Profitability | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
0.22 | 1.29 | 0.66 | 3.86 | 4.62 | 3.58 | 3.8 | 2.25 | 2.26 | 2.17 | 0.41 | 3.33 | 4.46 | 3.13 | 3.23 | ||
- - | 8.68 | 6.79 | 17.69 | - - | 17.03 | 20.65 | - - | 12.85 | 12.17 | 6.47 | 18.63 | 24.13 | 17.35 | 17.17 | ||
- - | 3.99 | 3.41 | 4.41 | - - | 5.13 | 5.09 | - - | 3.53 | 3.44 | 2.51 | 4.31 | 4.52 | 4.17 | 4.3 | ||
74.39 | 74.38 | 74.76 | 74.49 | 74.56 | 74.58 | 73.73 | 74.22 | 72.71 | 72.98 | 69.19 | 71.99 | 71.74 | 70.15 | 70.21 | ||
60.84 | 63.62 | 61.87 | 60.59 | 61.21 | 61.41 | 60.17 | 55.94 | 63.03 | 61.8 | 56.58 | 62.82 | 62.99 | 59.84 | 60.93 | ||
34.62 | 35.39 | 35.12 | 33.6 | 34.31 | 35.92 | 34.38 | 24.34 | 33.91 | 32.64 | 26.53 | 38.78 | 38.59 | 35.4 | 35.34 | ||
94.78 | 194.07 | -1.06 | -14.03 | 41.38 | 63.13 | 14.69 | 7.66 | 102.9 | -84.33 | 85.8 | 121.76 | 34.8 | -4.23 | 34.74 | ||
0.38 | 8.46 | 12.45 | 17.24 | 24.68 | 20.52 | 19.48 | 14.41 | 22.51 | 21.47 | 4.66 | 31.41 | 39.87 | 28.04 | 28.19 | ||
1.88 | 10.92 | 5.46 | 30.63 | 34.84 | 26.34 | 26.84 | 17.89 | 22.22 | 21.13 | 4.42 | 30.99 | 39.45 | 27.57 | 27.54 | ||
-2.32 | 6.74 | -1.41 | 26.33 | 30.92 | 22.64 | 23.42 | 16.25 | 22.22 | 21.13 | 4.42 | 30.99 | 39.45 | 27.18 | 26.6 | ||
- - | 7.52 | 22.41 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-1,230.41 | 760.53 | 1,144.59 | 259.25 | 151.18 | 184.41 | 199.67 | 225.23 | 147.14 | 158.08 | 604.16 | 108.6 | 86.84 | 121.31 | 120.89 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Credit | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,094 | 1,995 | 1,962 | 1,881 | 2,054 | 1,906 | 1,697 | 4,132 | 4,212 | 4,570 | 4,521 | 4,298 | 4,295 | 4,798 | 5,018 | ||
2,094 | 1,955 | 1,892 | 1,881 | 2,054 | 1,906 | 1,682 | 4,072 | 4,067 | 4,350 | 4,521 | 4,298 | 4,295 | 4,646 | 4,953 | ||
- - | 40 | 70 | - - | - - | - - | 15 | 60 | 145 | 220 | - - | - - | - - | 152 | 65 | ||
7.35 | 6.67 | 6.69 | 6.35 | 6.24 | 5.45 | 4.59 | 7.5 | 5.96 | 6.53 | 7.86 | 5.87 | 5.57 | 6.06 | 5.67 | ||
7.27 | 6.59 | 6.55 | 5.99 | 5.79 | 5.22 | 4.41 | 6.45 | 5.19 | 5.44 | 6.17 | 4.95 | 4.75 | 5.14 | 4.91 | ||
12.92 | 11.98 | 11.79 | 11.45 | 11.13 | 9.31 | 8.03 | 17.25 | 11.08 | 12.35 | 16.77 | 9.51 | 9.09 | 10.25 | 9.77 | ||
12.78 | 11.84 | 11.53 | 10.8 | 10.34 | 8.93 | 7.71 | 14.82 | 9.65 | 10.29 | 13.16 | 8.02 | 7.75 | 8.69 | 8.47 | ||
2.33 | 2.57 | 2.81 | 2.93 | 3.25 | 3.67 | 4.43 | 4.37 | 5 | 4.84 | 3.73 | 5.04 | 5.27 | 5.08 | 4.69 | ||
1.59 | 1.26 | 2.81 | 2.93 | 3.25 | 3.67 | 4.43 | 4.37 | 5 | 4.84 | 3.73 | 5.04 | 5.27 | 5.08 | 4.69 | ||
1.33 | 1.43 | 1.6 | 1.63 | 1.82 | 2.15 | 2.53 | 1.9 | 2.69 | 2.56 | 1.75 | 3.11 | 3.23 | 3.01 | 2.72 | ||
122 | 117 | 104 | 101 | 101 | 95 | 83 | 126 | 141 | 145 | 154 | 145 | 146 | 156 | 189 | ||
-13.36 | -16.6 | -21.64 | -22.33 | -21 | -22.35 | -22.13 | -10.38 | -11.46 | -12.63 | -16.13 | -16.8 | -16.24 | -15.05 | -15.96 | ||
118.96 | 104.57 | 108.38 | 101.09 | 106.04 | 91.53 | 64.07 | 60.48 | 63.05 | 69.15 | 74.63 | 70.34 | 69.52 | 64.6 | 71.78 | ||
110.35 | 117.1 | 128.86 | 139.34 | 134.48 | 143.9 | 158.4 | 134.98 | 135.1 | 134.25 | 159.74 | 168.06 | 164.39 | 140.25 | 143.94 | ||
52.71 | 49.04 | 49.1 | 48.08 | 48.93 | 45.57 | 37.46 | 36.54 | 37.16 | 39.07 | 41.34 | 39.82 | 39.55 | 37.39 | 39.97 | ||
118.96 | 106.71 | 112.39 | 101.09 | 106.04 | 91.53 | 64.64 | 61.37 | 65.3 | 72.65 | 74.63 | 70.34 | 69.52 | 66.72 | 72.72 | ||
110.35 | 119.5 | 133.62 | 139.34 | 134.48 | 143.9 | 159.82 | 136.97 | 139.92 | 141.04 | 159.74 | 168.06 | 164.39 | 144.84 | 145.83 | ||
52.71 | 50.04 | 50.92 | 48.08 | 48.93 | 45.57 | 37.8 | 37.08 | 38.48 | 41.05 | 41.34 | 39.82 | 39.55 | 38.61 | 40.5 | ||
117.68 | 105.42 | 109.95 | 95.32 | 98.51 | 87.75 | 62.08 | 52.72 | 56.9 | 60.52 | 58.55 | 59.34 | 59.25 | 56.58 | 63.08 | ||
110.47 | 118.87 | 132.74 | 139.74 | 134.98 | 141.89 | 155.41 | 119.45 | 123.77 | 121.73 | 144.53 | 147.13 | 143.77 | 126.06 | 128.59 | ||
285 | 299 | 293 | 296 | 329 | 350 | 370 | 551 | 707 | 700 | 575 | 733 | 771 | 791 | 886 | ||
194 | 147 | 293 | 296 | 329 | 350 | 370 | 551 | 707 | 700 | 575 | 733 | 771 | 791 | 886 | ||
162 | 166 | 166 | 164 | 185 | 205 | 211 | 240 | 380 | 370 | 270 | 452 | 472 | 468 | 514 |
Liquidity | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.22 | 0.08 | 0.11 | 0.55 | 0.63 | 0.22 | 0.09 | 0.15 | 0.12 | 0.26 | 1.24 | 0.29 | 0.21 | 0.17 | 0.12 | ||
1.39 | 1.13 | 0.77 | 1.4 | 1.37 | 1.07 | 0.84 | 0.75 | 0.75 | 0.76 | 1.84 | 0.85 | 0.81 | 0.64 | 0.73 | ||
1.39 | 0.94 | 0.62 | 1.15 | 1.17 | 0.87 | 0.81 | 0.74 | 0.59 | 0.65 | 1.72 | 0.76 | 0.8 | 0.59 | 0.72 | ||
1.38 | 1.79 | 1.52 | 1.46 | 1.69 | 1.65 | 1.87 | 2.1 | 1.84 | 1.55 | 1.36 | 2.11 | 2.05 | 1.74 | 1.63 | ||
-13.36 | -16.6 | -21.64 | -22.33 | -21 | -22.35 | -22.13 | -10.38 | -11.46 | -12.63 | -16.13 | -16.8 | -16.24 | -15.05 | -15.96 | ||
118.96 | 104.57 | 108.38 | 101.09 | 106.04 | 91.53 | 64.07 | 60.48 | 63.05 | 69.15 | 74.63 | 70.34 | 69.52 | 64.6 | 71.78 | ||
110.35 | 117.1 | 128.86 | 139.34 | 134.48 | 143.9 | 158.4 | 134.98 | 135.1 | 134.25 | 159.74 | 168.06 | 164.39 | 140.25 | 143.94 | ||
52.71 | 49.04 | 49.1 | 48.08 | 48.93 | 45.57 | 37.46 | 36.54 | 37.16 | 39.07 | 41.34 | 39.82 | 39.55 | 37.39 | 39.97 | ||
118.96 | 106.71 | 112.39 | 101.09 | 106.04 | 91.53 | 64.64 | 61.37 | 65.3 | 72.65 | 74.63 | 70.34 | 69.52 | 66.72 | 72.72 | ||
110.35 | 119.5 | 133.62 | 139.34 | 134.48 | 143.9 | 159.82 | 136.97 | 139.92 | 141.04 | 159.74 | 168.06 | 164.39 | 144.84 | 145.83 | ||
52.71 | 50.04 | 50.92 | 48.08 | 48.93 | 45.57 | 37.8 | 37.08 | 38.48 | 41.05 | 41.34 | 39.82 | 39.55 | 38.61 | 40.5 | ||
6.26 | 10.28 | 12.2 | 12.22 | 12.29 | 13.6 | 15.94 | 10.65 | 13.58 | 12.83 | 10.23 | 14.08 | 14.01 | 13.75 | 14.39 | ||
1.53 | 1.43 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
0.59 | 0.62 | 0.72 | 0.8 | 1.09 | 1.32 | 1.66 | 1.22 | 1.09 | 1.08 | 0.78 | 1.46 | 1.28 | 1.3 | 1.48 |
Working Capital | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12.09 | 10.53 | 8.87 | 8.8 | 8.71 | 7.9 | 7.52 | 9.88 | 9.34 | 8.43 | 7.56 | 9.06 | 8.41 | 7.94 | 7.94 | ||
30.2 | 34.68 | 41.13 | 41.5 | 41.91 | 46.21 | 48.52 | 36.96 | 39.09 | 43.29 | 48.29 | 40.31 | 43.39 | 45.97 | 45.97 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | 2.37 | 1.04 | 0.91 | 0.83 | 0.84 | 1.06 | 1.36 | 1.33 | 1.4 | 1.21 | 1.05 | 1.08 | 1.17 | 1.15 | ||
- - | 154.28 | 349.57 | 401.2 | 437.84 | 435.62 | 343.09 | 268.45 | 273.9 | 261.41 | 300.83 | 348.95 | 337.38 | 312.45 | 316.46 | ||
30.2 | -119.6 | -308.44 | -359.7 | -395.93 | -389.41 | -294.57 | -231.49 | -234.8 | -218.11 | -252.54 | -308.64 | -293.99 | -266.48 | -270.49 | ||
30.2 | 34.68 | 41.13 | 41.5 | 41.91 | 46.21 | 48.52 | 36.96 | 39.09 | 43.29 | 48.29 | 40.31 | 43.39 | 45.97 | 45.97 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,908 | 2,101 | 2,723 | 2,831 | 4,111 | 4,673 | 5,229 | 8,897 | 7,770 | 8,527 | 6,573 | 11,371 | 9,818 | 11,331 | 13,373 | ||
22 | 11 | 22 | 81 | 114 | 37 | 13 | 45 | 45 | 113 | 376 | 93 | 66 | 85 | 56 | ||
275 | 275 | 325 | 325 | 325 | 325 | 325 | - - | - - | - - | - - | - - | - - | 225 | 225 | ||
59 | 61 | 15 | 18 | 30 | 29 | 33 | 41 | 52 | 77 | 73 | 73 | 81 | 159 | 176 | ||
2,094 | 1,995 | 1,962 | 1,881 | 2,054 | 1,906 | 1,697 | 4,132 | 4,212 | 4,570 | 4,521 | 4,298 | 4,295 | 4,798 | 5,018 | ||
4,314 | 4,421 | 5,003 | 4,975 | 6,405 | 6,896 | 7,271 | 13,025 | 11,989 | 13,060 | 10,791 | 15,648 | 14,127 | 16,429 | 18,736 | ||
1,898 | 1,670 | 1,468 | 1,350 | 1,527 | 1,325 | 1,062 | 3,017 | 3,010 | 3,240 | 2,830 | 2,557 | 2,612 | 3,313 | 3,441 | ||
110.35 | 119.5 | 133.62 | 139.34 | 134.48 | 143.9 | 159.82 | 136.97 | 139.92 | 141.04 | 159.74 | 168.06 | 164.39 | 144.84 | 145.83 | ||
0.49 | 0.45 | 0.39 | 0.38 | 0.32 | 0.28 | 0.23 | 0.32 | 0.35 | 0.35 | 0.42 | 0.27 | 0.3 | 0.29 | 0.27 | ||
9.21 | 9.4 | 10.56 | 10.17 | 11.91 | 12.1 | 11.83 | 13.23 | 10.7 | 11.53 | 10.62 | 13.42 | 11.54 | 12.42 | 12.89 | ||
15.14 | 14.77 | 17.06 | 16.79 | 19.46 | 19.71 | 19.67 | 23.66 | 16.97 | 18.65 | 18.77 | 21.36 | 18.32 | 20.76 | 21.15 | ||
26.61 | 26.56 | 30.06 | 30.28 | 34.71 | 33.7 | 34.42 | 54.37 | 31.54 | 35.31 | 40.03 | 34.61 | 29.91 | 35.09 | 36.46 | ||
12.24 | 13.58 | 14.8 | 14.14 | 16.86 | 18.11 | 19.1 | 21.55 | 15.95 | 17.05 | 16.52 | 19.45 | 17.62 | 18.77 | 19.13 | ||
9.74 | 9.25 | 14.8 | 14.14 | 16.86 | 18.11 | 19.1 | 21.55 | 15.95 | 17.05 | 16.52 | 19.45 | 17.62 | 18.77 | 19.13 | ||
1,908 | 2,101 | 2,723 | 2,831 | 4,111 | 4,673 | 5,271 | 8,897 | 7,787 | 8,560 | 6,582 | 11,371 | 9,883 | 11,349 | 13,532 | ||
4,314 | 4,421 | 5,003 | 4,975 | 6,405 | 6,896 | 7,312 | 13,025 | 12,006 | 13,093 | 10,800 | 15,648 | 14,192 | 16,447 | 18,895 | ||
56.31 | 48.82 | 55.56 | 54.1 | 68.37 | 71.25 | 69.81 | 76.17 | 70.64 | 78.14 | 63.77 | 91.63 | 82.78 | 93.3 | 103.58 | ||
468 | 470 | 474 | 489 | 538 | 570 | 614 | 984 | 1,121 | 1,133 | 1,016 | 1,166 | 1,224 | 1,322 | 1,454 | ||
285 | 299 | 293 | 296 | 329 | 350 | 370 | 551 | 707 | 700 | 575 | 733 | 771 | 791 | 886 | ||
162 | 166 | 166 | 164 | 185 | 205 | 211 | 240 | 380 | 370 | 270 | 452 | 472 | 468 | 514 | ||
352 | 325 | 338 | 352 | 380 | 381 | 381 | 604 | 752 | 766 | 653 | 805 | 802 | 875 | 979 | ||
443 | 478 | 338 | 352 | 380 | 381 | 381 | 604 | 752 | 766 | 653 | 805 | 802 | 875 | 979 |
Multiples | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | 66.29 | - - | 21.99 | 24.72 | 36.23 | 36.35 | 55.62 | 31.19 | 35.61 | 146.42 | 31.46 | 20.33 | 31.52 | 34.58 | ||
-155.38 | 70.97 | -388.9 | 23.78 | 20.87 | 33.96 | 38.9 | 51.82 | 32.05 | 36.52 | 143.11 | 26.04 | 20.54 | 28.41 | 30.28 | ||
-317.14 | 136.86 | -694.36 | 42.39 | 37.02 | 53.13 | 61.79 | 77.03 | 47.54 | 49.04 | 243.71 | 36.89 | 27.84 | 33.58 | 35.79 | ||
-223.73 | 92.29 | -490.57 | 32.36 | 25.58 | 41.86 | 47.17 | 62.68 | 37.38 | 39.44 | 119.88 | 20.55 | 18.37 | 26.8 | 26.43 | ||
-3.59 | -3.17 | -3.27 | -3.24 | -4.66 | -5 | -5.27 | -7.69 | -6.2 | -6.06 | -3.73 | -6.27 | -5.57 | -6.06 | -6.76 | ||
-3.18 | -3.4 | -3.11 | -3.5 | -3.94 | -4.68 | -5.63 | -7.17 | -6.37 | -6.22 | -3.64 | -5.19 | -5.62 | -5.46 | -5.92 | ||
-6.49 | -6.55 | -5.55 | -6.24 | -6.99 | -7.33 | -8.95 | -10.65 | -9.45 | -8.35 | -6.2 | -7.35 | -7.62 | -6.46 | -7 | ||
-4.58 | -4.42 | -3.92 | -4.77 | -4.83 | -5.78 | -6.83 | -8.67 | -7.43 | -6.71 | -3.05 | -4.1 | -5.03 | -5.15 | -5.17 | ||
1.3 | 1.34 | 1.98 | 1.9 | 2.64 | 2.83 | 2.4 | 1.5 | 1.35 | 1.49 | 1.15 | 1.98 | 1.69 | 1.74 | 2.13 | ||
1.15 | 1.43 | 1.88 | 2.05 | 2.23 | 2.65 | 2.57 | 1.4 | 1.39 | 1.52 | 1.13 | 1.64 | 1.71 | 1.57 | 1.86 | ||
2.35 | 2.77 | 3.36 | 3.66 | 3.95 | 4.15 | 4.08 | 2.08 | 2.06 | 2.05 | 1.92 | 2.33 | 2.31 | 1.85 | 2.2 | ||
1.66 | 1.87 | 2.37 | 2.79 | 2.73 | 3.27 | 3.11 | 1.69 | 1.62 | 1.65 | 0.94 | 1.3 | 1.53 | 1.48 | 1.63 | ||
4.07 | 4.47 | 5.75 | 5.79 | 7.64 | 8.2 | 8.51 | 9.04 | 6.93 | 7.53 | 6.47 | 9.75 | 8.02 | 8.57 | 9.2 | ||
3.6 | 4.78 | 5.47 | 6.26 | 6.45 | 7.69 | 9.11 | 8.42 | 7.12 | 7.72 | 6.32 | 8.07 | 8.1 | 7.72 | 8.05 | ||
7.36 | 9.22 | 9.76 | 11.16 | 11.45 | 12.03 | 14.47 | 12.52 | 10.57 | 10.36 | 10.77 | 11.43 | 10.98 | 9.13 | 9.52 | ||
5.19 | 6.22 | 6.9 | 8.52 | 7.91 | 9.48 | 11.05 | 10.19 | 8.31 | 8.33 | 5.3 | 6.37 | 7.25 | 7.29 | 7.03 | ||
13.78 | 9.65 | 10.59 | 11.29 | 14.8 | 16.37 | 17.6 | 18.94 | 12.73 | 13.73 | 13.17 | 17.24 | 14.97 | 15.75 | 16.92 | ||
12.19 | 10.34 | 10.08 | 12.21 | 12.5 | 15.34 | 18.83 | 17.64 | 13.08 | 14.07 | 12.87 | 14.27 | 15.12 | 14.19 | 14.82 | ||
24.87 | 19.93 | 17.99 | 21.77 | 22.17 | 24 | 29.91 | 26.23 | 19.4 | 18.9 | 21.92 | 20.22 | 20.5 | 16.78 | 17.52 | ||
17.55 | 13.44 | 12.71 | 16.62 | 15.32 | 18.91 | 22.84 | 21.34 | 15.26 | 15.2 | 10.78 | 11.26 | 13.52 | 13.39 | 12.94 | ||
8.33 | 5.67 | 10.59 | 11.29 | 14.8 | 16.37 | 17.74 | 18.94 | 12.76 | 13.78 | 13.19 | 17.24 | 15.07 | 15.77 | 17.13 | ||
7.37 | 6.07 | 10.08 | 12.21 | 12.5 | 15.34 | 18.98 | 17.64 | 13.11 | 14.13 | 12.89 | 14.27 | 15.22 | 14.21 | 15 | ||
15.04 | 11.71 | 17.99 | 21.77 | 22.17 | 24 | 30.15 | 26.23 | 19.45 | 18.97 | 21.95 | 20.22 | 20.64 | 16.8 | 17.73 | ||
10.61 | 7.9 | 12.71 | 16.62 | 15.32 | 18.91 | 23.02 | 21.34 | 15.29 | 15.26 | 10.8 | 11.26 | 13.61 | 13.41 | 13.09 | ||
9.21 | 9.4 | 10.56 | 10.17 | 11.91 | 12.1 | 11.83 | 13.23 | 10.7 | 11.53 | 10.62 | 13.42 | 11.54 | 12.42 | 12.89 | ||
8.74 | 9.71 | 10.28 | 10.64 | 10.72 | 11.59 | 12.43 | 12.61 | 10.89 | 11.72 | 10.47 | 11.74 | 11.62 | 11.58 | 11.74 | ||
12.5 | 14.15 | 14.57 | 15.54 | 15.71 | 15.93 | 17.79 | 16.71 | 14.33 | 14.36 | 14.92 | 15.1 | 14.5 | 12.98 | 13.21 | ||
10.33 | 11.15 | 11.71 | 12.9 | 12.17 | 13.38 | 14.37 | 14.38 | 12.07 | 12.33 | 9.45 | 10.04 | 10.77 | 11.14 | 10.72 | ||
15.14 | 14.77 | 17.06 | 16.79 | 19.46 | 19.71 | 19.67 | 23.66 | 16.97 | 18.65 | 18.77 | 21.36 | 18.32 | 20.76 | 21.15 | ||
14.37 | 15.27 | 16.61 | 17.57 | 17.51 | 18.87 | 20.66 | 22.55 | 17.27 | 18.96 | 18.51 | 18.69 | 18.45 | 19.35 | 19.27 | ||
20.54 | 22.24 | 23.56 | 25.66 | 25.67 | 25.94 | 29.57 | 29.87 | 22.73 | 23.24 | 26.37 | 24.04 | 23.03 | 21.7 | 21.68 | ||
16.98 | 17.52 | 18.92 | 21.3 | 19.89 | 21.79 | 23.88 | 25.7 | 19.15 | 19.96 | 16.7 | 15.98 | 17.09 | 18.62 | 17.59 | ||
26.61 | 26.56 | 30.06 | 30.28 | 34.71 | 33.7 | 34.42 | 54.37 | 31.54 | 35.31 | 40.03 | 34.61 | 29.91 | 35.09 | 36.46 | ||
25.25 | 27.45 | 29.27 | 31.68 | 31.25 | 32.26 | 36.16 | 51.83 | 32.1 | 35.89 | 39.48 | 30.28 | 30.12 | 32.7 | 33.23 | ||
36.09 | 39.99 | 41.5 | 46.26 | 45.79 | 44.35 | 51.75 | 68.66 | 42.25 | 44 | 56.24 | 38.95 | 37.59 | 36.68 | 37.38 | ||
29.83 | 31.51 | 33.34 | 38.4 | 35.48 | 37.25 | 41.8 | 59.08 | 35.59 | 37.78 | 35.61 | 25.89 | 27.9 | 31.47 | 30.33 | ||
24.9 | 23.2 | 30.24 | 30.79 | 43.88 | 48.28 | 50.21 | 52.03 | 45.78 | 51.02 | 38.84 | 66.58 | 57.53 | 64.35 | 73.93 | ||
44.95 | 47.9 | 51.38 | 59.35 | 65.72 | 70.8 | 85.35 | 72.05 | 69.78 | 70.26 | 64.65 | 78.07 | 78.78 | 68.56 | 76.53 | ||
31.71 | 32.3 | 36.3 | 45.31 | 45.41 | 55.79 | 65.16 | 58.63 | 54.87 | 56.5 | 31.8 | 43.49 | 51.97 | 54.72 | 56.51 | ||
4,314 | 4,421 | 5,003 | 4,975 | 6,405 | 6,896 | 7,271 | 13,025 | 11,989 | 13,060 | 10,791 | 15,648 | 14,127 | 16,429 | 18,736 | ||
4,094 | 4,569 | 4,872 | 5,205 | 5,767 | 6,603 | 7,638 | 12,417 | 12,203 | 13,277 | 10,642 | 13,690 | 14,225 | 15,310 | 17,072 | ||
5,850 | 6,658 | 6,907 | 7,601 | 8,451 | 9,076 | 10,931 | 16,448 | 16,062 | 16,276 | 15,158 | 17,611 | 17,754 | 17,170 | 19,206 | ||
4,836 | 5,245 | 5,549 | 6,310 | 6,549 | 7,623 | 8,828 | 14,154 | 13,532 | 13,976 | 9,600 | 11,705 | 13,178 | 14,733 | 15,585 |
Per Share Data Items | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
82 | 90 | 90 | 92 | 94 | 97 | 104 | 171 | 168 | 167 | 169 | 171 | 171 | 184 | 181 | ||
77 | 91 | 90 | 92 | 94 | 97 | 105 | 171 | 170 | 168 | 169 | 171 | 172 | 176 | 183 | ||
77 | 91 | 90 | 92 | 94 | 97 | 104 | 171 | 170 | 167 | 169 | 171 | 171 | 176 | 181 | ||
6.11 | 5.2 | 5.26 | 5.32 | 5.74 | 5.89 | 5.9 | 5.76 | 6.6 | 6.78 | 6.01 | 6.83 | 7.17 | 7.51 | 8.04 | ||
3.72 | 3.31 | 3.26 | 3.22 | 3.51 | 3.61 | 3.55 | 3.22 | 4.16 | 4.19 | 3.4 | 4.29 | 4.52 | 4.49 | 4.9 | ||
2.12 | 1.84 | 1.85 | 1.79 | 1.97 | 2.11 | 2.03 | 1.4 | 2.24 | 2.21 | 1.59 | 2.65 | 2.77 | 2.66 | 2.84 | ||
-0.14 | 0.35 | -0.07 | 1.4 | 1.78 | 1.33 | 1.38 | 0.94 | 1.47 | 1.43 | 0.27 | 2.12 | 2.83 | 2.04 | 2.14 | ||
0.04 | 0.41 | 0.51 | 0.92 | 1.43 | 1.21 | 1.15 | 0.89 | 1.49 | 1.46 | 0.28 | 2.14 | 2.86 | 2.11 | 2.27 | ||
-0.14 | 0.35 | -0.07 | 1.4 | 1.78 | 1.33 | 1.37 | 0.94 | 1.46 | 1.43 | 0.26 | 2.12 | 2.81 | 2.04 | 2.11 | ||
0.04 | 0.41 | 0.51 | 0.92 | 1.43 | 1.21 | 1.14 | 0.89 | 1.48 | 1.45 | 0.28 | 2.14 | 2.84 | 2.1 | 2.24 | ||
2.25 | 2.03 | 2.09 | 2.05 | 2.07 | 2.09 | 2.13 | 1.92 | 2.22 | 2.34 | 1.78 | 2.36 | 2.51 | 2.59 | 2.79 | ||
1.81 | 2.4 | 2.86 | 2.73 | 2.96 | 2.95 | 2.85 | 2.75 | 3.6 | 3.72 | 2.95 | 3.86 | 3.84 | 4.09 | 4.37 | ||
0.63 | 0.72 | 2.86 | 2.73 | 2.96 | 2.95 | 2.85 | 2.75 | 3.6 | 3.72 | 2.95 | 3.86 | 3.84 | 4.09 | 4.37 | ||
0.29 | 0.13 | 0.25 | 0.88 | 1.21 | 0.38 | 0.13 | 0.27 | 0.27 | 0.68 | 2.22 | 0.55 | 0.39 | 0.48 | 0.31 | ||
-6.93 | -7.31 | -9.26 | -9.5 | -9.41 | -9.66 | -9.54 | -6.76 | -7.39 | -8.41 | -10.42 | -10.62 | -10.33 | -10.62 | -10.94 | ||
19.15 | 17.31 | 15.31 | 16.22 | 16.64 | 17.07 | 20.94 | 34.63 | 33.87 | 34.34 | 33.66 | 33.55 | 34.06 | 37.01 | 34.71 |