Royal Energy Resources, Inc. Financial Ratios — ROYE Stock

Profitability (USD)

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2015 Y	2016 Y	2017 Y	2018 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-19.59
Return on Assets (%)	- -	-33.52	-37.83	-122.59	-522.53	-435.55	-557.64	-438.67	-1,042.28	-2,134.33	-8.11	- -	-15.9	45.07	-3.93
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	148.89	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-7.75	- -
Gross Margin (%)	- -	- -	74.08	91.59	-36.4	-5.81	- -	22	- -	- -	-0.71	- -	57.61	-0.34	-1.77
EBITDA Margin (%)	- -	- -	-3,034.72	-2,979.69	-38,070.19	-5,203.6	- -	-729.45	- -	- -	-140.93	- -	-2.54	13.44	4.34
Operating Margin (%)	- -	- -	-3,034.72	-2,979.69	-38,097.89	-5,214.96	- -	-729.45	- -	- -	-173.31	- -	-4.46	-6.34	-8.34
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	-2,104.63	- -	1,597.91	- -	- -	-173.31	- -	- -	- -
Pretax Margin (%)	- -	- -	-3,034.75	-3,105.25	-39,993.29	-5,969.2	- -	-742.66	- -	- -	-178.65	- -	-6.18	54.35	-11.61
Profit Margin (%)	- -	- -	-3,034.75	-3,105.25	-39,993.29	-5,969.2	- -	-742.66	- -	- -	-178.65	- -	-5.62	48.13	-4.42
Net Income to Common Margin (%)	- -	- -	-3,034.75	-3,105.25	-39,993.29	-5,969.2	- -	-742.66	- -	- -	-178.65	- -	-5.62	45.37	-5.71
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	25.21	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-9.32	-7.24
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-21.01

Credit (USD)

API Chat

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2015 Y	2016 Y	2017 Y	2018 Y
Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	13	37	28
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	13	6	4
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	31	24
Total Debt/EBITDA	- -	- -	- -	-0.32	-0.05	-0.2	-0.31	-0.93	-0.24	-0.1	-1.02	- -	-1.93	1.26	2.56
Net Debt/EBITDA	1.72	0.42	0.08	0.47	-0.04	-0.2	-0.31	-0.78	-0.16	-0.1	9.54	- -	-1.92	0.89	1.95
Total Debt/EBIT	- -	- -	- -	-0.32	-0.05	-0.2	-0.31	-0.93	-0.24	-0.1	-0.83	- -	-1.1	-2.67	-1.34
Net Debt/EBIT	1.72	0.42	0.08	0.47	-0.04	-0.2	-0.31	-0.78	-0.16	-0.1	7.75	- -	-1.09	-1.89	-1.01
EBITDA to Interest Expense	- -	- -	- -	- -	-106.55	-14.1	-14.45	-14.59	-67.45	-37.95	-66	- -	-1.55	7.24	1.2
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	-106.61	-14.48	-14.57	-15.98	-67.81	-38.05	-66	- -	-2.76	2.3	-1.52
EBIT to Interest Expense	- -	- -	- -	- -	-106.62	-14.14	-14.45	-14.59	-67.45	-37.95	-81.17	- -	-2.72	-3.42	-2.3
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	4	9
Common Equity/Total Assets	-16.05	-46.25	-87.7	-132.9	-1,509.29	-4,106.01	-12,111.13	-10,539.39	-8,525.15	-13,555.79	-40.57	-46.03	-12.38	26.14	25.76
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.22	19.62
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	22.21	22.66
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.33	9.35
Total Debt/Equity (%)	- -	- -	- -	45.59	162.87	-96.95	-63.97	-66.14	-53.21	-62.54	3.43	2.95	19.22	25.31	22.64
Total Debt/Capital (%)	- -	- -	- -	-26.66	-3.44	-3.05	-2.58	-3.61	-2.64	-1.88	-8.77	-6.46	42	26.48	26.15
Total Debt/Total Assets (%)	- -	- -	- -	27.98	50.21	121.54	305.04	367	219.51	250.13	3.27	2.79	7.55	12.32	10.79
Net Debt to Equity	-6.21	-13.51	-3.16	-66.34	124.84	-96.6	-63.94	-55.56	-34.99	-62.32	-32.05	-48.98	19.08	17.91	17.21
Net Debt/Capital (%)	26.64	22.6	3.48	23.45	-2.62	-3.04	-2.58	-3.01	-1.72	-1.87	42.98	50.16	41.83	20.32	21.2
EBITDA	- -	- -	- -	- -	-2	- -	- -	- -	- -	-1	- -	- -	-6	29	11
EBITDA-CapEx	- -	- -	- -	- -	-2	- -	- -	- -	- -	-1	- -	- -	-12	9	-14
Operating Income (Loss)	- -	- -	- -	- -	-2	- -	- -	- -	- -	-1	- -	- -	-11	-14	-21

Liquidity (USD)

API Chat

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2015 Y	2016 Y	2017 Y	2018 Y
Cash Ratio	0.95	- -	- -	1.78	0.17	- -	- -	0.09	0.15	0.12	7.37	9.03	0.1	0.64	0.26
Current Ratio	0.95	- -	- -	1.78	0.45	0.2	0.05	0.09	0.15	0.12	7.5	9.28	0.89	1.9	1.05
Quick Ratio	0.95	- -	- -	1.78	0.18	0.07	0.05	0.09	0.15	0.12	7.5	9.03	0.49	1.23	0.75
CFO/Avg Current Liab	- -	-13.55	- -	3.48	-1.7	-0.42	-0.33	-0.07	-0.23	-0.13	-1.01	- -	0.36	0.39	0.52
Common Equity/Total Assets	-16.05	-46.25	-87.7	-132.9	-1,509.29	-4,106.01	-12,111.13	-10,539.39	-8,525.15	-13,555.79	-40.57	-46.03	-12.38	26.14	25.76
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.22	19.62
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	22.21	22.66
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.33	9.35
Total Debt/Equity (%)	- -	- -	- -	45.59	162.87	-96.95	-63.97	-66.14	-53.21	-62.54	3.43	2.95	19.22	25.31	22.64
Total Debt/Capital (%)	- -	- -	- -	-26.66	-3.44	-3.05	-2.58	-3.61	-2.64	-1.88	-8.77	-6.46	42	26.48	26.15
Total Debt/Total Assets (%)	- -	- -	- -	27.98	50.21	121.54	305.04	367	219.51	250.13	3.27	2.79	7.55	12.32	10.79
CFO/Total Liabilities	-55.28	- -	- -	173.85	-234.02	-35.33	-34.2	-5.74	-21.98	-15.64	-65.43	- -	6.49	8.84	12.82
CFO/CapEx	- -	- -	- -	- -	-271.46	-4.87	-24.67	-1	-22.79	-13	- -	- -	1.29	0.68	0.7
Altman's Z-Score	-0.34	- -	- -	12.06	-38.88	-76.39	-204.17	-166.92	-154.67	-266.83	109.14	-0.1	1.82	1.39	1.31

Working Capital (USD)

API Chat

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2015 Y	2016 Y	2017 Y	2018 Y
Accounts Receivable Turnover	- -	- -	- -	- -	9.49	1.46	- -	4.25	- -	- -	18.13	- -	39.43	13.13	13.83
Days Sales Outstanding	- -	- -	- -	- -	38.45	250.57	- -	85.88	- -	- -	20.13	- -	9.26	27.8	26.4
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	25.22	20.46	25.97
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.47	17.84	14.06
Accounts Payable Turnover	- -	- -	- -	0.05	0.14	0.17	0.01	0.28	- -	- -	3.83	- -	22.64	22.91	20.99
Accounts Payable Turnover Days	- -	- -	- -	7,914.71	2,593.34	2,125.07	52,330.43	1,299.69	- -	- -	95.27	- -	16.12	15.93	17.39
Cash Conversion Cycle	- -	- -	- -	-7,914.71	-2,554.89	-1,874.5	- -	-1,213.8	- -	- -	-75.14	- -	7.61	29.7	23.06
Inventory to Cash Days	- -	- -	- -	- -	38.45	250.57	- -	85.88	- -	- -	20.13	- -	-5.22	9.96	12.34
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9	13	7
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8	12	6

Enterprise Value (USD)

API Chat

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2015 Y	2016 Y	2017 Y	2018 Y
Market Capitalization	- -	- -	- -	5	3	1	1	- -	- -	2	103	- -	111	85	53
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	7	- -	11	7
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	38	24	12
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	13	37	28
Enterprise Value	- -	- -	- -	5	3	1	1	- -	- -	2	100	-7	158	124	84
Total Capital	- -	- -	- -	-1	-2	-3	-3	-3	-4	-4	-5	-6	30	140	106
Total Debt/Capital (%)	- -	- -	- -	-26.66	-3.44	-3.05	-2.58	-3.61	-2.64	-1.88	-8.77	-6.46	42	26.48	26.15
Total Debt / EV	- -	- -	- -	0.03	0.03	0.08	0.06	0.57	1.02	0.04	- -	-0.06	0.08	0.3	0.33
EV/Sales	- -	- -	- -	347.58	725.67	123.06	- -	11.77	- -	- -	354.75	- -	0.62	0.57	0.34
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.22	7.8
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	15.12	- -	- -	- -	- -	- -	- -	- -	- -	14.7	7.43	3.43
EV/Free Cash Flow to Firm	- -	- -	- -	15.12	- -	- -	- -	23.59	- -	- -	- -	- -	9.98	3.37	1.72
Diluted Market Cap	- -	- -	- -	5	3	1	1	- -	- -	2	103	- -	111	85	53
Diluted Enterprise Value	- -	- -	- -	5	3	1	1	- -	- -	2	100	-7	161	135	86
EV per Share	- -	- -	- -	173.06	81.6	19.08	8.53	1.16	0.52	0.41	9.64	- -	10.87	7.24	4.77
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	256	219	248
TTM EBITDA	- -	- -	- -	- -	-2	- -	- -	- -	- -	-1	- -	- -	-6	29	11
TTM Operating Income	- -	- -	- -	- -	-2	- -	- -	- -	- -	-1	- -	- -	-11	-14	-21
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11	17	24
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	16	37	49

Multiples (USD)

API Chat

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2015 Y	2016 Y	2017 Y	2018 Y
Price/Free Cash Flow	- -	- -	- -	15.73	-11.93	-21.16	-24.32	-6,900.68	-0.65	-84.34	-278.87	- -	9.56	2.51	1.27
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	5	3	1	1	- -	- -	2	100	-7	158	124	84
Low Price	- -	- -	- -	40	80	5	4.1	0.5	0.02	0.08	0.1	0.1	2.01	1.43	2
EV/Sales	- -	- -	- -	347.58	725.67	123.06	- -	11.77	- -	- -	354.75	- -	0.62	0.57	0.34
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.22	7.8
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.85	- -
Price/Earnings Average	- -	- -	- -	-6.05	-2.63	-3.16	-6.79	-3.55	-0.18	-1.87	-78.87	- -	-9.72	0.97	-3.89
Price/Earnings High	- -	- -	- -	-16.17	-5	-10.8	-33.49	-13.66	-2.31	-6.19	-494.14	- -	-13.96	1.81	-6.22
Price/Earnings Low	- -	- -	- -	-2.59	-1.78	-0.54	-2.29	-0.68	-0.01	-0.46	-2.06	- -	-2.03	0.25	-2.49
Price/Book Value	- -	- -	- -	-7.95	-1.28	-0.33	-0.38	-0.03	-0.01	-0.45	-20.65	- -	-5.4	1.08	0.8
Price/Book Value Average	- -	- -	- -	-4.13	-1.89	-0.54	-0.58	-0.14	-0.02	-0.34	-7.9	- -	-6.79	1.23	0.84
Price/Book Value High	- -	- -	- -	-11.04	-3.59	-1.86	-2.85	-0.52	-0.24	-1.12	-49.51	- -	-9.74	2.29	1.34
Price/Book Value Low	- -	- -	- -	-1.77	-1.28	-0.09	-0.19	-0.03	- -	-0.08	-0.21	- -	-1.42	0.31	0.53
Price/Tangible Book Value	- -	- -	- -	17.22	62.43	-10.68	-9.65	-0.6	-0.17	-15.22	9.4	- -	1.93	0.58	0.43
Price/Tangible Book Value Average	- -	- -	- -	8.95	92.42	-17.82	-14.68	-2.58	-0.38	-11.49	3.6	- -	2.42	0.66	0.45
Price/Tangible Book Value High	- -	- -	- -	23.91	175.57	-61.02	-72.41	-9.92	-5.04	-38.05	22.54	- -	3.48	1.23	0.72
Price/Tangible Book Value Low	- -	- -	- -	3.83	62.43	-3.05	-4.95	-0.5	-0.02	-2.85	0.09	- -	0.51	0.17	0.29
Price/Sales	- -	- -	- -	361.51	711.44	112.85	- -	6.09	- -	- -	368.19	- -	0.43	0.39	0.21
Price/Sales Average	- -	- -	- -	187.99	1,053.23	188.34	- -	26.34	- -	- -	140.91	- -	0.55	0.44	0.22
Price/Sales High	- -	- -	- -	502.1	2,000.93	644.87	- -	101.48	- -	- -	882.77	- -	0.78	0.82	0.36
Price/Sales Low	- -	- -	- -	80.34	711.44	32.24	- -	5.07	- -	- -	3.68	- -	0.11	0.11	0.14
Price/Cash Flow	- -	- -	- -	15.73	-11.89	-16.81	-23.34	-8.79	-0.63	-77.86	-278.87	- -	16.96	6.21	3.08
Price/Cash Flow Average	- -	- -	- -	8.18	-17.6	-28.06	-35.48	-38.04	-1.4	-58.79	-106.72	- -	21.32	7.06	3.21
Price/Cash Flow High	- -	- -	- -	21.85	-33.44	-96.08	-175.03	-146.54	-18.44	-194.64	-668.62	- -	30.6	13.17	5.13
Price/Cash Flow Low	- -	- -	- -	3.5	-11.89	-4.8	-11.96	-7.33	-0.08	-14.6	-2.79	- -	4.46	1.79	2.05
Price/Free Cash Flow Average	- -	- -	- -	8.18	-17.67	-35.31	-36.98	-29,855.21	-1.46	-63.69	-106.72	- -	12.01	2.86	1.33
Price/Free Cash Flow High	- -	- -	- -	21.85	-33.57	-120.91	-182.42	-115,011.33	-19.29	-210.86	-668.62	- -	17.24	5.33	2.12
Price/Free Cash Flow Low	- -	- -	- -	3.5	-11.93	-6.05	-12.47	-5,750.57	-0.08	-15.81	-2.79	- -	2.51	0.73	0.85
EV/Sales Average	- -	- -	- -	174.06	1,067.45	198.55	- -	32.03	- -	- -	127.47	- -	0.74	0.67	0.36
EV/Sales High	- -	- -	- -	488.17	2,015.16	655.07	- -	107.16	- -	- -	869.33	- -	0.98	1.05	0.49
EV/Sales Low	- -	- -	- -	66.41	725.67	42.45	- -	10.76	- -	- -	- -	- -	0.31	0.34	0.28
EV/EBITDA Average	1.72	0.42	0.08	-5.84	-2.8	-3.82	-7.34	-4.39	-0.33	-2.02	-90.45	- -	-29.27	4.99	8.19
EV/EBITDA High	1.72	0.42	0.08	-16.38	-5.29	-12.59	-34.99	-14.69	-2.43	-6.45	-616.87	- -	-38.64	7.84	11.25
EV/EBITDA Low	1.72	0.42	0.08	-2.23	-1.91	-0.82	-2.68	-1.47	-0.17	-0.58	6.93	- -	-12.26	2.55	6.34
EV/EBIT Average	1.72	0.42	0.08	-5.84	-2.8	-3.81	-7.34	-4.39	-0.33	-2.02	-73.55	- -	-16.66	-10.59	-4.26
EV/EBIT High	1.72	0.42	0.08	-16.38	-5.29	-12.56	-34.99	-14.69	-2.43	-6.45	-501.61	- -	-21.99	-16.62	-5.86
EV/EBIT Low	1.72	0.42	0.08	-2.23	-1.9	-0.81	-2.68	-1.47	-0.17	-0.58	5.63	- -	-6.97	-5.4	-3.3
Last Price	- -	- -	- -	180	80	17.5	8	0.6	0.17	0.4	10.01	10.7	7.65	4.95	3
High Price	- -	- -	- -	250	225	100	60	10	5.01	1	24	24	13.8	10.5	5
Enterprise Value Average	- -	- -	- -	3	5	2	2	1	- -	2	36	-7	190	147	88
Enterprise Value High	- -	- -	- -	7	9	5	9	2	1	5	244	-7	251	230	121
Enterprise Value Low	- -	- -	- -	1	3	- -	1	- -	- -	- -	-3	-7	80	75	68

	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2015 Y	2016 Y	2017 Y	2018 Y
Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	8	14	- -	17	17	18
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	5	10	- -	15	17	18
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	5	10	- -	15	17	18
Revenue per Share	- -	- -	0.15	0.5	0.11	0.16	- -	0.1	- -	- -	0.03	- -	17.59	12.76	14.07
EBITDA per Share	-0.65	-4.76	-4.69	-14.84	-42.81	-8.07	-1.73	-0.72	-2.2	-0.16	-0.04	- -	-0.45	1.72	0.61
Operating Income per Share	-0.65	-4.76	-4.69	-14.84	-42.84	-8.09	-1.73	-0.72	-2.2	-0.16	-0.05	- -	-0.79	-0.81	-1.17
Basic EPS, GAAP	-0.65	-4.76	-4.69	-15.46	-44.97	-9.26	-1.79	-0.73	-2.17	-0.16	-0.05	- -	-0.99	5.79	-0.8
Basic EPS from Cont Ops	-0.65	-4.76	-4.69	-15.46	-44.97	-9.26	-1.79	-0.73	-2.17	-0.16	-0.05	- -	-1.09	5.19	-1.33
Diluted EPS, GAAP	-0.65	-4.76	-4.69	-15.46	-44.97	-9.26	-1.79	-0.73	-2.17	-0.16	-0.05	- -	-0.99	5.79	-0.8
Diluted EPS from Cont Ops	-0.65	-4.76	-4.69	-15.46	-44.97	-9.26	-1.79	-0.73	-2.17	-0.16	-0.05	- -	-1.09	5.19	-1.33
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.34
Cash Flow per Share	-0.65	-5.58	-4.69	11.44	-6.73	-1.04	-0.34	-0.07	-0.27	-0.01	-0.04	- -	0.45	0.8	0.97
Free Cash Flow per Basic Share	-0.65	-5.58	-4.69	11.44	-6.75	-1.25	-0.36	-0.14	-0.28	-0.01	-0.04	- -	0.1	-0.37	-0.41
Cash & Equivalents per Share	1.11	2.02	0.38	11.7	0.49	0.01	- -	0.11	0.18	- -	0.4	- -	0.25	1.28	0.48
Book Value per Share	-3.06	-6.91	-10.57	-22.64	-62.74	-53.68	-21.04	-19.14	-20.56	-0.89	-0.48	- -	-1.42	4.59	3.74
Tangible Book Value per Share	17.91	14.95	12.06	10.45	1.28	-1.64	-0.83	-1.01	-1	-0.03	1.06	- -	3.97	8.55	6.92

Royal Energy Resources, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)