Range Resources Corporation Financial Ratios — RRC Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	16.14	3.52	27.92	83.9	-103.48	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	1.02	0.21	1.65	7.93	-9.15	-5.74	2.9	-16.29	-21.03	-11.17	6.44	17.81	12.6	3.66	8.91
Return on Capital (%)	5.43	3.6	7.38	19.22	- -	- -	- -	- -	- -	- -	- -	-211.33	-420.39	- -	183.2
Return on Invested Capital (%)	4.32	3.02	6.05	5.71	- -	- -	- -	- -	- -	- -	- -	51.26	8.65	- -	11.96
Gross Margin (%)	48.28	38.47	42.49	41.18	-6.96	-1.42	25.61	26.96	12.25	0.99	44.65	60.46	30.62	24.49	37.03
EBITDA Margin (%)	61.01	55.88	50.69	56.76	73.94	24.29	42.74	39.38	67.1	15.4	48.62	62.77	35.94	30.36	41.36
Operating Margin (%)	28.71	20.66	23.08	27.62	-25.19	-17.37	13.64	19.64	3.88	-11.17	38.44	56.14	22.16	15.09	28.96
Incremental Operating Margin (%)	50.49	-32.85	30.21	67.2	- -	- -	54.37	35.03	75.59	- -	87.54	92.36	87.1	107.56	79.72
Pretax Margin (%)	6.59	1.83	8.16	50.47	-89.05	-58.92	3.42	-53.3	-85.22	-41.4	11.23	26.52	43.3	10.68	27.83
Profit Margin (%)	4.88	0.95	6.32	31.06	-60.39	-38.3	13.89	-52.39	-65.99	-39.97	11.5	22.2	34.28	11.35	22.02
Net Income to Common Margin (%)	4.88	0.95	6.21	31.06	-60.39	-38.3	13.89	-52.39	-65.99	-39.97	11.5	22.2	34.28	11.35	22.02
Effective Tax Rate (%)	45.43	48.11	22.63	38.46	- -	- -	- -	- -	- -	- -	- -	16.3	20.83	- -	20.88
Dvd Payout Ratio (%)	60.31	199.82	21.23	4.19	-3.79	-3.2	5.96	-1.14	-1.17	- -	- -	3.27	8.87	29.08	13.02
Sustainable Growth Rate (%)	6.41	-3.52	21.99	80.38	-107.41	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	1,975	2,878	3,141	3,031	2,651	3,774	4,109	3,837	3,214	3,129	2,951	1,863	1,802	1,821	1,373
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	45	218	- -	12	695	59
LT Debt	1,975	2,878	3,141	3,031	2,651	3,774	4,109	3,837	3,214	3,083	2,733	1,863	1,790	1,125	1,314
Total Debt/EBITDA	2.72	3.77	3.38	2.61	3.03	11.41	4.01	2.92	1.84	11.41	1.7	0.56	1.97	2.56	1.11
Net Debt/EBITDA	2.72	3.77	3.38	2.61	3.03	11.41	4.01	2.92	1.82	11.25	1.56	0.55	1.71	1.96	0.97
Total Debt/EBIT	5.79	10.19	7.43	5.37	-8.91	-15.96	12.57	5.86	31.86	-15.72	2.14	0.62	3.2	5.14	1.59
Net Debt/EBIT	5.79	10.19	7.43	5.37	-8.9	-15.96	12.56	5.86	31.45	-15.5	1.97	0.62	2.77	3.93	1.38
EBITDA to Interest Expense	5.8	4.53	5.26	6.86	5.25	1.97	5.24	6.25	8.98	1.42	7.66	20.26	7.37	6	11.78
EBITDA-CapEx/Interest Expense	-5.61	-5.48	-2.05	-1.5	-1.39	-1.06	-0.93	1.39	5.14	-0.82	5.82	17.31	2.48	0.72	5.7
EBIT to Interest Expense	2.73	1.67	2.4	3.34	-1.79	-1.41	1.67	3.12	0.52	-1.03	6.05	18.12	4.54	2.98	8.25
Interest Expense	125	169	177	169	166	168	196	210	194	193	227	165	124	119	105
Common Equity/Total Assets	6.43	5.39	6.2	12.18	4.63	-1.02	1.69	-16.15	-49.97	-65.44	-54.12	-37.13	-23.13	-20.11	-12.21
Long-Term Debt/Equity (%)	82.55	122.09	130.07	87.66	96.07	69.77	71.16	94.52	136.91	188.3	131.02	64.77	47.54	28.59	30.42
Long-Term Debt/Capital (%)	84.02	88.81	87.41	74.09	89.25	103.14	95.39	169.11	-3,558.66	-347.48	-417.96	-312.08	1,318.75	328.23	281.87
Long-Term Debt/Total Assets (%)	33.79	42.77	43.03	34.82	38.42	33.45	35.03	39.52	48.61	50.24	41.03	28.12	24.85	15.32	17.7
Total Debt/Equity (%)	82.55	122.09	130.07	87.66	96.07	69.77	71.16	94.52	136.91	191.07	141.47	64.77	47.85	46.25	31.78
Total Debt/Capital (%)	84.02	88.81	87.41	74.09	89.25	103.14	95.39	169.11	-3,558.66	-352.59	-451.3	-312.08	1,327.28	531.06	294.48
Total Debt/Total Assets (%)	33.79	42.77	43.03	34.82	38.42	33.45	35.03	39.52	48.61	50.98	44.3	28.12	25.01	24.78	18.49
Net Debt to Equity	82.55	122.08	130.06	87.65	96.06	69.77	71.15	94.5	135.14	188.4	130	64.04	41.49	35.4	27.74
Net Debt/Capital (%)	84.02	88.81	87.41	74.08	89.25	103.14	95.39	169.12	-3,491.48	-347.5	-312.29	-308.44	-2,049.75	3,632.22	257.16
EBITDA	725	764	929	1,159	874	331	1,025	1,313	1,745	274	1,741	3,346	913	712	1,236
EBITDA-CapEx	-701	-926	-363	-253	-232	-179	-182	291	998	-158	1,323	2,859	307	86	597
Operating Income (Loss)	341	282	423	564	-298	-236	327	655	101	-199	1,376	2,993	563	354	865

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.19	- -	0.36	0.24	- -
Current Ratio	0.62	0.72	0.5	0.89	1.25	0.4	0.57	0.8	0.76	0.41	0.64	0.53	1.49	0.57	0.67
Quick Ratio	0.25	0.37	0.36	0.3	0.35	0.34	0.46	0.65	0.48	0.36	0.62	0.5	0.85	0.48	0.54
CFO/Avg Current Liab	1.32	1.34	1.56	1.72	1.39	0.73	1.12	1.31	1.03	0.42	0.85	1.72	1.22	1.02	1.21
Common Equity/Total Assets	6.43	5.39	6.2	12.18	4.63	-1.02	1.69	-16.15	-49.97	-65.44	-54.12	-37.13	-23.13	-20.11	-12.21
Long-Term Debt/Equity (%)	82.55	122.09	130.07	87.66	96.07	69.77	71.16	94.52	136.91	188.3	131.02	64.77	47.54	28.59	30.42
Long-Term Debt/Capital (%)	84.02	88.81	87.41	74.09	89.25	103.14	95.39	169.11	-3,558.66	-347.48	-417.96	-312.08	1,318.75	328.23	281.87
Long-Term Debt/Total Assets (%)	33.79	42.77	43.03	34.82	38.42	33.45	35.03	39.52	48.61	50.24	41.03	28.12	24.85	15.32	17.7
Total Debt/Equity (%)	82.55	122.09	130.07	87.66	96.07	69.77	71.16	94.52	136.91	191.07	141.47	64.77	47.85	46.25	31.78
Total Debt/Capital (%)	84.02	88.81	87.41	74.09	89.25	103.14	95.39	169.11	-3,558.66	-352.59	-451.3	-312.08	1,327.28	531.06	294.48
Total Debt/Total Assets (%)	33.79	42.77	43.03	34.82	38.42	33.45	35.03	39.52	48.61	50.98	44.3	28.12	25.01	24.78	18.49
CFO/Total Liabilities	18.29	14.8	15.22	18.57	16.7	6.59	13.71	17.54	15.99	5.97	17.33	49.73	28.44	27.69	37.74
CFO/CapEx	0.44	0.38	0.58	0.69	0.63	0.76	0.68	0.97	0.91	0.62	1.9	3.83	1.61	1.51	1.84
Altman's Z-Score	2.15	1.77	2.15	1.61	0.7	0.66	0.75	0.57	-0.11	-0.6	0.95	2.65	1.59	1.63	2.2

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	11.02	9.28	10.56	11.08	7.56	7.45	8.12	7.94	6.81	6.78	9.89	11.19	6.73	8.14	9.04
Days Sales Outstanding	33.13	39.34	34.58	32.94	48.31	49.01	44.95	45.96	53.58	53.85	36.92	32.62	54.27	44.86	40.36
Inventory Turnover	34.7	46.24	60.62	79.28	49.5	46.19	74.44	109.91	198.77	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	10.52	7.89	6.02	4.6	7.37	7.9	4.9	3.32	1.84	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	2.02	3.11	4.23	3.68	4.98	7.93	6.21	8.53	11.81	12.26	12.75	10.94	11.13	14.57	12.65
Accounts Payable Turnover Days	180.44	117.32	86.2	99.11	73.36	46.03	58.81	42.78	30.91	29.78	28.63	33.35	32.8	25.05	28.85
Cash Conversion Cycle	-136.8	-70.09	-45.6	-61.58	-17.68	10.88	-8.95	6.5	24.51	24.07	8.3	-0.73	21.47	19.81	11.51
Inventory to Cash Days	22.61	31.44	28.56	28.33	40.93	41.1	40.05	42.64	51.74	53.85	36.92	32.62	54.27	44.86	40.36
Inventories	14	22	12	18	33	27	21	23	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	14	22	12	18	33	27	21	23	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	9,788	10,017	13,527	8,746	4,095	6,524	4,181	2,356	1,203	1,617	4,330	6,026	7,214	8,660	8,390
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	1	1	- -	214	- -	212	304	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1,975	2,878	3,141	3,031	2,651	3,774	4,109	3,837	3,214	3,129	2,951	1,863	1,802	1,821	1,373
Enterprise Value	11,763	12,895	16,667	11,776	6,746	10,297	8,290	6,192	4,416	4,746	7,066	7,889	8,804	10,176	9,762
Total Capital	2,351	3,241	3,593	4,091	2,971	3,659	4,307	2,269	-90	-887	-654	-597	136	343	466
Total Debt/Capital (%)	84.02	88.81	87.41	74.09	89.25	103.14	95.39	169.11	-3,558.66	-352.59	-451.3	-312.08	1,327.28	531.06	294.48
Total Debt / EV	0.17	0.22	0.19	0.26	0.39	0.37	0.5	0.62	0.73	0.66	0.42	0.24	0.2	0.18	0.14
EV/Sales	9.9	9.43	9.1	5.77	5.71	7.56	3.46	1.86	1.7	2.66	1.97	1.48	3.46	4.34	3.27
EV/EBITDA	16.23	16.88	17.94	10.16	7.72	31.14	8.09	4.72	2.53	17.3	4.06	2.36	9.64	14.28	7.9
EV/EBIT	34.48	45.66	39.41	20.87	- -	- -	25.35	9.46	43.78	- -	5.13	2.64	15.63	28.73	11.28
EV/Cash Flow to Firm	16.81	17.55	18.94	10.92	8.39	20.74	5.15	5.17	5.31	10.44	6.89	3.94	8.18	9.5	7.78
EV/Free Cash Flow to Firm	5.53	5.32	7.68	4.73	3.53	10.23	2.94	2.79	2.8	5.35	4.9	3.17	5.23	6	5.16
Diluted Market Cap	9,876	10,072	13,608	8,787	4,095	6,524	4,188	2,356	1,203	1,617	4,445	6,164	7,301	8,734	8,455
Diluted Enterprise Value	11,851	12,950	16,748	11,818	6,746	10,297	8,296	6,192	4,416	4,746	7,181	8,027	8,891	10,250	9,827
EV per Share	74.44	80.88	103.88	71.97	40.54	54.23	33.82	25.15	17.81	19.66	29.1	32.75	37.15	42.28	41.03
TTM Sales	1,188	1,367	1,832	2,043	1,182	1,361	2,398	3,334	2,601	1,781	3,580	5,331	2,541	2,347	2,988
TTM EBITDA	725	764	929	1,159	874	331	1,025	1,313	1,745	274	1,741	3,346	913	712	1,236
TTM Operating Income	341	282	423	564	-298	-236	327	655	101	-199	1,376	2,993	563	354	865
TTM Cash Flow to Firm	700	735	880	1,078	804	496	1,610	1,197	832	455	1,026	2,003	1,076	1,071	1,254
TTM Free Cash Flow to Firm	2,126	2,424	2,172	2,491	1,910	1,006	2,817	2,219	1,580	887	1,443	2,490	1,682	1,697	1,893

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	4.8	4.31	6.69	3.68	2.28	7.27	2.07	1.17	0.84	2.31	3.67	2.62	4.61	5.56	4.67
EV/EBIT	34.48	45.66	39.41	20.87	- -	- -	25.35	9.46	43.78	- -	5.13	2.64	15.63	28.73	11.28
Enterprise Value	11,763	12,895	16,667	11,776	6,746	10,297	8,290	6,192	4,416	4,746	7,066	7,889	8,804	10,176	9,762
Low Price	44.2	52.34	61.25	51.83	20.79	19.21	15.33	9.23	3.26	1.61	6.78	16.71	22.61	27.29	30.32
EV/Sales	9.9	9.43	9.1	5.77	5.71	7.56	3.46	1.86	1.7	2.66	1.97	1.48	3.46	4.34	3.27
EV/EBITDA	16.23	16.88	17.94	10.16	7.72	31.14	8.09	4.72	2.53	17.3	4.06	2.36	9.64	14.28	7.9
Price/Earnings	168.69	770.42	118.92	13.79	- -	- -	12.55	- -	- -	- -	10.52	5.09	8.28	32.51	12.75
Price/Earnings Average	158.03	773.92	107.49	20.32	-10.19	-13.24	17.16	-2.16	-1.02	-1.99	8.89	5.66	7.93	29.58	13.47
Price/Earnings High	210.36	906.65	120.58	24.61	-15.28	-17.1	26.78	-2.62	-1.75	-3.19	15.62	7.62	10.3	35.54	15.73
Price/Earnings Low	120.38	641.79	86.39	13.37	-4.85	-7	11.28	-1.3	-0.47	-0.55	4	3.4	6.15	24.66	10.96
Price/Book Value	26.06	27.62	29.91	8.25	12.83	-56.81	21.07	-1.5	-0.36	-0.4	-1.2	-2.45	-4.33	-5.86	-9.26
Price/Book Value Average	24.42	27.75	27.04	12.16	22.79	-60.09	28.8	-2.41	-0.53	-0.35	-1.02	-2.72	-4.15	-5.33	-9.78
Price/Book Value High	32.5	32.51	30.33	14.73	34.15	-77.64	44.95	-2.92	-0.91	-0.57	-1.78	-3.67	-5.39	-6.41	-11.42
Price/Book Value Low	18.6	23.01	21.73	8	10.83	-31.76	18.93	-1.45	-0.24	-0.1	-0.46	-1.64	-3.22	-4.44	-7.96
Price/Tangible Book Value	4.09	4.25	5.6	2.53	1.48	1.74	1.01	0.58	0.51	0.99	2.08	2.1	1.92	2.2	1.94
Price/Tangible Book Value Average	3.83	4.27	5.06	3.73	2.64	1.84	1.38	0.93	0.74	0.86	1.76	2.33	1.83	2	2.05
Price/Tangible Book Value High	5.1	5	5.68	4.52	3.95	2.38	2.16	1.13	1.28	1.39	3.08	3.14	2.38	2.4	2.4
Price/Tangible Book Value Low	2.92	3.54	4.07	2.45	1.25	0.97	0.91	0.56	0.34	0.24	0.79	1.4	1.42	1.67	1.67
Price/Sales	8.24	7.33	7.38	4.28	3.47	4.79	1.74	0.71	0.46	0.91	1.21	1.13	2.84	3.69	2.81
Price/Sales Average	7.72	7.36	6.67	6.31	6.16	5.07	2.38	1.13	0.67	0.79	1.02	1.26	2.72	3.36	2.97
Price/Sales High	10.27	8.62	7.49	7.64	9.23	6.55	3.72	1.37	1.16	1.28	1.8	1.69	3.53	4.03	3.46
Price/Sales Low	5.88	6.1	5.36	4.15	2.93	2.68	1.57	0.68	0.31	0.22	0.46	0.75	2.11	2.8	2.41
Price/Cash Flow	15.5	15.48	18.19	8.98	5.92	16.85	5.12	2.38	1.76	6.02	5.46	3.23	7.38	9.17	7.16
Price/Cash Flow Average	14.52	15.55	16.44	13.23	10.52	17.83	7	3.81	2.56	5.26	4.62	3.59	7.06	8.34	7.57
Price/Cash Flow High	19.32	18.22	18.45	16.02	15.77	23.04	10.93	4.62	4.42	8.45	8.11	4.84	9.18	10.02	8.84
Price/Cash Flow Low	11.06	12.9	13.22	8.7	5	9.42	4.6	2.29	1.19	1.45	2.08	2.16	5.48	6.95	6.16
Price/Free Cash Flow Average	4.5	4.33	6.04	5.43	4.05	7.69	2.83	1.88	1.22	2.02	3.11	2.91	4.41	5.06	4.94
Price/Free Cash Flow High	5.98	5.07	6.78	6.57	6.07	9.94	4.42	2.28	2.11	3.24	5.45	3.92	5.74	6.08	5.76
Price/Free Cash Flow Low	3.42	3.59	4.86	3.57	1.93	4.07	1.86	1.13	0.57	0.55	1.4	1.75	3.42	4.22	4.02
EV/Sales Average	9.38	9.47	8.39	7.79	8.4	7.84	4.1	2.28	1.91	2.55	1.79	1.6	3.34	4	3.43
EV/Sales High	11.93	10.73	9.2	9.13	11.47	9.32	5.43	2.52	2.39	3.03	2.56	2.04	4.16	4.68	3.92
EV/Sales Low	7.54	8.21	7.08	5.64	5.17	5.45	3.28	1.83	1.55	1.97	1.22	1.1	2.73	3.44	2.87
EV/EBITDA Average	15.37	16.94	16.55	13.73	11.36	32.28	9.59	5.8	2.84	16.56	3.68	2.56	9.3	13.18	8.28
EV/EBITDA High	19.56	19.2	18.15	16.08	15.51	38.37	12.71	6.41	3.57	19.69	5.27	3.25	11.57	15.41	9.49
EV/EBITDA Low	12.36	14.69	13.96	9.93	6.99	22.44	7.67	4.65	2.3	12.82	2.52	1.76	7.61	11.35	6.95
EV/EBIT Average	32.67	45.83	36.34	28.21	-33.34	-45.14	30.05	11.62	49.17	-22.82	4.65	2.86	15.09	26.53	11.83
EV/EBIT High	41.57	51.94	39.86	33.04	-45.53	-53.66	39.85	12.85	61.7	-27.13	6.66	3.64	18.76	31.01	13.55
EV/EBIT Low	26.26	39.74	30.66	20.4	-20.52	-31.38	24.05	9.33	39.87	-17.67	3.18	1.97	12.34	22.83	9.92
Last Price	61.94	62.83	84.31	53.45	24.61	34.36	17.06	9.57	4.85	6.7	17.83	25.02	30.44	35.98	35.26
High Price	77.24	73.94	85.49	95.41	65.53	46.96	36.4	18.6	12.14	9.41	26.48	37.44	37.88	39.33	43.5
Enterprise Value Average	11,145	12,940	15,367	15,919	9,927	10,674	9,825	7,611	4,959	4,541	6,398	8,555	8,497	9,394	10,238
Enterprise Value High	14,181	14,666	16,856	18,642	13,554	12,689	13,030	8,415	6,224	5,400	9,167	10,880	10,567	10,983	11,723
Enterprise Value Low	8,960	11,223	12,967	11,511	6,110	7,421	7,866	6,108	4,022	3,517	4,383	5,887	6,948	8,085	8,587

Shares Outstanding	161	163	163	169	169	247	248	250	250	246	250	239	241	241	235
Diluted Weighted Avg Shares	159	160	161	164	166	190	245	246	248	241	249	246	240	243	240
Basic Weighted Avg Shares	158	159	160	164	166	190	245	246	248	241	243	241	237	241	238
Revenue per Share	7.52	8.58	11.42	12.48	7.1	7.17	9.78	13.54	10.49	7.38	14.74	22.13	10.72	9.75	12.56
EBITDA per Share	4.59	4.79	5.79	7.09	5.25	1.74	4.18	5.33	7.04	1.14	7.17	13.89	3.85	2.96	5.19
Operating Income per Share	2.16	1.77	2.64	3.45	-1.79	-1.25	1.33	2.66	0.41	-0.82	5.67	12.43	2.38	1.47	3.64
Basic EPS, GAAP	0.37	0.08	0.71	3.88	-4.29	-2.75	1.36	-7.09	-6.92	-2.95	1.7	4.91	3.68	1.11	2.77
Basic EPS from Cont Ops	0.27	0.08	0.72	3.88	-4.29	-2.75	1.36	-7.09	-6.92	-2.95	1.7	4.91	3.68	1.11	2.77
Diluted EPS, GAAP	0.36	0.08	0.7	3.86	-4.29	-2.75	1.36	-7.09	-6.92	-2.95	1.65	4.8	3.63	1.1	2.74
Diluted EPS from Cont Ops	0.27	0.08	0.72	3.86	-4.29	-2.75	1.36	-7.09	-6.92	-2.95	1.65	4.8	3.63	1.1	2.74
Dividend per Share	0.16	0.16	0.16	0.16	0.16	0.09	0.08	0.08	0.08	- -	- -	0.16	0.33	0.32	0.36
Cash Flow per Share	4	4.06	4.63	5.95	4.16	2.04	3.33	4.02	2.75	1.11	3.27	7.74	4.13	3.92	4.92
Free Cash Flow per Basic Share	-5.03	-6.54	-3.41	-2.68	-2.49	-0.65	-1.59	-0.13	-0.26	-0.68	1.55	5.72	1.57	1.32	2.24
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.88	- -	0.89	1.27	- -
Book Value per Share	2.38	2.27	2.82	6.48	1.92	-0.6	0.81	-6.37	-13.33	-16.64	-14.84	-10.21	-7.03	-6.14	-3.81
Tangible Book Value per Share	15.14	14.79	15.05	21.13	16.59	19.77	16.86	16.49	9.47	6.78	8.59	11.94	15.89	16.36	18.15

Range Resources Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)