FreightCar America, Inc. Financial Ratios — RAIL Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	3.23	11.68	-12.02	3.91	19.15	6.71	-12.92	-28.74	-90.11	- -	- -	- -	- -	- -	- -
Return on Assets (%)	1.5	5.2	-4.79	1.47	8.03	3.3	-7.1	-13.86	-28.11	-39.46	-21.62	-19.4	-10.27	-31.35	14.82
Return on Capital (%)	3.36	11.82	- -	4.41	19.25	6.78	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	1.57	9.18	- -	2.44	12.77	1.2	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	6.56	9.59	4.55	7.07	10.7	7.67	0.73	-1.15	-6.22	-12.45	5.64	7.08	11.66	11.98	14.61
EBITDA Margin (%)	2.49	6	-1.43	2.86	6.6	2.59	-5.04	-6.53	-17.47	-31.46	-5.8	0.47	5.27	7.13	8.01
Operating Margin (%)	0.67	4.76	-4.9	1.17	5.3	0.73	-7.32	-10.32	-22.87	-39.94	-7.92	-0.66	3.99	6.1	6.77
Incremental Operating Margin (%)	7.32	15.21	- -	6.9	19.49	14.93	- -	- -	- -	- -	- -	- -	-250.38	9.86	0.35
Pretax Margin (%)	1.09	4.85	-8.55	1.42	6.03	3.01	-7.67	-9.61	-32.77	-79.21	-19.72	-10.02	-6.17	-12.51	-2.17
Profit Margin (%)	1.01	2.82	-6.64	0.99	4.12	2.35	-5.51	-12.82	-32.69	-77.87	-20.41	-10.65	-6.59	-13.55	7.61
Net Income to Common Margin (%)	1.01	2.82	-6.64	0.99	4.12	2.35	-5.51	-12.82	-32.69	-77.87	-20.41	-10.65	-9.28	-16.81	7.61
Effective Tax Rate (%)	6.69	41.9	- -	30.31	31.8	21.94	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	15.06	-14.97	49.05	13.89	36.15	-14.85	- -	- -	- -	- -	- -	29	-10.25	- -
Sustainable Growth Rate (%)	3.23	9.92	-13.82	1.99	16.49	4.28	-14.84	-28.74	-90.11	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	79	85	98	127	75	160	152
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	15	29	2	41	31	5	12
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	64	56	96	87	44	155	141
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	-1.97	-2.5	-8.33	73.52	3.98	4	3.8
Net Debt/EBITDA	-8.41	-2.42	34.96	-6.64	-1.63	-6.85	4.26	2.18	1.4	-0.04	-4.94	33.74	-0.59	1.6	1.07
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	-1.5	-1.97	-6.1	-52.94	5.27	4.67	4.49
Net Debt/EBIT	-31	-3.05	10.22	-16.16	-2.03	-24.39	2.93	1.38	1.07	-0.03	-3.62	-24.29	-0.78	1.87	1.27
EBITDA to Interest Expense	53.57	105.85	-5.14	15.87	209.98	79.18	-126.53	-133.3	-65.95	-15.33	-0.88	0.07	1.26	5.82	2.29
EBITDA-CapEx/Interest Expense	45.47	82.19	-26.55	4.91	105.36	-1.8	-132.47	-388.34	-75.1	-19.76	-1.06	-0.24	0.41	5.09	2.09
EBIT to Interest Expense	14.54	83.98	-17.6	6.52	168.72	22.24	-183.99	-210.83	-86.37	-19.47	-1.21	-0.09	0.95	4.98	1.93
Interest Expense	- -	- -	1	1	- -	- -	- -	- -	1	2	13	25	15	7	18
Common Equity/Total Assets	44.96	44.15	35.76	39.55	44.18	55.31	54.58	41.74	18.74	-21.05	-39.81	-59.43	-54.98	-98.3	-62.85
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	54.6	184.34	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	51.25	119.62	528.61	1,011.8	-65.92	-254.35	-470.24
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	26.09	30.76	47.89	43.32	17.13	69.07	48.53
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	67.37	280.21	-5,921.26	-445.22	-162.81	-106.15	-141.85
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	63.23	181.84	539.36	1,488.26	-111.6	-261.99	-509.05
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	32.19	46.76	48.87	63.71	28.99	71.14	52.53
Net Debt to Equity	-51.62	-46.61	-71.84	-57.14	-35.33	-36.1	-37.88	-23.28	-47.85	4.02	-3,514.55	-204.32	24.12	-42.57	-39.98
Net Debt/Capital (%)	-190.53	-134.86	-3,763.74	-292.25	-85.9	-97.75	-119.08	-59.42	-95.72	-17.39	-1,875.64	-230.99	10.32	-60.73	-45.58
EBITDA	12	41	-4	17	51	14	-21	-21	-40	-34	-12	2	19	40	40
EBITDA-CapEx	10	32	-21	5	26	- -	-22	-60	-46	-44	-14	-6	6	35	37
Operating Income (Loss)	3	32	-14	7	41	4	-30	-33	-53	-43	-16	-2	14	34	34

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.46	1.45	1.25	1.64	1.52	1.71	3.24	1.02	1.34	0.76	0.31	0.32	0.3	0.55	0.75
Current Ratio	2.87	2.7	2.02	2.78	3.87	4.45	4.96	2.51	2.22	1.7	1.97	1.22	1.31	1.79	1.87
Quick Ratio	1.61	1.59	1.28	1.68	2.06	2.42	3.43	1.31	1.49	0.95	1.02	0.48	0.37	0.75	0.97
CFO/Avg Current Liab	0.55	0.64	0.26	-0.05	-0.77	- -	0.85	-0.62	-0.34	-0.98	-0.79	0.13	0.04	0.41	0.42
Common Equity/Total Assets	44.96	44.15	35.76	39.55	44.18	55.31	54.58	41.74	18.74	-21.05	-39.81	-59.43	-54.98	-98.3	-62.85
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	54.6	184.34	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	51.25	119.62	528.61	1,011.8	-65.92	-254.35	-470.24
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	26.09	30.76	47.89	43.32	17.13	69.07	48.53
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	67.37	280.21	-5,921.26	-445.22	-162.81	-106.15	-141.85
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	63.23	181.84	539.36	1,488.26	-111.6	-261.99	-509.05
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	32.19	46.76	48.87	63.71	28.99	71.14	52.53
CFO/Total Liabilities	20.23	29.91	14.98	-3.23	-38.23	0.26	62.86	-32.92	-14.82	-38.69	-27.38	5.04	1.56	12	8.75
CFO/CapEx	16.38	5.83	1.86	-0.51	-2.58	0.02	41.72	-0.8	-3.41	-5.98	-24.19	1.47	0.37	8.95	10.3
Altman's Z-Score	3.74	4.27	2.5	3.91	4.49	4.55	4.62	2.34	0.91	-0.03	0.82	1.3	1.14	2.41	2.1

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	68.44	58.62	34.12	147.42	35.29	16.14	24.98	24.54	18.24	13.22	21.38	38.11	44.82	59.15	40.16
Days Sales Outstanding	5.33	6.23	10.7	2.48	10.34	22.62	14.61	14.88	20.01	27.62	17.07	9.58	8.14	6.17	9.09
Inventory Turnover	6.97	8.35	3.53	6.72	6.99	4.53	5.47	5.55	5.45	3.82	4.04	5.63	3.34	4.92	5.96
Days Inventory Outstanding	52.37	43.72	103.47	54.32	52.25	80.49	66.78	65.79	66.99	95.66	90.34	64.79	109.24	74.24	61.25
Accounts Payable Turnover	22.94	19.93	11.59	22.19	21.18	13.54	12.42	11.5	8.82	9.18	7.07	7.75	5.68	6.61	8
Accounts Payable Turnover Days	15.91	18.32	31.5	16.45	17.24	26.95	29.38	31.75	41.41	39.75	51.6	47.11	64.31	55.24	45.64
Cash Conversion Cycle	41.8	31.63	82.66	40.35	45.36	76.15	52.02	48.91	45.59	83.53	55.82	27.26	53.07	25.17	24.7
Inventory to Cash Days	-47.04	-37.49	-92.77	-51.85	-41.91	-57.87	-52.17	-50.91	-46.98	-68.04	-73.27	-55.21	-101.09	-68.07	-52.16
Inventories	73	74	83	82	115	98	51	65	25	39	56	64	125	75	68
Raw Materials	5	6	6	6	5	2	3	4	5	4	40	51	71	- -	- -
Work In Process	67	68	44	76	108	84	42	60	20	34	11	5	31	- -	- -
Finished Goods	1	- -	17	- -	3	12	- -	- -	- -	- -	5	9	23	- -	- -
Other Inventory	1	- -	17	- -	- -	- -	6	- -	- -	- -	- -	- -	- -	75	68

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	250	268	318	316	237	183	210	82	26	32	77	79	77	275	352
- Cash & Cash Equivalents	102	99	146	114	83	93	88	45	66	54	21	34	41	44	64
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	79	85	98	127	75	160	152
Enterprise Value	148	127	134	154	127	90	79	19	38	64	153	173	111	390	440
Total Capital	155	172	149	152	180	188	162	121	125	47	18	9	-67	-61	-30
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	63.23	181.84	539.36	1,488.26	-111.6	-261.99	-509.05
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	2.07	1.34	0.64	0.74	0.68	0.41	0.35
EV/Sales	0.3	0.19	0.46	0.26	0.16	0.17	0.19	0.06	0.17	0.59	0.76	0.47	0.31	0.7	0.88
EV/EBITDA	12.21	3.13	- -	9.02	2.48	6.67	- -	- -	- -	- -	- -	99.89	5.89	9.79	10.97
EV/EBIT	44.97	3.94	- -	21.96	3.09	23.75	- -	- -	- -	- -	- -	- -	7.79	11.44	12.98
EV/Cash Flow to Firm	4.9	2.39	4.07	- -	- -	259.2	1.96	- -	- -	- -	- -	4.49	5.34	7.46	- -
EV/Free Cash Flow to Firm	4.62	2.04	2.66	23.64	- -	6.36	1.91	2.39	- -	- -	- -	3.73	3.32	6.8	- -
Diluted Market Cap	251	268	318	318	237	183	210	82	26	32	77	79	77	275	374
Diluted Enterprise Value	149	170	173	205	154	90	122	37	38	64	153	173	111	390	462
EV per Share	12.4	10.65	11.19	12.85	10.39	7.37	6.44	1.57	3.09	4.75	7.39	6.96	3.92	12.7	13.84
TTM Sales	487	677	290	599	773	524	409	317	230	108	203	365	358	559	501
TTM EBITDA	12	41	-4	17	51	14	-21	-21	-40	-34	-12	2	19	40	40
TTM Operating Income	3	32	-14	7	41	4	-30	-33	-53	-43	-16	-2	14	34	34
TTM Cash Flow to Firm	30	53	33	-5	-66	- -	40	-31	-18	-57	-42	39	21	52	-27
TTM Free Cash Flow to Firm	32	62	50	7	-40	14	41	8	-13	-47	-39	46	34	57	-23

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	7.88	4.32	6.42	55.13	-5.9	13.02	5.08	10.45	-1.91	-0.66	-1.44	4.11	4.38	5.51	9.8
EV/EBIT	44.97	3.94	- -	21.96	3.09	23.75	- -	- -	- -	- -	- -	- -	7.79	11.44	12.98
Enterprise Value	148	127	134	154	127	90	79	19	38	64	153	173	111	390	440
Low Price	12.82	17.16	16.53	21.02	16.36	10.87	12.07	6.48	1.78	0.73	2.18	3.06	2.25	2.4	4.31
EV/Sales	0.3	0.19	0.46	0.26	0.16	0.17	0.19	0.06	0.17	0.59	0.76	0.47	0.31	0.7	0.88
EV/EBITDA	12.21	3.13	- -	9.02	2.48	6.67	- -	- -	- -	- -	- -	99.89	5.89	9.79	10.97
Price/Earnings	50.59	14.01	- -	53.48	7.44	14.86	- -	- -	- -	- -	- -	- -	- -	- -	9.24
Price/Earnings Average	58.45	13.23	-12.97	54.85	9	15.07	-8.78	-4.48	-0.89	-0.27	-2.4	-2.68	-2.5	-1.95	7.35
Price/Earnings High	81.86	18.86	-16.78	76.19	12.28	20.13	-11.14	-6.11	-1.42	-0.55	-4.32	-4.41	-3.37	-5.26	11.39
Price/Earnings Low	30.96	10.72	-10.24	42.73	6.26	10.82	-6.57	-1.97	-0.29	-0.12	-1.09	-1.96	-1.92	-0.78	3.6
Price/Book Value	1.61	1.56	2.13	2.07	1.32	0.98	1.3	0.68	0.56	-0.84	-0.96	-0.67	-0.54	-1.25	-1.93
Price/Book Value Average	1.86	1.47	1.67	2.13	1.59	0.99	1.23	1.51	1.46	-0.59	-1.25	-0.88	-0.58	-0.83	-1.54
Price/Book Value High	2.6	2.1	2.17	2.95	2.17	1.32	1.56	2.05	2.33	-1.21	-2.24	-1.44	-0.78	-2.24	-2.38
Price/Book Value Low	0.98	1.19	1.32	1.66	1.11	0.71	0.92	0.66	0.48	-0.25	-0.57	-0.64	-0.45	-0.33	-0.75
Price/Tangible Book Value	1.46	1.44	1.79	1.81	1.11	0.78	1	0.48	0.22	1.06	-46.27	-2.78	-1.66	-1.83	-3.14
Price/Tangible Book Value Average	1.68	1.36	1.41	1.85	1.34	0.79	0.94	1.06	0.57	0.74	-60.17	-3.65	-1.8	-1.22	-2.49
Price/Tangible Book Value High	2.36	1.94	1.82	2.57	1.83	1.05	1.2	1.44	0.91	1.52	-108.22	-6	-2.42	-3.29	-3.86
Price/Tangible Book Value Low	0.89	1.1	1.11	1.44	0.93	0.57	0.71	0.46	0.19	0.32	-27.34	-2.66	-1.38	-0.49	-1.22
Price/Sales	0.51	0.39	1.1	0.53	0.31	0.35	0.51	0.26	0.11	0.3	0.38	0.22	0.21	0.49	0.7
Price/Sales Average	0.59	0.37	0.86	0.54	0.37	0.35	0.48	0.58	0.29	0.21	0.49	0.29	0.23	0.33	0.56
Price/Sales High	0.83	0.53	1.12	0.75	0.51	0.47	0.61	0.78	0.47	0.43	0.88	0.47	0.31	0.88	0.87
Price/Sales Low	0.31	0.3	0.68	0.42	0.26	0.25	0.36	0.25	0.1	0.09	0.22	0.21	0.18	0.13	0.27
Price/Cash Flow	8.33	5.05	9.87	-52.4	-3.6	851.52	5.2	-2.6	-1.35	-0.55	-1.38	6.91	16.06	6.13	10.12
Price/Cash Flow Average	9.62	4.77	7.76	-53.74	-4.36	864.06	4.91	-5.75	-3.54	-0.39	-1.8	9.06	17.42	4.09	8.05
Price/Cash Flow High	13.48	6.79	10.04	-74.65	-5.94	1,153.79	6.23	-7.84	-5.64	-0.79	-3.24	14.9	23.45	11.01	12.48
Price/Cash Flow Low	5.1	3.86	6.13	-41.86	-3.03	619.96	3.68	-2.52	-1.16	-0.17	-0.82	6.61	13.38	1.64	3.94
Price/Free Cash Flow Average	9.11	4.08	5.05	56.54	-7.13	13.21	4.8	23.07	-5.01	-0.46	-1.88	5.39	4.75	3.68	7.79
Price/Free Cash Flow High	12.75	5.82	6.53	78.54	-9.73	17.64	6.09	31.45	-7.98	-0.95	-3.37	8.87	6.39	9.9	12.08
Price/Free Cash Flow Low	4.82	3.31	3.99	44.05	-4.96	9.48	3.59	10.13	-1.64	-0.2	-0.85	3.93	3.65	1.48	3.82
EV/Sales Average	0.38	0.23	0.36	0.35	0.26	0.18	0.27	0.43	0.35	0.5	0.87	0.54	0.33	0.53	0.73
EV/Sales High	0.62	0.39	0.61	0.56	0.4	0.3	0.4	0.64	0.52	0.72	1.26	0.73	0.41	1.09	1.04
EV/Sales Low	0.1	0.16	0.18	0.23	0.15	0.08	0.15	0.11	0.15	0.38	0.6	0.46	0.28	0.34	0.45
EV/EBITDA Average	15.41	3.79	-25.15	12.3	3.98	6.87	-5.35	-6.63	-1.99	-1.59	-14.99	114.17	6.24	7.49	9.17
EV/EBITDA High	24.95	6.44	-42.85	19.67	6.02	11.47	-7.93	-9.83	-2.98	-2.28	-21.75	152.98	7.76	15.29	13.01
EV/EBITDA Low	4.2	2.61	-12.52	8.12	2.28	2.99	-2.93	-1.69	-0.86	-1.21	-10.37	97.88	5.22	4.73	5.61
EV/EBIT Average	56.78	4.78	-7.35	29.93	4.96	24.46	-3.68	-4.19	-1.52	-1.25	-10.98	-82.21	8.25	8.76	10.85
EV/EBIT High	91.93	8.11	-12.52	47.86	7.5	40.84	-5.45	-6.21	-2.27	-1.8	-15.93	-110.15	10.26	17.87	15.39
EV/EBIT Low	15.49	3.29	-3.66	19.75	2.83	10.66	-2.02	-1.07	-0.66	-0.95	-7.59	-70.48	6.9	5.53	6.64
Last Price	20.95	22.42	26.62	26.31	19.43	14.93	17.08	6.69	2.07	2.41	3.69	3.2	2.7	8.96	11.07
High Price	33.9	30.18	27.09	37.48	32.07	20.23	20.46	20.14	8.66	3.46	8.63	6.9	3.94	16.1	13.64
Enterprise Value Average	187	154	105	210	203	93	110	137	80	54	176	198	118	299	368
Enterprise Value High	302	262	178	336	307	155	164	203	120	78	256	265	147	610	522
Enterprise Value Low	51	106	52	139	116	41	60	35	35	41	122	169	98	189	225

Shares Outstanding	12	12	12	12	12	12	12	12	13	16	16	17	18	19	19
Diluted Weighted Avg Shares	12	12	12	12	12	12	12	12	12	13	21	25	28	31	34
Basic Weighted Avg Shares	12	12	12	12	12	12	12	12	12	13	21	25	28	31	32
Revenue per Share	40.87	56.77	24.29	49.87	63.47	42.71	33.33	25.69	18.62	8.07	9.78	14.69	12.62	18.21	15.75
EBITDA per Share	1.02	3.41	-0.35	1.42	4.19	1.1	-1.68	-1.68	-3.25	-2.54	-0.57	0.07	0.67	1.3	1.26
Operating Income per Share	0.28	2.7	-1.19	0.59	3.37	0.31	-2.44	-2.65	-4.26	-3.22	-0.77	-0.1	0.5	1.11	1.07
Basic EPS, GAAP	0.41	1.6	-1.61	0.49	2.61	1.01	-1.84	-3.29	-6.09	-6.29	-2	-1.56	-1.17	-3.06	1.2
Basic EPS from Cont Ops	0.41	1.6	-1.61	0.49	2.61	1.01	-1.84	-3.29	-6.09	-6.41	-2	-1.56	-0.83	-2.47	1.2
Diluted EPS, GAAP	0.41	1.6	-1.61	0.49	2.6	1.01	-1.84	-3.29	-6.09	-6.29	-2	-1.56	-1.17	-3.06	1.13
Diluted EPS from Cont Ops	0.41	1.6	-1.61	0.49	2.6	1.01	-1.84	-3.29	-6.09	-6.41	-2	-1.56	-0.83	-2.47	1.13
Dividend per Share	- -	0.24	0.24	0.24	0.36	0.36	0.27	- -	- -	- -	- -	- -	- -	0.91	- -
Cash Flow per Share	2.51	4.44	2.7	-0.5	-5.39	0.02	3.28	-2.57	-1.54	-4.39	-2.67	0.46	0.17	1.46	1.09
Free Cash Flow per Basic Share	2.36	3.68	1.25	-1.49	-7.48	-1.11	3.2	-5.78	-1.99	-5.12	-2.78	0.15	-0.28	1.3	0.99
Cash & Equivalents per Share	8.55	11.77	15.43	13.46	9.04	7.56	10.64	5.12	5.36	4.02	1.02	1.36	1.43	1.45	2.02
Book Value per Share	13.04	14.38	12.5	12.7	14.76	15.3	13.15	9.82	3.72	-2.86	-3.85	-4.78	-5.03	-7.17	-5.73
Tangible Book Value per Share	14.37	15.59	14.89	14.57	17.51	19.2	17.11	13.97	9.48	2.27	-0.08	-1.15	-1.63	-4.9	-3.53

FreightCar America, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)