FreightCar America, Inc. Financial Ratios — RAIL Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	2.53	9.35	-9.32	2.94	14.66	5.01	-9.23	-19.08	-48.38	-114.34	- -	- -	- -	- -	- -
Return on Assets (%)	1.5	5.2	-4.79	1.47	8.03	3.3	-7.1	-13.86	-28.11	-39.46	-21.62	-19.4	-10.27	-31.35	14.82
Return on Capital (%)	2.64	9.45	- -	3.32	14.74	5.06	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	1.57	9.18	- -	2.44	12.77	1.2	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	6.56	9.59	4.55	7.07	10.7	7.67	0.73	-1.15	-6.22	-12.45	5.64	7.08	11.66	11.98	14.61
EBITDA Margin (%)	2.49	6	-1.43	2.86	6.6	2.59	-5.04	-6.53	-17.47	-31.46	-5.8	0.47	5.27	7.13	8.01
Operating Margin (%)	0.67	4.76	-4.9	1.17	5.3	0.73	-7.32	-10.32	-22.87	-39.94	-7.92	-0.66	3.99	6.1	6.77
Incremental Operating Margin (%)	7.32	15.21	- -	6.9	19.49	14.93	- -	- -	- -	- -	- -	- -	-250.38	9.86	0.35
Pretax Margin (%)	1.09	4.85	-8.55	1.42	6.03	3.01	-7.67	-9.61	-32.77	-79.21	-19.72	-10.02	-6.17	-12.51	-2.17
Profit Margin (%)	1.01	2.82	-6.64	0.99	4.12	2.35	-5.51	-12.82	-32.69	-77.87	-20.41	-10.65	-6.59	-13.55	7.61
Net Income to Common Margin (%)	1.01	2.82	-6.64	0.99	4.12	2.35	-5.51	-12.82	-32.69	-77.87	-20.41	-10.65	-9.28	-16.81	7.61
Effective Tax Rate (%)	6.69	41.9	- -	30.31	31.8	21.94	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	15.06	-14.97	49.05	13.89	36.15	-14.85	- -	- -	- -	- -	- -	29	-10.25	- -
Sustainable Growth Rate (%)	2.53	7.94	-10.72	1.5	12.63	3.2	-10.61	-19.08	-48.38	-114.34	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	79	85	98	127	75	160	152
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	15	29	2	41	31	5	12
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	64	56	96	87	44	155	141
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	-1.97	-2.5	-8.33	73.52	3.98	4	3.8
Net Debt/EBITDA	-8.41	-2.42	34.96	-6.64	-1.63	-6.85	4.26	2.18	1.4	-0.04	-4.94	33.74	-0.59	1.6	1.07
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	-1.5	-1.97	-6.1	-52.94	5.27	4.67	4.49
Net Debt/EBIT	-31	-3.05	10.22	-16.16	-2.03	-24.39	2.93	1.38	1.07	-0.03	-3.62	-24.29	-0.78	1.87	1.27
EBITDA to Interest Expense	53.57	105.85	-5.14	15.87	209.98	79.18	-126.53	-133.3	-65.95	-15.33	-0.88	0.07	1.26	5.82	2.29
EBITDA-CapEx/Interest Expense	45.47	82.19	-26.55	4.91	105.36	-1.8	-132.47	-388.34	-75.1	-19.76	-1.06	-0.24	0.41	5.09	2.09
EBIT to Interest Expense	14.54	83.98	-17.6	6.52	168.72	22.24	-183.99	-210.83	-86.37	-19.47	-1.21	-0.09	0.95	4.98	1.93
Interest Expense	- -	- -	1	1	- -	- -	- -	- -	1	2	13	25	15	7	18
Common Equity/Total Assets	57.12	54.39	48.49	51.58	57.78	75.73	78.31	66.82	47.8	16.69	-0.83	-14.31	-17.81	-67.02	-37.03
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	54.6	184.34	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	32.62	48.48	99.69	87.68	153.1	1,676.01	313.12
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	26.09	30.76	47.89	43.32	17.13	69.07	48.53
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	67.37	280.21	-5,921.26	-445.22	-162.81	-106.15	-141.85
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	40.25	73.7	101.72	128.97	259.2	1,726.33	338.96
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	32.19	46.76	48.87	63.71	28.99	71.14	52.53
Net Debt to Equity	-51.62	-46.61	-71.84	-57.14	-35.33	-36.1	-37.88	-23.28	-47.85	4.02	-3,514.55	-204.32	24.12	-42.57	-39.98
Net Debt/Capital (%)	-106.71	-87.31	-255.14	-133.31	-54.63	-56.5	-60.99	-30.34	-43.18	1.98	77.48	90.07	96.61	-181.67	-222.01
EBITDA	12	41	-4	17	51	14	-21	-21	-40	-34	-12	2	19	40	40
EBITDA-CapEx	10	32	-21	5	26	- -	-22	-60	-46	-44	-14	-6	6	35	37
Operating Income (Loss)	3	32	-14	7	41	4	-30	-33	-53	-43	-16	-2	14	34	34

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.46	1.45	1.25	1.64	1.52	1.71	3.24	1.02	1.34	0.76	0.31	0.32	0.3	0.55	0.75
Current Ratio	2.87	2.7	2.02	2.78	3.87	4.45	4.96	2.51	2.22	1.7	1.97	1.22	1.31	1.79	1.87
Quick Ratio	1.61	1.59	1.28	1.68	2.06	2.42	3.43	1.31	1.49	0.95	1.02	0.48	0.37	0.75	0.97
CFO/Avg Current Liab	0.55	0.64	0.26	-0.05	-0.77	- -	0.85	-0.62	-0.34	-0.98	-0.79	0.13	0.04	0.41	0.42
Common Equity/Total Assets	57.12	54.39	48.49	51.58	57.78	75.73	78.31	66.82	47.8	16.69	-0.83	-14.31	-17.81	-67.02	-37.03
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	54.6	184.34	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	32.62	48.48	99.69	87.68	153.1	1,676.01	313.12
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	26.09	30.76	47.89	43.32	17.13	69.07	48.53
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	67.37	280.21	-5,921.26	-445.22	-162.81	-106.15	-141.85
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	40.25	73.7	101.72	128.97	259.2	1,726.33	338.96
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	32.19	46.76	48.87	63.71	28.99	71.14	52.53
CFO/Total Liabilities	20.23	29.91	14.98	-3.23	-38.23	0.26	62.86	-32.92	-14.82	-38.69	-27.38	5.04	1.56	12	8.75
CFO/CapEx	16.38	5.83	1.86	-0.51	-2.58	0.02	41.72	-0.8	-3.41	-5.98	-24.19	1.47	0.37	8.95	10.3
Altman's Z-Score	3.74	4.27	2.5	3.91	4.5	4.57	4.63	2.35	0.91	-0.01	0.77	1.24	1.08	2.24	1.89

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	68.44	58.62	34.12	147.42	35.29	16.14	24.98	24.54	18.24	13.22	21.38	38.11	44.82	59.15	40.16
Days Sales Outstanding	5.33	6.23	10.7	2.48	10.34	22.62	14.61	14.88	20.01	27.62	17.07	9.58	8.14	6.17	9.09
Inventory Turnover	6.97	8.35	3.53	6.72	6.99	4.53	5.47	5.55	5.45	3.82	4.04	5.63	3.34	4.92	5.96
Days Inventory Outstanding	52.37	43.72	103.47	54.32	52.25	80.49	66.78	65.79	66.99	95.66	90.34	64.79	109.24	74.24	61.25
Accounts Payable Turnover	22.94	19.93	11.59	22.19	21.18	13.54	12.42	11.5	8.82	9.18	7.07	7.75	5.68	6.61	8
Accounts Payable Turnover Days	15.91	18.32	31.5	16.45	17.24	26.95	29.38	31.75	41.41	39.75	51.6	47.11	64.31	55.24	45.64
Cash Conversion Cycle	41.8	31.63	82.66	40.35	45.36	76.15	52.02	48.91	45.59	83.53	55.82	27.26	53.07	25.17	24.7
Inventory to Cash Days	-47.04	-37.49	-92.77	-51.85	-41.91	-57.87	-52.17	-50.91	-46.98	-68.04	-73.27	-55.21	-101.09	-68.07	-52.16
Inventories	73	74	83	82	115	98	51	65	25	39	56	64	125	75	68
Raw Materials	5	6	6	6	5	2	3	4	5	4	40	51	71	- -	- -
Work In Process	67	68	44	76	108	84	42	60	20	34	11	5	31	- -	- -
Finished Goods	1	- -	17	- -	3	12	- -	- -	- -	- -	5	9	23	- -	- -
Other Inventory	1	- -	17	- -	- -	- -	6	- -	- -	- -	- -	- -	- -	75	68

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	250	269	321	317	240	185	212	83	26	37	59	55	48	170	211
- Cash & Cash Equivalents	102	99	146	114	83	93	88	45	66	54	21	34	41	44	64
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	79	85	98	127	75	160	152
Enterprise Value	149	128	136	156	130	92	81	20	39	69	136	149	83	285	299
Total Capital	197	211	203	199	235	257	232	194	196	116	96	99	29	9	45
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	40.25	73.7	101.72	128.97	259.2	1,726.33	338.96
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	2.03	1.24	0.72	0.86	0.91	0.56	0.51
EV/Sales	0.3	0.19	0.47	0.26	0.17	0.18	0.2	0.06	0.17	0.63	0.67	0.41	0.23	0.51	0.6
EV/EBITDA	12.27	3.15	- -	9.12	2.54	6.8	- -	- -	- -	- -	- -	85.81	4.4	7.14	7.46
EV/EBIT	45.2	3.97	- -	22.2	3.16	24.21	- -	- -	- -	- -	- -	- -	5.82	8.35	8.83
EV/Cash Flow to Firm	4.92	2.41	4.15	- -	- -	264.24	2	- -	- -	- -	- -	3.85	3.99	5.44	- -
EV/Free Cash Flow to Firm	4.64	2.06	2.71	23.9	- -	6.49	1.96	2.5	- -	- -	- -	3.2	2.47	4.97	- -
Diluted Market Cap	251	268	318	318	237	183	210	82	26	32	77	79	77	275	374
Diluted Enterprise Value	149	170	173	205	154	90	122	37	38	64	153	173	111	390	462
EV per Share	12.43	10.69	11.31	12.93	10.51	7.44	6.53	1.63	3.06	4.43	8.5	8.62	4.64	15.03	15.68
TTM Sales	487	677	290	599	773	524	409	317	230	108	203	365	358	559	501
TTM EBITDA	12	41	-4	17	51	14	-21	-21	-40	-34	-12	2	19	40	40
TTM Operating Income	3	32	-14	7	41	4	-30	-33	-53	-43	-16	-2	14	34	34
TTM Cash Flow to Firm	30	53	33	-5	-66	- -	40	-31	-18	-57	-42	39	21	52	-27
TTM Free Cash Flow to Firm	32	62	50	7	-40	14	41	8	-13	-47	-39	46	34	57	-23

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	7.88	4.32	6.42	55.13	-5.9	13.02	5.08	10.45	-1.91	-0.66	-1.44	4.11	4.38	5.51	9.8
EV/EBIT	45.2	3.97	- -	22.2	3.16	24.21	- -	- -	- -	- -	- -	- -	5.82	8.35	8.83
Enterprise Value	149	128	136	156	130	92	81	20	39	69	136	149	83	285	299
Low Price	12.82	17.16	16.53	21.02	16.36	10.87	12.07	6.48	1.78	0.73	2.18	3.06	2.25	2.4	4.31
EV/Sales	0.3	0.19	0.47	0.26	0.17	0.18	0.2	0.06	0.17	0.63	0.67	0.41	0.23	0.51	0.6
EV/EBITDA	12.27	3.15	- -	9.12	2.54	6.8	- -	- -	- -	- -	- -	85.81	4.4	7.14	7.46
Price/Earnings	50.59	14.01	- -	53.48	7.44	14.86	- -	- -	- -	- -	- -	- -	- -	- -	9.24
Price/Earnings Average	58.45	13.23	-12.97	54.85	9	15.07	-8.78	-4.48	-0.89	-0.27	-2.4	-2.68	-2.5	-1.95	7.35
Price/Earnings High	81.86	18.86	-16.78	76.19	12.28	20.13	-11.14	-6.11	-1.42	-0.55	-4.32	-4.41	-3.37	-5.26	11.39
Price/Earnings Low	30.96	10.72	-10.24	42.73	6.26	10.82	-6.57	-1.97	-0.29	-0.12	-1.09	-1.96	-1.92	-0.78	3.6
Price/Book Value	1.27	1.27	1.58	1.6	1.02	0.72	0.91	0.43	0.22	1.23	-35.53	-1.93	-1.05	-1.13	-1.97
Price/Book Value Average	1.47	1.2	1.25	1.64	1.23	0.73	0.86	0.95	0.59	0.86	-46.21	-2.53	-1.14	-0.75	-1.56
Price/Book Value High	2.05	1.71	1.61	2.28	1.68	0.97	1.09	1.3	0.94	1.76	-83.11	-4.16	-1.53	-2.03	-2.42
Price/Book Value Low	0.78	0.97	0.98	1.28	0.86	0.52	0.65	0.42	0.19	0.37	-20.99	-1.84	-0.87	-0.3	-0.77
Price/Tangible Book Value	1.46	1.44	1.8	1.81	1.12	0.79	1.01	0.48	0.22	1.23	-35.53	-1.93	-1.05	-1.13	-1.88
Price/Tangible Book Value Average	1.69	1.36	1.42	1.86	1.36	0.8	0.95	1.07	0.59	0.86	-46.21	-2.53	-1.14	-0.75	-1.5
Price/Tangible Book Value High	2.37	1.94	1.83	2.59	1.85	1.06	1.21	1.46	0.94	1.76	-83.11	-4.16	-1.53	-2.03	-2.32
Price/Tangible Book Value Low	0.89	1.11	1.12	1.45	0.95	0.57	0.71	0.47	0.19	0.37	-20.99	-1.84	-0.87	-0.3	-0.73
Price/Sales	0.51	0.39	1.1	0.53	0.31	0.35	0.51	0.26	0.11	0.3	0.38	0.22	0.21	0.49	0.7
Price/Sales Average	0.59	0.37	0.86	0.54	0.37	0.35	0.48	0.58	0.29	0.21	0.49	0.29	0.23	0.33	0.56
Price/Sales High	0.83	0.53	1.12	0.75	0.51	0.47	0.61	0.78	0.47	0.43	0.88	0.47	0.31	0.88	0.87
Price/Sales Low	0.31	0.3	0.68	0.42	0.26	0.25	0.36	0.25	0.1	0.09	0.22	0.21	0.18	0.13	0.27
Price/Cash Flow	8.33	5.05	9.87	-52.4	-3.6	851.52	5.2	-2.6	-1.35	-0.55	-1.38	6.91	16.06	6.13	10.12
Price/Cash Flow Average	9.62	4.77	7.76	-53.74	-4.36	864.06	4.91	-5.75	-3.54	-0.39	-1.8	9.06	17.42	4.09	8.05
Price/Cash Flow High	13.48	6.79	10.04	-74.65	-5.94	1,153.79	6.23	-7.84	-5.64	-0.79	-3.24	14.9	23.45	11.01	12.48
Price/Cash Flow Low	5.1	3.86	6.13	-41.86	-3.03	619.96	3.68	-2.52	-1.16	-0.17	-0.82	6.61	13.38	1.64	3.94
Price/Free Cash Flow Average	9.11	4.08	5.05	56.54	-7.13	13.21	4.8	23.07	-5.01	-0.46	-1.88	5.39	4.75	3.68	7.79
Price/Free Cash Flow High	12.75	5.82	6.53	78.54	-9.73	17.64	6.09	31.45	-7.98	-0.95	-3.37	8.87	6.39	9.9	12.08
Price/Free Cash Flow Low	4.82	3.31	3.99	44.05	-4.96	9.48	3.59	10.13	-1.64	-0.2	-0.85	3.93	3.65	1.48	3.82
EV/Sales Average	0.38	0.23	0.37	0.35	0.27	0.18	0.27	0.44	0.35	0.53	0.75	0.45	0.24	0.41	0.51
EV/Sales High	0.62	0.39	0.62	0.57	0.4	0.3	0.4	0.65	0.53	0.79	1.06	0.58	0.29	0.75	0.7
EV/Sales Low	0.11	0.16	0.18	0.23	0.15	0.08	0.15	0.11	0.15	0.39	0.55	0.4	0.21	0.29	0.34
EV/EBITDA Average	15.48	3.81	-25.63	12.4	4.05	7	-5.43	-6.73	-2.03	-1.69	-13.02	95.71	4.61	5.73	6.38
EV/EBITDA High	25.05	6.47	-43.47	19.81	6.12	11.65	-8.04	-9.96	-3.05	-2.5	-18.22	122.63	5.58	10.54	8.68
EV/EBITDA Low	4.24	2.63	-12.9	8.19	2.33	3.09	-3	-1.73	-0.88	-1.25	-9.48	84.42	3.97	4.03	4.25
EV/EBIT Average	57.04	4.81	-7.49	30.18	5.04	24.93	-3.74	-4.25	-1.55	-1.33	-9.54	-68.92	6.1	6.7	7.55
EV/EBIT High	92.29	8.16	-12.71	48.21	7.62	41.47	-5.53	-6.3	-2.33	-1.97	-13.34	-88.3	7.37	12.32	10.27
EV/EBIT Low	15.63	3.32	-3.77	19.94	2.89	11	-2.06	-1.09	-0.67	-0.99	-6.94	-60.79	5.25	4.71	5.02
Last Price	20.95	22.42	26.62	26.31	19.43	14.93	17.08	6.69	2.07	2.41	3.69	3.2	2.7	8.96	11.07
High Price	33.9	30.18	27.09	37.48	32.07	20.23	20.46	20.14	8.66	3.46	8.63	6.9	3.94	16.1	13.64
Enterprise Value Average	187	155	107	212	207	95	112	139	82	58	153	166	87	228	256
Enterprise Value High	303	263	181	339	312	158	166	206	122	85	214	212	105	420	348
Enterprise Value Low	51	107	54	140	119	42	62	36	35	43	112	146	75	161	170

Shares Outstanding	12	12	12	12	12	12	12	12	13	16	16	17	18	19	19
Diluted Weighted Avg Shares	12	12	12	12	12	12	12	12	12	13	21	25	28	31	34
Basic Weighted Avg Shares	12	12	12	12	12	12	12	12	12	13	21	25	28	31	32
Revenue per Share	40.87	56.77	24.29	49.87	63.47	42.71	33.33	25.69	18.62	8.07	9.78	14.69	12.62	18.21	15.75
EBITDA per Share	1.02	3.41	-0.35	1.42	4.19	1.1	-1.68	-1.68	-3.25	-2.54	-0.57	0.07	0.67	1.3	1.26
Operating Income per Share	0.28	2.7	-1.19	0.59	3.37	0.31	-2.44	-2.65	-4.26	-3.22	-0.77	-0.1	0.5	1.11	1.07
Basic EPS, GAAP	0.41	1.6	-1.61	0.49	2.61	1.01	-1.84	-3.29	-6.09	-6.29	-2	-1.56	-1.17	-3.06	1.2
Basic EPS from Cont Ops	0.41	1.6	-1.61	0.49	2.61	1.01	-1.84	-3.29	-6.09	-6.41	-2	-1.56	-0.83	-2.47	1.2
Diluted EPS, GAAP	0.41	1.6	-1.61	0.49	2.6	1.01	-1.84	-3.29	-6.09	-6.29	-2	-1.56	-1.17	-3.06	1.13
Diluted EPS from Cont Ops	0.41	1.6	-1.61	0.49	2.6	1.01	-1.84	-3.29	-6.09	-6.41	-2	-1.56	-0.83	-2.47	1.13
Dividend per Share	- -	0.24	0.24	0.24	0.36	0.36	0.27	- -	- -	- -	- -	- -	- -	0.91	- -
Cash Flow per Share	2.51	4.44	2.7	-0.5	-5.39	0.02	3.28	-2.57	-1.54	-4.39	-2.67	0.46	0.17	1.46	1.09
Free Cash Flow per Basic Share	2.36	3.68	1.25	-1.49	-7.48	-1.11	3.2	-5.78	-1.99	-5.12	-2.78	0.15	-0.28	1.3	0.99
Cash & Equivalents per Share	8.52	11.73	15.31	13.38	8.92	7.49	10.55	5.06	5.22	3.48	1.33	1.96	2.27	2.34	3.37
Book Value per Share	16.51	17.64	16.81	16.47	19.07	20.75	18.7	15.54	9.24	1.96	-0.1	-1.66	-2.58	-7.93	-5.63
Tangible Book Value per Share	14.33	15.53	14.78	14.5	17.29	19.01	16.96	13.81	9.24	1.96	-0.1	-1.66	-2.58	-7.94	-5.88

FreightCar America, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)