.69	1.16	-4.37	-6.8	-6.34	-2.74	3.87	2.36	1.27	2.41	-0.81	-3.59	-4.57	0.57
Incremental Operating Margin (%)	14.48	63.24	38.2	- -	- -	- -	- -	22.82	-9.66	-12.85	8.76	- -	- -	- -	7.13
Pretax Margin (%)	11.19	6.51	-30.8	-39	-7.18	-6.48	-4.43	4.08	2.36	3.81	5.07	-0.99	-3.68	-4.95	0.52
Profit Margin (%)	6.75	3.51	-22.08	-51.82	-7.09	-6.52	-4.07	3.94	13.73	3.69	4.07	-0.9	-11.86	-5.11	0.43
Net Income to Common Margin (%)	6.75	3.51	-22.08	-51.82	-7.09	-6.52	-4.07	3.94	13.73	3.69	4.07	-0.9	-11.86	-5.11	0.43
Effective Tax Rate (%)	39.66	46.13	- -	- -	- -	- -	- -	3.48	- -	3.13	19.69	- -	- -	- -	16.44
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	29.01	11.41	-77.67	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Total Debt	106	108	93	77	15	15	- -	- -	- -	9	9	4	5	11	10
ST Debt	10	15	15	18	- -	15	- -	- -	- -	- -	- -	- -	3	3	3
LT Debt	96	92	77	60	15	- -	- -	- -	- -	9	9	4	1	8	7
Total Debt/EBITDA	1.39	1.8	2.58	5.62	-48.55	-3.96	- -	- -	- -	0.49	0.28	0.32	-2.76	-2.67	0.33
Net Debt/EBITDA	-0.34	0.65	0.07	-0.5	146.51	10.22	-15.72	-2.76	-3.17	-6.08	-3.66	-7.88	44.36	12.29	-3.29
Total Debt/EBIT	2.16	3.78	26.25	-6.26	-0.78	-0.79	- -	- -	- -	1.4	0.61	-0.82	-0.22	-0.39	1.65
Net Debt/EBIT	-0.53	1.37	0.73	0.56	2.37	2.05	6.03	-4.14	-5.83	-17.33	-7.92	20.44	3.54	1.8	-16.32
EBITDA to Interest Expense	18.13	13.37	6.9	3.6	-0.08	-6.47	9.12	- -	53.68	25.4	23.25	11.39	-2.1	-6.04	76.75
EBITDA-CapEx/Interest Expense	17.69	12.84	5.93	2.21	-0.69	-12.43	-3.51	- -	40.95	18.82	20.83	7.04	-17.22	-22.77	76.75
EBIT to Interest Expense	11.65	6.39	0.68	-3.23	-5.02	-32.26	-23.77	- -	29.23	8.92	10.75	-4.39	-26.35	-41.27	15.48
Interest Expense	4	4	5	4	4	1	- -	- -	- -	1	1	1	1	1	- -
Common Equity/Total Assets	20.47	23.74	12.35	-33.72	-55.26	-68.76	-83.18	-58.58	-20.51	-13.52	-5.54	-7.18	-29.37	-35.37	-29.14
Long-Term Debt/Equity (%)	27.02	27.24	27.7	41.04	11.06	- -	- -	- -	- -	3.4	2.9	1.35	0.55	3.63	3.02
Long-Term Debt/Capital (%)	44.97	40.42	53.01	-370.2	-15.26	- -	- -	- -	- -	-21.85	-52.21	-14.67	-1.34	-6.6	-6.39
Long-Term Debt/Total Assets (%)	18.29	18.17	17.98	21.52	7.31	- -	- -	- -	- -	2.43	1.9	0.92	0.37	2.14	1.71
Total Debt/Equity (%)	29.84	31.8	33.23	53.23	11.1	12.02	- -	- -	- -	3.4	2.9	1.35	1.99	5.06	4.18
Total Debt/Capital (%)	49.68	47.19	63.6	-480.19	-15.31	-12.74	- -	- -	- -	-21.85	-52.21	-14.67	-4.85	-9.19	-8.83
Total Debt/Total Assets (%)	20.2	21.22	21.58	27.91	7.34	7.77	- -	- -	- -	2.43	1.9	0.92	1.36	2.98	2.37
Net Debt to Equity	-7.38	11.55	0.92	-4.76	-33.5	-31.03	-41.98	-43.62	-28.06	-42	-37.38	-33.72	-32.06	-23.29	-41.42
Net Debt/Capital (%)	-32.32	24.49	4.6	6.9	28.61	22.57	25.48	33.39	48.43	72.99	87.08	78.57	43.82	29.72	46.68
EBITDA	76	60	36	14	- -	-4	3	23	20	18	30	12	-2	-4	31
EBITDA-CapEx	75	57	31	8	-3	-7	-1	19	15	13	27	8	-14	-15	31
Operating Income (Loss)	49	29	4	-12	-19	-19	-8	16	11	6	14	-5	-21	-28	6

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Cash Ratio	2.42	1.5	1.92	1.85	1.24	0.84	0.94	0.95	0.75	1.25	0.95	0.88	0.82	0.4	0.62
Current Ratio	3.35	2.47	2.66	2.67	2.42	1.69	1.9	2.02	1.71	2.16	1.78	1.67	1.68	1.34	1.51
Quick Ratio	3.12	2.25	2.49	2.63	2.38	1.64	1.83	1.97	1.66	2.05	1.75	1.62	1.58	1.28	1.45
CFO/Avg Current Liab	1.18	0.67	0.74	0.28	0.11	0.02	0.32	0.45	0.5	0.56	0.5	0.25	0.12	0.11	0.59
Common Equity/Total Assets	20.47	23.74	12.35	-33.72	-55.26	-68.76	-83.18	-58.58	-20.51	-13.52	-5.54	-7.18	-29.37	-35.37	-29.14
Long-Term Debt/Equity (%)	27.02	27.24	27.7	41.04	11.06	- -	- -	- -	- -	3.4	2.9	1.35	0.55	3.63	3.02
Long-Term Debt/Capital (%)	44.97	40.42	53.01	-370.2	-15.26	- -	- -	- -	- -	-21.85	-52.21	-14.67	-1.34	-6.6	-6.39
Long-Term Debt/Total Assets (%)	18.29	18.17	17.98	21.52	7.31	- -	- -	- -	- -	2.43	1.9	0.92	0.37	2.14	1.71
Total Debt/Equity (%)	29.84	31.8	33.23	53.23	11.1	12.02	- -	- -	- -	3.4	2.9	1.35	1.99	5.06	4.18
Total Debt/Capital (%)	49.68	47.19	63.6	-480.19	-15.31	-12.74	- -	- -	- -	-21.85	-52.21	-14.67	-4.85	-9.19	-8.83
Total Debt/Total Assets (%)	20.2	21.22	21.58	27.91	7.34	7.77	- -	- -	- -	2.43	1.9	0.92	1.36	2.98	2.37
CFO/Total Liabilities	46.11	27.47	33.63	13.95	8.82	1.49	32.97	37.49	37.3	46.46	32.79	21.41	11.03	7.93	45.43
CFO/CapEx	42.46	19.49	10.08	3.46	2.62	0.29	4.24	6.29	8.13	10.39	16.17	6.14	0.99	1.06	- -
Altman's Z-Score	5.8	5.46	3.76	2.38	3.58	2.22	3.14	7.31	6.9	5.41	6.4	4.91	5.18	5.5	6.65

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Accounts Receivable Turnover	8.09	7.33	6.69	7.03	6.4	6.37	6.57	7.19	6.32	7	7.59	6.87	7.78	6.83	8.83
Days Sales Outstanding	45.14	49.78	54.56	51.91	57.06	57.29	55.57	50.8	57.79	52.14	48.08	53.1	46.89	53.41	41.31
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	14.57	12.28	12.1	12.65	12.62	13.47	11.97	11.99	11.31	11.86	12.39	12.06	13.25	13.17	17.8
Accounts Payable Turnover Days	25.05	29.72	30.17	28.85	28.93	27.1	30.5	30.44	32.28	30.78	29.46	30.27	27.55	27.71	20.51
Cash Conversion Cycle	20.09	20.06	24.39	23.06	28.14	30.19	25.07	20.35	25.51	21.36	18.62	22.83	19.34	25.7	20.8
Inventory to Cash Days	45.14	49.78	54.56	51.91	57.06	57.29	55.57	50.8	57.79	52.14	48.08	53.1	46.89	53.41	41.31
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Market Capitalization	600	425	370	240	287	160	190	589	786	539	988	547	475	911	909
- Cash & Cash Equivalents	132	69	90	84	60	54	50	65	63	108	110	96	74	50	101
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	106	108	93	77	15	15	- -	- -	- -	9	9	4	5	11	10
Enterprise Value	539	427	334	194	241	122	141	525	723	440	886	454	406	872	818
Total Capital	213	228	146	-16	-98	-118	-145	-129	-67	-40	-16	-26	-94	-119	-115
Total Debt/Capital (%)	49.68	47.19	63.6	-480.19	-15.31	-12.74	- -	- -	- -	-21.85	-52.21	-14.67	-4.85	-9.19	-8.83
Total Debt / EV	0.2	0.25	0.28	0.4	0.06	0.12	- -	- -	- -	0.02	0.01	0.01	0.01	0.01	0.01
EV/Sales	1.34	1.15	1.1	0.69	0.86	0.41	0.47	1.3	1.59	0.9	1.53	0.78	0.7	1.42	0.75
EV/EBITDA	7.06	7.16	9.32	14.12	- -	- -	44.56	22.42	36.71	24.9	29.41	37.09	- -	- -	26.66
EV/EBIT	10.98	14.98	94.65	- -	- -	- -	- -	33.56	67.43	70.94	63.63	- -	- -	- -	132.15
EV/Cash Flow to Firm	6.68	8.75	6.14	8.28	24.36	75.89	7.46	19.45	18.04	9.12	17.15	15.31	28.22	68.41	9.59
EV/Free Cash Flow to Firm	6.53	8.34	5.62	6.75	19.7	23.94	6.05	16.78	16.15	8.33	16.17	13.23	15.42	36.14	9.59
Diluted Market Cap	638	434	370	240	287	160	190	633	836	558	1,024	547	475	911	939
Diluted Enterprise Value	611	473	372	233	241	122	141	569	774	460	923	454	406	872	848
EV per Share	11.66	9.31	7.81	4.46	5.43	2.69	3.08	11.31	14.59	8.54	16.67	8.36	7.55	15.87	14.49
TTM Sales	403	370	305	283	282	298	300	404	455	490	578	582	581	614	1,094
TTM EBITDA	76	60	36	14	- -	-4	3	23	20	18	30	12	-2	-4	31
TTM Operating Income	49	29	4	-12	-19	-19	-8	16	11	6	14	-5	-21	-28	6
TTM Cash Flow to Firm	81	49	54	23	10	2	19	27	40	48	52	30	14	13	85
TTM Free Cash Flow to Firm	83	51	59	29	12	5	23	31	45	53	55	34	26	24	85

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Price/Free Cash Flow	7.97	8.9	6.63	10.13	33.83	35.68	8.3	20.25	19.61	10.7	19.06	16.39	19.98	38.91	11.05
EV/EBIT	10.98	14.98	94.65	- -	- -	- -	- -	33.56	67.43	70.94	63.63	- -	- -	- -	132.15
Enterprise Value	539	427	334	194	241	122	141	525	723	440	886	454	406	872	818
Low Price	9.79	7.8	5.41	5.1	3.78	2.65	2.61	3.36	12.12	5.76	10.07	8.28	6.79	8.08	14.39
EV/Sales	1.34	1.15	1.1	0.69	0.86	0.41	0.47	1.3	1.59	0.9	1.53	0.78	0.7	1.42	0.75
EV/EBITDA	7.06	7.16	9.32	14.12	- -	- -	44.56	22.42	36.71	24.9	29.41	37.09	- -	- -	26.66
Price/Earnings	22.05	32.65	- -	- -	- -	- -	- -	37.01	12.58	29.78	41.94	- -	- -	- -	193.18
Price/Earnings Average	29.13	36.57	-4.59	-2.32	-11.92	-10.44	-13.2	27.4	11.83	35.53	40.9	-151.9	-9.75	-22.81	228.7
Price/Earnings High	42.3	48.66	-6.45	-2.89	-15.17	-15.87	-17.29	42.69	15.89	48.76	58.66	-217.39	-14.2	-34.32	315.2
Price/Earnings Low	16.63	27.51	-3.44	-1.52	-8.4	-6.17	-9.75	9.79	9.62	16.4	22.73	-85.73	-5.3	-14.16	172.66
Price/Book Value	5.58	3.53	6.97	-2.57	-2.53	-1.21	-1.31	-4.57	-11.8	-11.12	-39.65	-18.12	-4.8	-6.99	-7.24
Price/Book Value Average	7.38	3.95	5.83	-3.65	-2.1	-1.53	-1.11	-3.38	-11.1	-13.27	-38.67	-26.43	-6.78	-5.48	-8.57
Price/Book Value High	10.72	5.25	8.19	-4.53	-2.68	-2.32	-1.46	-5.27	-14.91	-18.21	-55.47	-37.83	-9.88	-8.25	-11.81
Price/Book Value Low	4.21	2.97	4.37	-2.38	-1.48	-0.9	-0.82	-1.21	-9.03	-6.12	-21.49	-14.92	-3.69	-3.4	-6.47
Price/Tangible Book Value	7.72	18.57	4.74	4.12	4.74	2.74	3.29	7.61	7.47	3.66	8.36	4.75	6.79	16.95	10.05
Price/Tangible Book Value Average	10.21	20.79	3.97	5.84	3.95	3.46	2.79	5.63	7.03	4.37	8.15	6.92	9.6	13.29	11.89
Price/Tangible Book Value High	14.82	27.67	5.57	7.25	5.02	5.26	3.65	8.78	9.44	6	11.7	9.91	13.98	20	16.39
Price/Tangible Book Value Low	5.82	15.64	2.97	3.81	2.78	2.05	2.06	2.01	5.71	2.02	4.53	3.91	5.22	8.25	8.98
Price/Sales	1.49	1.15	1.21	0.85	1.02	0.54	0.63	1.46	1.73	1.1	1.71	0.94	0.82	1.49	0.83
Price/Sales Average	1.97	1.28	1.01	1.2	0.85	0.68	0.54	1.08	1.62	1.31	1.67	1.37	1.16	1.16	0.98
Price/Sales High	2.86	1.71	1.42	1.5	1.08	1.04	0.7	1.68	2.18	1.8	2.39	1.96	1.68	1.75	1.36
Price/Sales Low	1.12	0.97	0.76	0.79	0.6	0.4	0.4	0.39	1.32	0.61	0.93	0.77	0.63	0.72	0.74
Price/Cash Flow	7.67	9.15	7.29	13.05	46.75	158.08	10.26	21.85	20.7	11.32	19.52	19.07	40.13	75.68	10.7
Price/Cash Flow Average	10.14	10.25	6.11	18.52	38.88	199.68	8.69	16.18	19.46	13.51	19.03	27.8	56.73	59.36	12.67
Price/Cash Flow High	14.73	13.64	8.58	23	49.51	303.69	11.39	25.21	26.15	18.54	27.3	39.79	82.62	89.32	17.46
Price/Cash Flow Low	5.79	7.71	4.57	12.08	27.4	118	6.42	5.78	15.83	6.23	10.58	15.69	30.86	36.86	9.56
Price/Free Cash Flow Average	10.53	9.97	5.55	14.37	28.13	45.07	7.04	15	18.44	12.77	18.58	23.91	28.24	30.52	13.08
Price/Free Cash Flow High	15.29	13.26	7.8	17.84	35.83	68.54	9.22	23.36	24.77	17.52	26.66	34.21	41.13	45.92	18.02
Price/Free Cash Flow Low	6.01	7.5	4.16	9.37	19.83	26.63	5.2	5.36	15	5.89	10.33	13.49	15.36	18.95	9.87
EV/Sales Average	1.9	1.39	1.02	1.18	0.68	0.55	0.37	0.92	1.49	1.11	1.49	1.21	1.04	1.1	0.9
EV/Sales High	2.79	1.81	1.43	1.47	0.92	0.91	0.54	1.52	2.04	1.6	2.21	1.8	1.57	1.69	1.27
EV/Sales Low	1.06	1.07	0.77	0.76	0.43	0.27	0.23	0.23	1.18	0.4	0.75	0.61	0.51	0.66	0.66
EV/EBITDA Average	10.04	8.62	8.7	24.23	-622.63	-43.3	35.38	15.89	34.33	30.79	28.6	57.55	-362.75	-164.33	32.11
EV/EBITDA High	14.73	11.26	12.19	30.21	-832.91	-71.17	51.21	26.29	47.21	44.33	42.49	85.62	-547.24	-252.13	45.37
EV/EBITDA Low	5.58	6.65	6.53	15.63	-395.54	-21.41	22.01	3.9	27.33	11.2	14.39	29.19	-178.32	-98.4	23.51
EV/EBIT Average	15.62	18.05	88.33	-27.03	-10.07	-8.69	-13.57	23.78	63.05	87.72	61.86	-149.34	-28.95	-24.05	159.15
EV/EBIT High	22.92	23.57	123.8	-33.7	-13.46	-14.28	-19.64	39.35	86.71	126.33	91.92	-222.18	-43.67	-36.91	224.89
EV/EBIT Low	8.68	13.92	66.33	-17.43	-6.39	-4.29	-8.44	5.84	50.19	31.91	31.14	-75.74	-14.23	-14.4	116.55
Last Price	12.98	9.26	8.63	5.51	6.45	3.55	4.17	12.7	15.85	10.46	18.58	10.06	8.83	16.59	16.1
High Price	24.9	13.8	10.15	9.71	6.83	6.82	4.63	14.65	20.02	17.13	25.99	21	18.18	19.58	26.27
Enterprise Value Average	767	514	312	333	193	164	112	372	676	544	862	705	603	675	986
Enterprise Value High	1,125	672	437	416	258	270	162	615	930	784	1,280	1,048	909	1,036	1,393
Enterprise Value Low	426	397	234	215	123	81	69	91	538	198	434	357	296	404	722

Shares Outstanding	47	43	43	44	45	46	45	48	51	52	54	53	54	55	57
Diluted Weighted Avg Shares	49	47	43	44	44	45	46	50	53	53	55	54	54	55	58
Basic Weighted Avg Shares	46	46	43	44	44	45	46	46	50	52	53	54	54	55	56
Revenue per Share	8.72	8.08	7.13	6.49	6.35	6.59	6.58	8.71	9.18	9.52	10.88	10.71	10.79	11.17	19.37
EBITDA per Share	1.65	1.3	0.84	0.32	-0.01	-0.08	0.07	0.5	0.4	0.34	0.57	0.23	-0.03	-0.07	0.54
Operating Income per Share	1.06	0.62	0.08	-0.28	-0.43	-0.42	-0.18	0.34	0.22	0.12	0.26	-0.09	-0.39	-0.51	0.11
Basic EPS, GAAP	0.59	0.28	-1.57	-3.36	-0.45	-0.43	-0.27	0.34	1.26	0.35	0.44	-0.1	-1.28	-0.57	0.08
Basic EPS from Cont Ops	0.59	0.28	-1.57	-3.36	-0.45	-0.43	-0.27	0.34	1.26	0.35	0.44	-0.1	-1.28	-0.57	0.08
Diluted EPS, GAAP	0.55	0.28	-1.57	-3.36	-0.45	-0.43	-0.27	0.32	1.18	0.34	0.43	-0.1	-1.28	-0.57	0.08
Diluted EPS from Cont Ops	0.55	0.28	-1.57	-3.36	-0.45	-0.43	-0.27	0.32	1.18	0.34	0.43	-0.1	-1.28	-0.57	0.08
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	1.69	1.01	1.18	0.42	0.14	0.02	0.41	0.58	0.77	0.92	0.95	0.53	0.22	0.22	1.5
Free Cash Flow per Basic Share	1.65	0.96	1.07	0.3	0.09	-0.05	0.31	0.49	0.67	0.83	0.89	0.44	- -	0.01	1.5
Cash & Equivalents per Share	3.62	2.3	2.99	2.82	1.36	1.19	1.09	1.39	1.26	2.09	2.07	1.77	1.37	0.92	1.79
Book Value per Share	2.32	2.63	1.24	-2.14	-2.55	-2.94	-3.18	-2.78	-1.34	-0.94	-0.47	-0.56	-1.84	-2.37	-2.22
Tangible Book Value per Share	1.68	0.5	1.82	1.34	1.36	1.3	1.27	1.67	2.12	2.85	2.22	2.12	1.3	0.98	1.6

QuinStreet, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)